Stock 002663 PUBANG LANDSCAPE ARCHITECTURE CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pubang Landscape Architecture Co., Ltd

Equities

002663

CNE100001CG6

Construction & Engineering

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.51 CNY +1.34% Intraday chart for Pubang Landscape Architecture Co., Ltd +2.72% -16.57%
Apr. 15 Pubang Landscape Architecture Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 02 Tranche Update on Pubang Landscape Architecture Co., Ltd's Equity Buyback Plan announced on February 7, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,436 5,244 3,466 3,430 3,448 3,251
Enterprise Value (EV) 1 4,772 5,294 3,619 2,925 2,992 2,412
P/E ratio 124 x -5.03 x -16.1 x -5.46 x -13.7 x 235 x
Yield 0.12% - - - - -
Capitalization / Revenue 1.17 x 1.7 x 1.36 x 1.23 x 1.4 x 1.78 x
EV / Revenue 1.25 x 1.71 x 1.42 x 1.05 x 1.21 x 1.32 x
EV / EBITDA 38.5 x -85.6 x -17 x -11.2 x -38.7 x -64 x
EV / FCF 96.5 x 10.5 x 19.1 x 9.38 x 13.4 x 4.16 x
FCF Yield 1.04% 9.54% 5.23% 10.7% 7.44% 24%
Price to Book 0.87 x 1.29 x 0.9 x 1.06 x 1.15 x 1.08 x
Nbr of stocks (in thousands) 1,795,890 1,795,890 1,795,890 1,795,890 1,795,890 1,795,890
Reference price 2 2.470 2.920 1.930 1.910 1.920 1.810
Announcement Date 4/25/19 6/15/20 4/28/21 4/29/22 4/16/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,806 3,091 2,541 2,797 2,471 1,831
EBITDA 1 124.1 -61.87 -213.1 -260.5 -77.24 -37.68
EBIT 1 90.09 -93.74 -257 -314.1 -143.8 -53.25
Operating Margin 2.37% -3.03% -10.11% -11.23% -5.82% -2.91%
Earnings before Tax (EBT) 1 43.47 -1,078 -350.6 -679.2 -263.1 -63.87
Net income 1 42.77 -1,046 -216 -635.5 -247.9 13.83
Net margin 1.12% -33.84% -8.5% -22.72% -10.04% 0.76%
EPS 2 0.0200 -0.5800 -0.1200 -0.3500 -0.1400 0.007700
Free Cash Flow 1 49.43 504.9 189.5 311.9 222.5 579.2
FCF margin 1.3% 16.34% 7.46% 11.15% 9.01% 31.64%
FCF Conversion (EBITDA) 39.84% - - - - -
FCF Conversion (Net income) 115.56% - - - - 4,188.52%
Dividend per Share 2 0.003000 - - - - -
Announcement Date 4/25/19 6/15/20 4/28/21 4/29/22 4/16/23 4/15/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 336 49.6 153 - - -
Net Cash position 1 - - - 505 456 839
Leverage (Debt/EBITDA) 2.708 x -0.8013 x -0.7198 x - - -
Free Cash Flow 1 49.4 505 189 312 223 579
ROE (net income / shareholders' equity) 0.92% -22.1% -5.35% -18.6% -8.02% 0.75%
ROA (Net income/ Total Assets) 0.59% -0.71% -2.19% -2.95% -1.51% -0.59%
Assets 1 7,207 147,617 9,865 21,544 16,405 -2,332
Book Value Per Share 2 2.850 2.260 2.140 1.810 1.670 1.680
Cash Flow per Share 2 0.5800 0.5300 0.3500 0.6400 0.3100 0.3200
Capex 1 27.7 19.4 5.32 9.85 34.3 89.7
Capex / Sales 0.73% 0.63% 0.21% 0.35% 1.39% 4.9%
Announcement Date 4/25/19 6/15/20 4/28/21 4/29/22 4/16/23 4/15/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Civil Engineers & Architects

1st Jan change Capi.
PUBANG LANDSCAPE ARCHITECTURE CO., LTD Stock Pubang Landscape Architecture Co., Ltd
-16.57% 374M
SWECO AB Stock Sweco AB
-14.43% 3.79B
UNITED INTEGRATED SERVICES CO., LTD. Stock United Integrated Services Co., Ltd.
+54.25% 2.35B
HUATU CENDES CO., LTD Stock Huatu Cendes CO., LTD
+13.91% 1.87B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED Stock Greentown Management Holdings Company Limited
+20.86% 1.67B
NV5 GLOBAL, INC. Stock NV5 Global, Inc.
-15.42% 1.5B
KUMAGAI GUMI CO.,LTD. Stock Kumagai Gumi Co.,Ltd.
+14.56% 1.13B
ZONBONG LANDSCAPE ENVIRONMENTAL LIMITED Stock ZONBONG LANDSCAPE Environmental Limited
+18.13% 1.02B
CHINA DESIGN GROUP CO., LTD. Stock China Design Group Co., Ltd.
+36.71% 959M
H.G. INFRA ENGINEERING LIMITED Stock H.G. Infra Engineering Limited
+38.61% 918M
Civil Engineers & Architects
  1. Stock Market
  2. Equities
  3. 002663 Stock
  4. Financials Pubang Landscape Architecture Co., Ltd