End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
645 IDR | -0.77% | 0.00% | -3.73% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 221.3 | 164.6 | 160 | 239.7 | 200.6 | 210 |
Enterprise Value (EV) 1 | 193.9 | 118.5 | 105.9 | 174 | 173.7 | 167.7 |
P/E ratio | -450 x | -31.3 x | -187 x | 17.9 x | 58.8 x | 63.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.97 x | 0.87 x | 1.08 x | 1.12 x | 0.89 x | 1.07 x |
EV / Revenue | 0.85 x | 0.63 x | 0.71 x | 0.81 x | 0.77 x | 0.86 x |
EV / EBITDA | 13.1 x | 13 x | 8.31 x | 6.74 x | 16.6 x | 31.7 x |
EV / FCF | -107 x | 6.08 x | 7.78 x | 17 x | -1,612 x | 26.1 x |
FCF Yield | -0.94% | 16.5% | 12.9% | 5.88% | -0.06% | 3.83% |
Price to Book | 0.75 x | 0.57 x | 0.55 x | 0.79 x | 0.65 x | 0.68 x |
Nbr of stocks (in thousands) | 4,823,076 | 4,823,076 | 4,823,076 | 4,823,076 | 4,823,076 | 4,823,076 |
Reference price 2 | 0.0459 | 0.0341 | 0.0332 | 0.0497 | 0.0416 | 0.0436 |
Announcement Date | 3/29/19 | 5/7/20 | 5/30/21 | 4/27/22 | 4/3/23 | 4/2/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 228.1 | 189 | 148.7 | 214.3 | 225.5 | 196.1 |
EBITDA 1 | 14.75 | 9.136 | 12.74 | 25.81 | 10.46 | 5.297 |
EBIT 1 | -0.4113 | -4.95 | -0.4086 | 16.64 | 4.671 | 0.3 |
Operating Margin | -0.18% | -2.62% | -0.27% | 7.77% | 2.07% | 0.15% |
Earnings before Tax (EBT) 1 | 0.3155 | -3.664 | 0.572 | 17.69 | 3.436 | 3.494 |
Net income 1 | -0.495 | -5.258 | -0.8575 | 13.42 | 3.416 | 3.297 |
Net margin | -0.22% | -2.78% | -0.58% | 6.27% | 1.51% | 1.68% |
EPS 2 | -0.000102 | -0.001090 | -0.000177 | 0.002783 | 0.000708 | 0.000683 |
Free Cash Flow 1 | -1.816 | 19.5 | 13.61 | 10.22 | -0.1077 | 6.42 |
FCF margin | -0.8% | 10.32% | 9.15% | 4.77% | -0.05% | 3.27% |
FCF Conversion (EBITDA) | - | 213.44% | 106.83% | 39.59% | - | 121.19% |
FCF Conversion (Net income) | - | - | - | 76.14% | - | 194.69% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 5/7/20 | 5/30/21 | 4/27/22 | 4/3/23 | 4/2/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 27.4 | 46.1 | 54.2 | 65.8 | 27 | 42.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.82 | 19.5 | 13.6 | 10.2 | -0.11 | 6.42 |
ROE (net income / shareholders' equity) | -0.17% | -1.8% | -0.3% | 4.53% | 1.12% | 1.07% |
ROA (Net income/ Total Assets) | -0.08% | -0.97% | -0.08% | 3.19% | 0.87% | 0.06% |
Assets 1 | 628.9 | 540 | 1,060 | 421 | 391.2 | 5,888 |
Book Value Per Share 2 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0600 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 7.14 | 4.61 | 0.95 | 0.42 | 1.37 | 3.55 |
Capex / Sales | 3.13% | 2.44% | 0.64% | 0.19% | 0.61% | 1.81% |
Announcement Date | 3/29/19 | 5/7/20 | 5/30/21 | 4/27/22 | 4/3/23 | 4/2/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.73% | 192M | |
+12.24% | 6.7B | |
+4.92% | 3.55B | |
+9.64% | 2.38B | |
+20.29% | 2.31B | |
-6.53% | 1.97B | |
+13.43% | 1.85B | |
+5.33% | 1.78B | |
+22.32% | 1.68B | |
+29.04% | 1.64B |
- Stock Market
- Equities
- TFCO Stock
- Financials PT Tifico Fiber Indonesia Tbk