Stock URBN PT URBAN JAKARTA PROPERTINDO TBK.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Urban Jakarta Propertindo Tbk.

Equities

URBN

ID1000147200

Real Estate Development & Operations

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
130 IDR 0.00% Intraday chart for PT Urban Jakarta Propertindo Tbk. -2.26% -13.33%
2023 PT Urban Jakarta Propertindo Tbk. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Urban Jakarta Propertindo Tbk. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 6,503,430 7,854,058 2,084,719 1,809,367 511,614
Enterprise Value (EV) 1 5,711,051 7,284,610 2,240,995 2,163,421 1,149,623
P/E ratio 264 x 79 x 24.5 x 33.9 x 43.9 x
Yield - - - - -
Capitalization / Revenue 19.6 x 17.9 x 16.2 x 25.4 x 12.9 x
EV / Revenue 17.2 x 16.6 x 17.4 x 30.4 x 28.9 x
EV / EBITDA - 75,149,286 x -143,586,974 x -167,042,514 x -58,046,418 x
EV / FCF 13.4 x -29.3 x -9.93 x 77.3 x -5.06 x
FCF Yield 7.47% -3.41% -10.1% 1.29% -19.8%
Price to Book 6.02 x 6.2 x 1.87 x 1.72 x 0.48 x
Nbr of stocks (in thousands) 3,203,660 3,232,123 3,232,123 3,119,598 3,119,598
Reference price 2 2,030 2,430 645.0 580.0 164.0
Announcement Date 3/14/19 3/9/20 4/16/21 5/1/22 7/18/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 36,602 332,645 438,562 128,944 71,126 39,804
EBITDA - - 96,935 -15,607 -12,951 -19,805
EBIT 1 12,427 63,281 96,441 -18,024 -14,681 -22,338
Operating Margin 33.95% 19.02% 21.99% -13.98% -20.64% -56.12%
Earnings before Tax (EBT) 1 11,295 61,143 125,498 121,579 86,848 26,056
Net income 1 10,380 46,221 119,229 85,061 63,934 11,772
Net margin 28.36% 13.9% 27.19% 65.97% 89.89% 29.57%
EPS 2 27.29 7.690 30.77 26.32 17.10 3.737
Free Cash Flow 1 -596,276 426,713 -248,450 -225,629 27,997 -227,104
FCF margin -1,629.09% 128.28% -56.65% -174.98% 39.36% -570.56%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 923.2% - - 43.79% -
Dividend per Share - - - - - -
Announcement Date 12/3/18 3/14/19 3/9/20 4/16/21 5/1/22 7/18/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 415,530 - - 156,276 354,054 638,009
Net Cash position 1 - 792,379 569,448 - - -
Leverage (Debt/EBITDA) - - - -10.01 x -27.34 x -32.21 x
Free Cash Flow 1 -596,276 426,713 -248,450 -225,629 27,997 -227,104
ROE (net income / shareholders' equity) 4.82% 6.85% 10.2% 6.24% 3.11% 0.56%
ROA (Net income/ Total Assets) 1.31% 2.99% 3.04% -0.34% -0.23% -0.34%
Assets 1 794,030 1,545,396 3,915,838 -25,195,915 -27,870,144 -3,509,780
Book Value Per Share - 337.0 392.0 346.0 337.0 339.0
Cash Flow per Share - 268.0 284.0 31.40 49.40 51.30
Capex - 2,616 30,977 276 52.9 3,132
Capex / Sales - 0.79% 7.06% 0.21% 0.07% 7.87%
Announcement Date 12/3/18 3/14/19 3/9/20 4/16/21 5/1/22 7/18/23
1IDR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PT URBAN JAKARTA PROPERTINDO TBK. Stock PT Urban Jakarta Propertindo Tbk.
-13.33% 25M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. URBN Stock
  4. Financials PT Urban Jakarta Propertindo Tbk.