Financials PTC Industries Limited

Equities

PTCIL

INE596F01018

Iron & Steel

Market Closed - Bombay S.E. 06:00:50 2024-04-26 am EDT 5-day change 1st Jan Change
7,677 INR -1.88% Intraday chart for PTC Industries Limited +0.39% +27.73%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,971 2,096 1,509 7,753 26,263 31,326
Enterprise Value (EV) 1 4,348 3,464 2,996 9,520 28,189 32,799
P/E ratio 39.9 x 19.2 x 14.4 x 178 x 205 x 120 x
Yield - - - - - -
Capitalization / Revenue 2.94 x 1.39 x 0.9 x 4.75 x 14.6 x 14.3 x
EV / Revenue 4.3 x 2.29 x 1.78 x 5.83 x 15.7 x 15 x
EV / EBITDA 27.6 x 14.2 x 10.5 x 26.2 x 64.9 x 55 x
EV / FCF -18.9 x -128 x -15.2 x -39.6 x -142 x -47.2 x
FCF Yield -5.3% -0.78% -6.59% -2.52% -0.7% -2.12%
Price to Book 2.29 x 1.49 x 1 x 4.99 x 15.6 x 10.2 x
Nbr of stocks (in thousands) 5,239 5,239 5,239 5,239 5,239 13,382
Reference price 2 567.0 400.1 288.0 1,480 5,013 2,341
Announcement Date 8/23/18 9/6/19 9/8/20 10/30/21 9/8/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,011 1,512 1,681 1,633 1,795 2,193
EBITDA 1 157.3 243.8 285.8 363.6 434.6 596.1
EBIT 1 100.3 154 184.9 221.5 290.3 431.6
Operating Margin 9.92% 10.18% 11% 13.56% 16.17% 19.68%
Earnings before Tax (EBT) 1 84.9 94.24 139 122.9 170.2 336.6
Net income 1 74.4 109.2 105.1 43.55 128.1 258.2
Net margin 7.36% 7.22% 6.25% 2.67% 7.14% 11.77%
EPS 2 14.20 20.83 20.05 8.310 24.44 19.54
Free Cash Flow 1 -230.3 -27.03 -197.3 -240.3 -198.3 -694.9
FCF margin -22.79% -1.79% -11.74% -14.71% -11.05% -31.69%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/23/18 9/6/19 9/8/20 10/30/21 9/8/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,377 1,368 1,487 1,767 1,926 1,473
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.758 x 5.614 x 5.204 x 4.861 x 4.432 x 2.471 x
Free Cash Flow 1 -230 -27 -197 -240 -198 -695
ROE (net income / shareholders' equity) 5.92% 8.09% 7.22% 2.85% 7.91% 10.9%
ROA (Net income/ Total Assets) 2.14% 2.96% 3.33% 3.68% 4.41% 5.51%
Assets 1 3,470 3,686 3,156 1,182 2,907 4,684
Book Value Per Share 2 247.0 268.0 288.0 296.0 322.0 229.0
Cash Flow per Share 2 2.090 10.70 2.880 3.990 2.570 5.150
Capex 1 293 177 155 259 282 962
Capex / Sales 28.97% 11.67% 9.22% 15.84% 15.7% 43.88%
Announcement Date 8/23/18 9/6/19 9/8/20 10/30/21 9/8/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PTCIL Stock
  4. Financials PTC Industries Limited