Stock PYLON PYLON
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pylon

Equities

PYLON

TH0885010Z04

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.34 THB +0.86% Intraday chart for Pylon +1.74% -7.14%
Feb. 27 Pylon Public Company Limited Proposes Dividend, Payable on May 24, 2024 CI
Feb. 27 Pylon Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,539 2,955 3,824 3,344 1,890 1,755 -
Enterprise Value (EV) 1 3,262 2,955 3,441 3,038 1,890 1,387 1,361
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 2.28 x 2.09 x 4.87 x 2.92 x 1.27 x 1.09 x 1 x
EV / Revenue 2.1 x 2.09 x 4.39 x 2.65 x 1.27 x 0.86 x 0.78 x
EV / EBITDA 8.25 x 9.62 x 25.7 x 13.6 x 8.95 x 5.13 x 4.59 x
EV / FCF 19.7 x 11.4 x 15.5 x -97.8 x - 14.1 x 11.8 x
FCF Yield 5.08% 8.75% 6.45% -1.02% - 7.1% 8.48%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 749,873 749,873 749,873 749,873 749,873 749,873 -
Reference price 2 4.720 3.940 5.100 4.460 2.520 2.340 2.340
Announcement Date 2/26/20 2/24/21 2/23/22 2/21/23 2/27/24 - -
1THB in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,554 1,416 784.5 1,145 1,483 1,616 1,751
EBITDA 1 395.2 307.2 133.8 222.8 211 270.5 296.5
EBIT 1 309.2 208.9 37.17 128.5 123.7 174 200
Operating Margin 19.9% 14.75% 4.74% 11.22% 8.34% 10.76% 11.42%
Earnings before Tax (EBT) 1 328.3 215.3 43.82 146.7 130.5 172 197
Net income 1 277.6 182.5 39.76 119.8 106.3 139 159.5
Net margin 17.86% 12.89% 5.07% 10.46% 7.17% 8.6% 9.11%
EPS - - - - - - -
Free Cash Flow 1 165.6 258.6 222.1 -31.07 - 98.46 115.4
FCF margin 10.65% 18.26% 28.31% -2.71% - 6.09% 6.59%
FCF Conversion (EBITDA) 41.9% 84.16% 165.95% - - 36.4% 38.9%
FCF Conversion (Net income) 59.64% 141.64% 558.69% - - 70.84% 72.32%
Dividend per Share - - - - - - -
Announcement Date 2/26/20 2/24/21 2/23/22 2/21/23 2/27/24 - -
1THB in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2023 Q1 2023 Q2
Net sales 1 - - 284.4 596.5 308.1
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 0.3372 17.18 21.39 60.89 -
Net margin - - 7.52% 10.21% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 11/10/21 2/23/22 5/12/22 5/11/23 8/11/23
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 278 - 383 306 - 368 394
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 166 259 222 -31.1 - 98.5 115
ROE (net income / shareholders' equity) 28.7% 17.3% 3.93% 11.8% - 12.7% 13.7%
ROA (Net income/ Total Assets) 18.9% 12.1% 3.14% 9.62% - 7.2% 7.5%
Assets 1 1,467 1,505 1,267 1,246 - 1,931 2,127
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 186 19.9 42.9 19.7 - 108 108
Capex / Sales 11.96% 1.4% 5.47% 1.72% - 6.65% 6.17%
Announcement Date 2/26/20 2/24/21 2/23/22 2/21/23 2/27/24 - -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Pylon

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
PYLON Stock Pylon
-7.14% 47.33M
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.00% 59.19B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.16% 37.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.81B
FERROVIAL SE Stock Ferrovial SE
+3.15% 26.44B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.21% 18.98B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.13% 16.96B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+65.39% 16.69B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+11.43% 14.82B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PYLON Stock
  4. Financials Pylon