Stock 002232 QIMING INFORMATION TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Qiming Information Technology Co.,Ltd

Equities

002232

CNE100000B73

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
13.94 CNY +3.64% Intraday chart for Qiming Information Technology Co.,Ltd +10.63% -17.76%
Apr. 29 Qiming Information Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Qiming Information Technology Co.,Ltd Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,774 3,550 4,702 9,094 5,135 6,925
Enterprise Value (EV) 1 1,978 2,573 3,684 8,443 4,615 6,062
P/E ratio 38.4 x 39.1 x 37.1 x 225 x 70.2 x 236 x
Yield 0.19% 0.2% 0.36% - 0.4% 0.06%
Capitalization / Revenue 1.75 x 2.33 x 3.03 x 8.65 x 3.33 x 5.57 x
EV / Revenue 1.25 x 1.69 x 2.37 x 8.03 x 2.99 x 4.88 x
EV / EBITDA 18.5 x 19.1 x 19.8 x 157 x 67.9 x 159 x
EV / FCF -158 x 15.6 x 36.9 x -44.1 x -41.8 x 32.1 x
FCF Yield -0.63% 6.4% 2.71% -2.27% -2.39% 3.12%
Price to Book 2.49 x 3.01 x 3.62 x 6.84 x 3.71 x 5 x
Nbr of stocks (in thousands) 408,548 408,548 408,548 408,548 408,548 408,548
Reference price 2 6.790 8.690 11.51 22.26 12.57 16.95
Announcement Date 4/3/19 4/17/20 3/26/21 3/25/22 3/31/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,588 1,521 1,552 1,051 1,541 1,243
EBITDA 1 107.1 134.7 185.6 53.76 67.96 38.05
EBIT 1 69.51 95.91 142.9 18.32 34.87 7.879
Operating Margin 4.38% 6.3% 9.21% 1.74% 2.26% 0.63%
Earnings before Tax (EBT) 1 91.15 108.7 144.7 46.92 79.22 38.99
Net income 1 72.17 90.83 126.7 40.4 73.16 29.32
Net margin 4.54% 5.97% 8.16% 3.84% 4.75% 2.36%
EPS 2 0.1766 0.2223 0.3101 0.0989 0.1791 0.0718
Free Cash Flow 1 -12.5 164.7 99.93 -191.3 -110.4 189.1
FCF margin -0.79% 10.82% 6.44% -18.2% -7.16% 15.21%
FCF Conversion (EBITDA) - 122.21% 53.84% - - 496.82%
FCF Conversion (Net income) - 181.27% 78.88% - - 644.92%
Dividend per Share 2 0.0130 0.0170 0.0420 - 0.0500 0.0100
Announcement Date 4/3/19 4/17/20 3/26/21 3/25/22 3/31/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 53.2
Net margin -
EPS 2 0.1302
Dividend per Share -
Announcement Date 8/23/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 796 977 1,019 651 521 863
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.5 165 99.9 -191 -110 189
ROE (net income / shareholders' equity) 6.69% 7.61% 9.95% 3.07% 5.4% 2.12%
ROA (Net income/ Total Assets) 2.29% 3.07% 4.28% 0.53% 1% 0.22%
Assets 1 3,157 2,963 2,957 7,686 7,293 13,105
Book Value Per Share 2 2.730 2.890 3.180 3.250 3.380 3.390
Cash Flow per Share 2 1.950 2.390 2.490 1.600 1.280 2.120
Capex 1 27.1 16.3 9.94 5.5 61.3 80.7
Capex / Sales 1.71% 1.07% 0.64% 0.52% 3.97% 6.49%
Announcement Date 4/3/19 4/17/20 3/26/21 3/25/22 3/31/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
QIMING INFORMATION TECHNOLOGY CO.,LTD Stock Qiming Information Technology Co.,Ltd
-17.76% 787M
ACCENTURE PLC Stock Accenture plc
-13.61% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.57% 168B
IBM Stock IBM
+2.37% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.71% 100B
RELX PLC Stock RELX PLC
+6.14% 77.3B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.08% 73.54B
INFOSYS LIMITED Stock Infosys Limited
-7.37% 71.18B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.88% 52.58B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-6.36% 45.02B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 002232 Stock
  4. Financials Qiming Information Technology Co.,Ltd