Stock STSB PUBLICHNOYE AKTSIONERNOYE OBSHCHESTVO "STAVROPOL'ENERGOSBYT"
Add to a list
To use this feature you must be a member
Log inSign up

Financials Publichnoye aktsionernoye obshchestvo "Stavropol'energosbyt"

Equities

STSB

RU000A0ET1W4

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
0.691 RUB -0.29% Intraday chart for Publichnoye aktsionernoye obshchestvo "Stavropol'energosbyt" -.--% -.--%
Mar. 25 Publichnoye aktsionernoye obshchestvo "Stavropol'energosbyt" Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Publichnoye aktsionernoye obshchestvo "Stavropol'energosbyt" Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 207.9 303.7 454.9 593.2 593.6 593.6
Enterprise Value (EV) 1 1,686 1,711 1,374 593.2 867.9 381.6
P/E ratio 3.55 x 4.43 x 3.07 x 2.98 x 1.48 x 1.08 x
Yield - - - - - -
Capitalization / Revenue 0.01 x 0.02 x 0.02 x 0.03 x 0.03 x 0.02 x
EV / Revenue 0.09 x 0.09 x 0.07 x 0.03 x 0.04 x 0.02 x
EV / EBITDA 9.01 x 4.29 x 2.48 x 1.83 x 0.85 x 0.38 x
EV / FCF -5.61 x -15.5 x 2.08 x - - 0.78 x
FCF Yield -17.8% -6.44% 48.1% - - 129%
Price to Book 0.36 x 0.47 x 0.57 x - 0.4 x 0.29 x
Nbr of stocks (in thousands) 859,075 859,075 859,075 859,075 859,075 859,075
Reference price 2 0.2420 0.3535 0.5295 0.6905 0.6910 0.6910
Announcement Date 3/15/19 3/24/20 4/1/21 4/29/22 3/31/23 3/25/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18,379 18,982 19,480 21,113 22,233 24,593
EBITDA 1 187.2 398.8 554.8 324.4 1,022 1,017
EBIT 1 155.3 368.6 523.4 296.8 868.4 956.8
Operating Margin 0.85% 1.94% 2.69% 1.41% 3.91% 3.89%
Earnings before Tax (EBT) 1 96.09 111.6 210.9 357.4 565.4 776.9
Net income 1 65.12 75.35 164.5 297.9 444.4 611.4
Net margin 0.35% 0.4% 0.84% 1.41% 2% 2.49%
EPS 2 0.0682 0.0798 0.1723 0.2320 0.4655 0.6406
Free Cash Flow 1 -300.4 -110.2 661.6 - - 492
FCF margin -1.63% -0.58% 3.4% - - 2%
FCF Conversion (EBITDA) - - 119.26% - - 48.39%
FCF Conversion (Net income) - - 402.17% - - 80.47%
Dividend per Share - - - - - -
Announcement Date 3/15/19 3/24/20 4/1/21 4/29/22 3/31/23 3/25/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,478 1,407 919 - 274 -
Net Cash position 1 - - - - - 212
Leverage (Debt/EBITDA) 7.895 x 3.529 x 1.657 x - 0.2682 x -
Free Cash Flow 1 -300 -110 662 - - 492
ROE (net income / shareholders' equity) 11.9% 12.3% 23% 34.9% 37.3% 34.9%
ROA (Net income/ Total Assets) 2.54% 6.08% 8.69% - - 14.8%
Assets 1 2,560 1,240 1,892 - - 4,131
Book Value Per Share 2 0.6700 0.7500 0.9200 - 1.710 2.370
Cash Flow per Share 2 0.2600 0.0400 0.1000 - 0.2200 0.8000
Capex 1 44.7 21.2 24.7 40.3 158 324
Capex / Sales 0.24% 0.11% 0.13% 0.19% 0.71% 1.32%
Announcement Date 3/15/19 3/24/20 4/1/21 4/29/22 3/31/23 3/25/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
PUBLICHNOYE AKTSIONERNOYE OBSHCHESTVO "STAVROPOL'ENERGOSBYT" Stock Publichnoye aktsionernoye obshchestvo "Stavropol'energosbyt"
-.--% 6.45M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
EXELON CORPORATION Stock Exelon Corporation
+3.96% 37.31B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. STSB Stock
  4. Financials Publichnoye aktsionernoye obshchestvo "Stavropol'energosbyt"