Forward-Looking Statements



This Quarterly Report contains forward-looking statements about our business,
financial condition and prospects that reflect management's assumptions and
beliefs based on information currently available. The expectations indicated by
such forward-looking statements might not be realized. If any of our
management's assumptions should prove incorrect, or if any of the risks and
uncertainties underlying such expectations should materialize, our actual
results may differ materially from those indicated by the forward-looking
statements.

The key factors that are not within our control and that may have a direct bearing on operating results include, but are not limited to, acceptance of our services, our ability to create and expand our customer base, managements' ability to raise capital in the future, the retention of key employees and changes in the regulation of our industry.

There may be other risks and circumstances that management may be unable to predict. When used in this Quarterly Report, words such as, "believes," "expects," "intends," "plans," "anticipates," "estimates" and similar expressions are intended to identify forward-looking statements, although there may be certain forward-looking statements not accompanied by such expressions.

Overview

Q BioMed Inc. (or "the Company") was incorporated in the State of Nevada on
November 22, 2013 and is a commercial stage biomedical acceleration and
development company focused on licensing, acquiring and providing strategic
resources to life sciences and healthcare companies. We intend to mitigate risk
by acquiring multiple assets over time and across a broad spectrum of healthcare
related products, companies and sectors. We intend to develop these assets to
provide returns via organic growth, revenue production, out-licensing, sale or
spin out. Our mission is to solve problems by accelerating the development of
important therapies and availability of those therapies to patients.

The focus for 2022 is to monetize the current pipeline and build a platform for future growth. There are three areas of focus: commercial product revenue growth, partnerships or collaborations value and future development platform.

Commercial Product



The Company is pleased to report that its second quarter revenues in 2022 are up
over 100% from its first quarter revenues and up over 300% from the second
quarter of 2021, representing the best quarter result for sales despite market
conditions that the Company believes are making additional investment into the
sales effort challenging. The Company also believes that it is making progress
with the required data package to complete additional regulatory filings that
may facilitate entry into other international jurisdictions.

We believe that Strontium89 has great potential in the cancer palliation space.
As a result of a world in which opioids were a treatment of choice for those
patients unlucky enough to be diagnosed with painful metastatic cancers in the
bone, we felt that Strontium89 had become a neglected and forgotten drug. We
have stayed committed to our belief that Strontium89 was a valuable treatment
and have focused on advancing that asset from concept, a neglected drug, to a
fully approved, reimbursed commercial product. Since we acquired Strontium89, we
have built an infrastructure to commercialize the product, including
manufacturing, branding, pharmacovigilance, reporting, federal supply contract,
and entering into distribution agreements in the United States and several other
countries. We believe that our last remaining investment is now focused on a
sales team to promote the drug both in federal and non-government institutions
and clinics. Revenue has started to grow even without a sales force fully
deployed. Our recent partnership with a sales organization is in place, and once
funded we plan to capitalize on the groundwork in place. We expect revenues to
grow steadily and over the next 12-18 months.

We are also assessing additional products in nuclear medicine that could complement our infrastructure and provide additional revenue opportunities.



                                       17

Table of Contents

Partnership or Collaboration Opportunities

UTTROSIDE B - Liver Cancer Chemotherapeutic



Along with our developmental partners, we are advancing an innovative treatment
for liver cancer, a disease indication that currently has a high unmet need.
This molecule was identified in India, traditionally used to treat liver
ailments. Subsequent research on that isolated molecule showed promising data,
indicating that the molecule was more cytotoxic, killing cancer cells more
effectively, in liver cancer cells lines than the current first line liver
cancer chemotherapeutic. We have advanced this from a naturally occurring
unsustainable plant product to a commercially viable and scalable synthetic drug
candidate. This provides an opportunity to partner this asset with a larger
oncology focused institution. Currently, there are only two approved first-line
liver cancer therapies. We have received Orphan Drug Designation, and we are now
preparing to advance this toward clinical partnership. In the light of the
recently announced data, the company has been approached and is assessing
partnership opportunities for Uttroside B, its chemotherapeutic drug candidate
for liver cancer. There are very few options for these patients and the company
believes this is a very promising drug and looks forward to working with
potential partners to bring it to the clinic.

