Stock 002521 QIFENG NEW MATERIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Qifeng New Material Co., Ltd.

Equities

002521

CNE100000XK6

Paper Products

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.73 CNY -1.43% Intraday chart for Qifeng New Material Co., Ltd. -1.26% +41.84%
Apr. 15 Qifeng New Material Co., Ltd. Proposes Final Cash Dividend (Tax Included) for 2023 CI
Apr. 12 Qifeng New Material Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,755 2,948 2,686 3,097 2,498 4,091
Enterprise Value (EV) 1 2,483 2,395 1,770 2,117 2,034 3,762
P/E ratio 46.4 x 22.1 x 17 x 19 x 253 x 17.2 x
Yield 0.9% 1.68% 1.84% 1.6% 1.98% 2.42%
Capitalization / Revenue 0.75 x 0.91 x 0.96 x 0.84 x 0.8 x 1.12 x
EV / Revenue 0.67 x 0.74 x 0.63 x 0.57 x 0.65 x 1.03 x
EV / EBITDA 12.6 x 8.08 x 5.75 x 7.01 x 14.4 x 8.39 x
EV / FCF 7.47 x 9.57 x 3.21 x 7.43 x -7.46 x 16.8 x
FCF Yield 13.4% 10.4% 31.2% 13.5% -13.4% 5.97%
Price to Book 0.82 x 0.85 x 0.77 x 0.86 x 0.7 x 1.1 x
Nbr of stocks (in thousands) 494,686 494,686 494,686 494,686 494,686 494,686
Reference price 2 5.570 5.960 5.430 6.260 5.050 8.270
Announcement Date 4/12/19 3/6/20 3/26/21 4/22/22 4/3/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,679 3,250 2,811 3,702 3,119 3,661
EBITDA 1 197 296.5 307.6 302.2 141.3 448.2
EBIT 1 58.25 156.3 166.8 155.5 -1.964 287.6
Operating Margin 1.58% 4.81% 5.93% 4.2% -0.06% 7.86%
Earnings before Tax (EBT) 1 60.59 145.7 186.3 183.1 0.3908 288.4
Net income 1 58.35 132.7 159.9 165.2 8.476 236.8
Net margin 1.59% 4.08% 5.69% 4.46% 0.27% 6.47%
EPS 2 0.1200 0.2700 0.3200 0.3300 0.0200 0.4800
Free Cash Flow 1 332.5 250.2 551.3 285.1 -272.7 224.5
FCF margin 9.04% 7.7% 19.61% 7.7% -8.75% 6.13%
FCF Conversion (EBITDA) 168.8% 84.41% 179.25% 94.35% - 50.09%
FCF Conversion (Net income) 569.88% 188.55% 344.73% 172.55% - 94.81%
Dividend per Share 2 0.0500 0.1000 0.1000 0.1000 0.1000 0.2000
Announcement Date 4/12/19 3/6/20 3/26/21 4/22/22 4/3/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 272 553 916 979 464 329
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 333 250 551 285 -273 224
ROE (net income / shareholders' equity) 1.72% 3.87% 4.65% 4.71% 0.26% 6.53%
ROA (Net income/ Total Assets) 0.83% 2.24% 2.29% 1.98% -0.03% 3.69%
Assets 1 7,070 5,912 6,981 8,333 -33,903 6,420
Book Value Per Share 2 6.820 7.040 7.020 7.250 7.170 7.550
Cash Flow per Share 2 0.2500 0.3100 0.9000 1.110 0.8500 0.9400
Capex 1 20.3 23.9 57.9 49.4 129 271
Capex / Sales 0.55% 0.74% 2.06% 1.33% 4.14% 7.4%
Announcement Date 4/12/19 3/6/20 3/26/21 4/22/22 4/3/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Products

1st Jan change Capi.
QIFENG NEW MATERIAL CO., LTD. Stock Qifeng New Material Co., Ltd.
+41.84% 801M
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-3.17% 18.78B
SUZANO S.A. Stock Suzano S.A.
+7.10% 14.99B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+5.03% 10.18B
HOLMEN AB Stock Holmen AB
-1.67% 6.08B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+8.82% 4.88B
THE NAVIGATOR COMPANY Stock The Navigator Company
+16.91% 3.15B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+63.21% 2.67B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+12.02% 1.76B
SAPPI LIMITED Stock Sappi Limited
+15.48% 1.52B
Other Paper Products
  1. Stock Market
  2. Equities
  3. 002521 Stock
  4. Financials Qifeng New Material Co., Ltd.