PYXUS INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.01 USD | +9.45% |
|
+0.33% | +82.42% |
| Feb. 14 | Transcript : Pyxus International, Inc., Q3 2024 Earnings Call, Feb 14, 2024 | |
| Feb. 14 | Earnings Flash (PYYX) PYXUS INTERNATIONAL Reports Q3 Revenue $529.8M | MT |
Valuation
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 107.5 | 36.25 | 30 |
| Enterprise Value (EV) 1 | 979.4 | 941.1 | 928.6 |
| P/E ratio | -0.59 x | -0.44 x | -0.76 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.08 x | 0.02 x | 0.02 x |
| EV / Revenue | 0.74 x | 0.57 x | 0.48 x |
| EV / EBITDA | -47.3 x | 9.65 x | 7.92 x |
| EV / FCF | -29.1 x | -75.5 x | 21.9 x |
| FCF Yield | -3.44% | -1.33% | 4.56% |
| Price to Book | 0.43 x | 0.21 x | 0.22 x |
| Nbr of stocks (in thousands) | 25,000 | 25,000 | 25,000 |
| Reference price 2 | 4.300 | 1.450 | 1.200 |
| Announcement Date | 6/29/21 | 6/14/22 | 6/6/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,846 | 1,802 | 1,527 | 1,332 | 1,640 | 1,915 |
| EBITDA 1 | 139.2 | 119.8 | 65.58 | -20.72 | 97.57 | 117.2 |
| EBIT 1 | 104.5 | 82.76 | 29.9 | -49.14 | 80.89 | 98.07 |
| Operating Margin | 5.66% | 4.59% | 1.96% | -3.69% | 4.93% | 5.12% |
| Earnings before Tax (EBT) 1 | -6.858 | -33.33 | -138.5 | -111.4 | -69.41 | -4.11 |
| Net income 1 | 52.44 | -70.47 | -264.7 | -117.6 | -82.12 | -39.14 |
| Net margin | 2.84% | -3.91% | -17.33% | -8.83% | -5.01% | -2.04% |
| EPS 2 | 5.810 | -7.783 | -28.93 | -7.309 | -3.285 | -1.570 |
| Free Cash Flow 1 | -68.5 | 0.9539 | -134 | -33.69 | -12.47 | 42.31 |
| FCF margin | -3.71% | 0.05% | -8.77% | -2.53% | -0.76% | 2.21% |
| FCF Conversion (EBITDA) | - | 0.8% | - | - | - | 36.1% |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/7/18 | 6/14/19 | 8/24/20 | 6/29/21 | 6/14/22 | 6/6/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 8.095 |
| Net margin | - |
| EPS 2 | 0.3200 |
| Dividend per Share | - |
| Announcement Date | 11/14/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1,083 | 1,136 | 1,358 | 872 | 905 | 899 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 7.782 x | 9.477 x | 20.71 x | -42.08 x | 9.274 x | 7.667 x |
| Free Cash Flow 1 | -68.5 | 0.95 | -134 | -33.7 | -12.5 | 42.3 |
| ROE (net income / shareholders' equity) | 21.2% | -30% | -467% | -141% | -37.7% | -23.7% |
| ROA (Net income/ Total Assets) | 3.32% | 2.7% | 1.03% | -1.86% | 3.12% | 3.74% |
| Assets 1 | 1,581 | -2,606 | -25,653 | 6,326 | -2,630 | -1,048 |
| Book Value Per Share 2 | 30.10 | 20.20 | -8.490 | 9.910 | 7.010 | 5.510 |
| Cash Flow per Share 2 | 29.30 | 21.10 | 18.50 | 3.710 | 7.950 | 5.470 |
| Capex 1 | 22.8 | 47.5 | 61.1 | 24.4 | 14.8 | 16.3 |
| Capex / Sales | 1.23% | 2.64% | 4% | 1.83% | 0.9% | 0.85% |
| Announcement Date | 6/7/18 | 6/14/19 | 8/24/20 | 6/29/21 | 6/14/22 | 6/6/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +82.42% | 75.25M | |
| +1.00% | 148B | |
| +1.33% | 64.43B | |
| +0.28% | 19.29B | |
| +57.08% | 2.07B | |
| +2.18% | 1.86B | |
| -8.95% | 1.62B | |
| -24.54% | 1.25B | |
| 0.00% | 660M | |
| +7.29% | 499M |
- Stock Market
- Equities
- PYYX Stock
- Financials Pyxus International, Inc.