Drug Platform Development

Mannin



Our Mannin drug platform development program is making good progress and aims to
have a clinical trial in ARDS (acute respiratory disease syndrome), one of three
initial indications, completed in the next 8 months. Data from this trial will
support the filings for further indications, including kidney disease and
glaucoma. Combined, the addressable market for these therapies is over $150
billion. It is the company's intent to convert its current royalty agreement
with Mannin into an equity position that will add real asset value to the
balance sheet. The Company expects this value to grow as the asset progresses
through the near and mid-term milestones that it expects over the next 6 to 18
months requiring little capital from QBioMed. The Mannin programs are
substantially supported now by non-dilutive funding from the governments of
Canada and Germany underpinning the value and importance of this platform to
provide much needed drugs.

Rare Disease Focus

During 2022 we will focus our future development platform on the Rare Disease
Space. This focusses our resources on an area in which we already have a
presence. Our liver cancer drug candidate, Uttroside B, has already received
Orphan Drug Designation. We expect to partner this asset in 2022 and will grow
our development platform through in-licensing or acquisition.

This rare disease platform will also complement our early-stage treatment for
young minimally verbal children on the Autism Spectrum. While our immediate
focus is on the above-mentioned assets, we are also developing a new drug
candidate to treat young children with pediatric minimally verbal autism. The
advancement of this program will depend on the availability of funds and
resources as we prioritize our clinical development milestones. There is no
effective treatment available to help an estimated 250,000 children born with
the condition worldwide each year, 20,000 of them in the United States. We are
working on a discovery and development program to address this highly unmet
need.

Corporate Strategic Goals



Our mission is to solve problems by accelerating the development of important
therapies and the availability of those therapies to patients. We have been busy
building a portfolio that we believe has significant value ranging from
blockbuster potential drugs to revenue-producing opportunities Since Q BioMed's
inception 5 years ago, the Company has brought a product to market, started
generating revenue, supported the development of a drug platform that addresses
major therapeutic markets and developed a new liver cancer chemotherapeutic
previously believed to be impossible to synthesize. We believe that each of the
opportunities being advancing has significant potential in multi-billion-dollar
markets.

                                       18

  Table of Contents

Financial Overview

Critical Accounting Policies and Estimates



Our management's discussion and analysis of our financial condition and results
of operations is based on our condensed consolidated financial statements, which
have been prepared in accordance with generally accepted accounting principles
in the United States of America ("U.S. GAAP"). The preparation of these
condensed consolidated financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses and the disclosure of contingent assets and liabilities at the date of
our condensed consolidated financial statements, as well as the reported revenue
generated and expenses incurred during the reporting periods. Our estimates are
based on our historical experience and on various other factors that we believe
are reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions and any such differences may
be material. We believe that the accounting policies discussed below are
critical to understanding our historical and future performance, as these
policies relate to the more significant areas involving management's judgments
and estimates. Other than as set out in Note 3 to our accompanying unaudited
condensed consolidated financial statements, if anything, we believe there have
been no significant changes in our critical accounting policies as described in
the Form 10-K.

Unaudited Results of Operations for the three months ended May 31, 2022 and
2021:

                                               For the three months ended
                                       May 31, 2022     May 31, 2021     Change
Net Sales                              $     170,487    $      45,000  $   125,487
Cost of sales                                 72,751           46,400       26,351
Gross income (loss)                           97,736          (1,400)       99,136
Operating expenses:
General and administrative expenses        1,019,168        1,519,660    (500,492)
Research and development expenses             13,052          291,940    (278,888)
Total operating expenses                   1,032,220        1,811,600    (779,380)
Loss from operations                       (934,484)      (1,813,000)      878,516
Other (income) expenses:
Interest expense                             454,357           85,209      369,148
Change in fair value of derivatives        (123,895)           10,072    (133,967)
Total other expenses                         330,462           95,281      235,181
Net loss                               $ (1,264,946)    $ (1,908,281)  $   643,335


Net Sales

During the three months ended May 31, 2022 and 2021, we recognized approximately
$170,000 and $45,000, respectively, of revenue from sales of Strontium89. The
increase was due to more vials were sold during the three months ended May 31,
2022 compared to the same period in the prior year.

Cost of Sales



During the three months ended May 31, 2022 and 2021, we recognized approximately
$73,000 and $46,000, respectively, in cost of sales. These costs were related to
raw materials cost, manufacturing cost, handling cost and write-offs of expired
inventory.

The increase in cost of sales was due to more production and sales during the three months ended May 31, 2022 compared to the same period in the prior year.



The gross margins increased dramatically due to the increased sales and less
inventory written off during the three months ended May 31, 2022 compared to the
same period in the prior year. We expect our gross margins to remain robust in
2022 and 2023 but the net margin will continue to be affected by write offs due
to the inherent short shelf life of radiopharmaceutical drugs.

                                       19

  Table of Contents

Operating expenses

We incur various costs and expenses in the execution of our business. The decrease in operating expenses was mainly due to less costs from marketing, legal and other professional services during the three months ended May 31, 2022 compared to the same period in the prior year.

Interest expense



The following table summarizes interest expense incurred during the three months
ended May 31, 2022 and 2021, respectively (amounts are rounded to nearest
thousand):

                                                             For the three months ended
                                                           May 31, 2022

May 31, 2021 Interest expense based on the coupon interest rate of the outstanding debt

$       59,000      $      15,000
Accretion of debt discount                                       391,000   

         70,000
Other                                                              4,000                  -
Total interest expense                                    $      454,000      $      85,000


The Company sold additional convertible debentures in July and September 2021,
which resulted in the embedded derivative liabilities and corresponded debt
discount increased during the three months ended May 31, 2022. Due to the
increased amount of debt discount, the change in the accretion of the debt
discount was significantly increased as well during the three months ended May
31, 2022 compared to the same period in the prior year.

Change in fair value of derivatives



We recognized a gain and loss of approximately $124,000 and $10,000, resulting
from the change in fair value of embedded contingent put options in convertible
notes and derivative liabilities during the three months ended May 31, 2022 and
2021, respectively. The fluctuation is mainly due to the increased amount of
outstanding convertible notes in 2022 and derivative liabilities due the
sequencing policy, and change of our stock price during the reporting periods.

Net loss


During the three months ended May 31, 2022 and 2021, we incurred net losses of
approximately $1.3 million and $1.9 million, respectively. Our management
expects to continue to incur net losses for the foreseeable future, due to our
need to continue to establish a broader pipeline of assets, expenditure on R&D
and to implement other aspects of our business plan.

                                       20

Table of Contents



Unaudited Results of Operations for the six months ended May 31, 2022 and 2021:

                                                   For the six months ended
                                        May 31, 2022     May 31, 2021        Change
Net Sales                               $     245,546    $      45,000    $     200,546
Cost of sales                                 146,696           86,993           59,703
Gross income (loss)                            98,850         (41,993)          140,843
Operating expenses:

General and administrative expenses         2,115,468        3,656,992      (1,541,524)
Research and development expenses              82,320          465,370     

  (383,050)
Total operating expenses                    2,197,788        4,122,362      (1,924,574)
Loss from operations                      (2,098,938)      (4,164,355)        2,065,417
Other expenses:
Interest expense                              868,734          135,334          733,400

Change in fair value of derivatives           117,805           27,473     

90,332


Loss on debt extinguishment                   232,100           56,122     

175,978


Settlement of registration liability          241,875                -     

    241,875
Total other expenses                        1,460,514          218,929        1,241,585
Net loss                                $ (3,559,452)    $ (4,383,284)    $     823,832


Net Sales

During the six months ended May 31, 2022 and 2021, we recognized approximately
$246,000 and $45,000, respectively, of revenue from sales of Strontium89. The
increase was due to more vials were sold during the six months ended May 31,
2022 compared to the same period in the prior year.

Cost of Sales



During the six months ended May 31, 2022 and 2021, we recognized approximately
$147,000 and $87,000, respectively, in cost of sales. These costs were related
to raw materials cost, manufacturing cost, handling cost and write-offs of
expired inventory.

The increase in cost of sales was due to more production and sales during the six months ended May 31, 2022 compared to the same period in the prior year.



The gross margins increased dramatically due to the increased sales and less
inventory written off during the six months ended May 31, 2022 compared to the
same period in the prior year. We expect our gross margins to remain robust in
2022 and 2023 but the net margin will continue to be affected by write offs due
to the inherent short shelf life of radiopharmaceutical drugs.

Operating expenses



We incur various costs and expenses in the execution of our business. The
decrease in operating expenses was mainly due to significantly less stock-based
compensation recognized in the six months ended May 31, 2022 compared to the
same period in the prior year. We recognized approximately $0.7 million and $2.0
million of stock-based compensation in general and administrative expense during
the six months ended May 31, 2022 and 2021, respectively. Additionally, we
incurred less costs from marketing, legal and other professional services during
the six months ended May 31, 2022 compared to the same period in the prior

year.

                                       21

  Table of Contents

Interest expense

The following table summarizes interest expense incurred during the six months
ended May 31, 2022 and 2021, respectively (amounts are rounded to nearest
thousand):

                                                              For the six months ended
                                                          May 31, 2022

May 31, 2021 Interest expense based on the coupon interest rate of the outstanding debt

$     120,000     $       25,000
Accretion of debt discount                                      743,000    

       110,000
Other                                                             5,000                  -
Total interest expense                                    $     868,000     $      135,000


The Company sold additional convertible debentures in July and September 2021,
which resulted in the embedded derivative liabilities and corresponded debt
discount increased during the six months ended May 31, 2022. Due to the
increased amount of debt discount, the change in the accretion of the debt
discount was significantly increased as well during the six months ended May 31,
2022 compared to the same period in the prior year.

Change in fair value of derivatives


We recognized a loss of approximately $118,000 and $27,000, resulting from the
change in fair value of embedded contingent put options in convertible notes and
warrant liability during the six months ended May 31, 2022 and 2021,
respectively. The fluctuation is mainly due to the increased amount of
outstanding convertible notes in 2022 and derivative liabilities due the
sequencing policy, and change of our stock price during the reporting periods.

Loss on debt extinguishment



We recognized a loss of approximately $232,000 and $56,000 due to the exchange
of outstanding debentures for shares of common stock during the six months ended
May 31, 2022 and 2021, respectively.

Settlement of registration liability


During the six months ended May 31, 2022, we entered into a Mutual Release
Agreement with a holder of our convertible note, pursuant to which, the holder
agreed to add the $241,875 registration payment liability to the outstanding
principal amount. We recognized a loss of $241,875 in settlement of the
registration liability for the six months ended May 31, 2022.

Net loss



During the six months ended May 31, 2022 and 2021, we incurred net losses of
approximately $3.6 million and $4.4 million, respectively. Our management
expects to continue to incur net losses for the foreseeable future, due to our
need to continue to establish a broader pipeline of assets, expenditure on R&D
and to implement other aspects of our business plan.

Liquidity and Capital Resources

We prepared the accompanying condensed consolidated financial statements assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.



We have not yet established an ongoing source of significant revenues and must
cover our operating costs through debt and equity financings to allow us to
continue as a going concern. We had approximately $27,000 in cash as of May 31,
2022. Our ability to continue as a going concern depends on the ability to
obtain adequate capital to fund operating losses until we generate adequate cash
flows from operations to fund our operating costs and obligations. If we are
unable to obtain adequate capital, we could be forced to cease operations.

Our primary requirements for liquidity are to fund our working capital needs, capital expenditures and general corporate needs. Our ongoing capital expenditures are principally related to expanding revenue generating sales efforts and ongoing research and development costs. We estimate our capital expenditures will be approximately $7.0 million for the next 18 months period.



                                       22

  Table of Contents

We depend upon our ability, and will continue to attempt, to secure equity
and/or debt financing. We cannot be certain that additional funding will be
available on acceptable terms, or at all. Our management determined that there
was substantial doubt about our ability to continue as a going concern within
one year after the condensed consolidated financial statements were issued, and
management's concerns about our ability to continue as a going concern within
the year following this report persist.

The accompanying condensed consolidated financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset
amounts or amounts and classification of liabilities that might result from

this
uncertainty.

Cash Flows

The following table sets forth the significant sources and uses of cash for the periods addressed in this report:



                                      For the six months ended
                                    May 31, 2022     May 31, 2021
Net cash (used in) provided by:
Operating activities               $    (486,872)    $ (1,901,718)
Financing activities                      170,030        2,015,000

Net (decrease) increase in cash $ (316,842) $ 113,282

Net Cash Used in Operating Activities



During the six months ended May 31, 2022, operating activities used $0.5 million
of cash, resulting from a net loss of $3.6 million, partially offset by $0.7
million of share-based compensation, change in fair value of derivatives of $0.1
million, settlement on registration liability of approximately $0.2 million,
loss on debt extinguishment of approximately $0.2 million, and non-cash interest
expense resulting from accretion of debt discounts of $0.7 million and changes
in our operating assets and liabilities of approximately $1.0 million.

During the six months ended May 31, 2021, operating activities used $1.9 million
of cash, resulting from a net loss of $4.4 million, partially offset by $2
million of share-based compensation, change in fair value of embedded conversion
options of $27,000, loss on debt extinguishment of $56,000, and non-cash
interest expense resulting from accretion of debt discounts of $110,000 and
changes in our operating assets and liabilities of approximately $0.3 million.

Net Cash Provided by Financing Activities


Net cash provided by financing activities for the six months ended May 31, 2022
and 2021 was $0.2 million and $2.0 million, respectively. The net cash provided
in the 2022 period relates to proceeds received from the issuance of common
stock and warrant, warrants modification and cash advances. The net cash
provided in the 2021 period relates to proceeds received from the issuance

of
common stock and debentures.

Commitments and Contingencies

Legal

Periodically, we review the status of significant matters, if any exist, and
assess their potential financial exposure. If the potential loss from any claim
or legal claim is considered probable and the amount can be estimated, we accrue
a liability for the estimated loss. Legal proceedings are subject to
uncertainties, and the outcomes are difficult to predict. Because of such
uncertainties, accruals are based on the best information available at the time.
As additional information becomes available, we reassess the potential liability
related to pending claims and litigation.

On March 31, 2022, we received a complaint filed in the Court of Common Pleas in
Buck County, Pennsylvania claiming that we had failed to pay approximately
$106,000 in fees for services provided under two master services agreements that
we entered into with the plaintiff. Under those agreements, the plaintiff was to
have provided services in connection with the promotion of our Strontium-89
product. We are analyzing how to respond to this recently received complaint.

                                       23

  Table of Contents

On July 12, 2022, we received notice that WSI PBG, LLC ("WSI") filed a complaint
for fees it alleges are due in the amount of $196,216 plus fees and expenses for
consulting services provided by WSI as a result of a May 6, 2021 Master
Professional Services Agreement. We have not filed an answer and is currently
determining its next steps.

Advisory Agreements

We entered into customary consulting arrangements with various counterparties to provide consulting services, business development and investor relations services, pursuant to which we agreed to issue shares of common stock as services are received.


On March 11, 2022, the Company entered into an engagement letter agreement
("Agreement") with EF Hutton, division of Benchmark Investments, LLC ("EF
Hutton") to effectuate the Corporation's Firm Commitment Public Offering and
Uplisting and to engage EF Hutton to act as the placement agent for a bridge or
other private offering consisting of approximately $2 million. The Company shall
be responsible for EF Hutton's external counsel legal costs irrespective of
whether the Offering is consummated or not, subject to a maximum of $50,000 in
the event that there is not a Closing.

Lease Agreement



In December 2016, we entered into a lease agreement for office space located in
Cayman Islands for $30,000 per annum. The initial term of the agreement ended in
December 2019 and has been further renewed for another three years. This
agreement does not identify a specific asset and does not convey the use of
substantially all of the shared office capacity. As such, this agreement does
not contain a lease under ASC 842. We recognize monthly license payments as
incurred over the term of the arrangement.

Rent expense is classified within general and administrative expenses on a straight-line basis.

Related Party Transactions


We entered into consulting agreements with certain management personnel and
stockholders for consulting and legal services. Consulting and legal expenses
resulting from such agreements were included within general and administrative
expenses in the accompanying Condensed Consolidated Statements of Operations as
follows (amounts are rounded to nearest thousand):

                                              For the three months ended    

For the six months ended


                                            May 31, 2022       May 31, 2021     May 31, 2022       May 31, 2021
Consulting and legal expenses              $      105,000     $      

105,000 $ 210,000 $ 210,000

© Edgar Online, source Glimpses