Stock Q-CON QUALITY CONSTRUCTION PRODUCTS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Quality Construction Products

Equities

Q-CON

TH0760010007

Construction Materials

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
15.5 THB +0.65% Intraday chart for Quality Construction Products +1.31% +2.65%
Mar. 22 Quality Construction Products Public Company Limited Approves Dividend Payment of 2023, Payable April 19, 2024 CI
Feb. 08 Quality Construction Products Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,880 2,120 1,912 2,220 4,160 6,040
Enterprise Value (EV) 1 1,534 1,471 1,115 1,445 3,070 4,481
P/E ratio 32.8 x 11.8 x 16.8 x 15.5 x 13.5 x 7.91 x
Yield 1.28% 3.4% 9.62% 5.59% 7.21% 6.62%
Capitalization / Revenue 0.98 x 1.03 x 1.11 x 1.36 x 1.81 x 1.9 x
EV / Revenue 0.8 x 0.71 x 0.65 x 0.88 x 1.34 x 1.41 x
EV / EBITDA 5.62 x 3.85 x 3.76 x 4.59 x 5.99 x 4.12 x
EV / FCF 8.11 x 5.41 x 5.6 x 9.11 x 7.86 x 7.13 x
FCF Yield 12.3% 18.5% 17.9% 11% 12.7% 14%
Price to Book 1.02 x 1.06 x 0.94 x 1.11 x 1.91 x 2.28 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000
Reference price 2 4.700 5.300 4.780 5.550 10.40 15.10
Announcement Date 2/4/19 2/13/20 2/9/21 2/10/22 2/13/23 2/8/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,923 2,066 1,718 1,635 2,296 3,179
EBITDA 1 272.7 381.8 296.4 314.4 512.8 1,087
EBIT 1 91.93 217.3 141.3 177.5 388.1 961.3
Operating Margin 4.78% 10.52% 8.22% 10.86% 16.91% 30.24%
Earnings before Tax (EBT) 1 73.19 217.1 139.3 174.2 385.5 956.9
Net income 1 57.27 179.7 114 143.7 307.8 765.1
Net margin 2.98% 8.7% 6.63% 8.79% 13.41% 24.07%
EPS 2 0.1432 0.4492 0.2850 0.3591 0.7696 1.910
Free Cash Flow 1 189.1 271.7 199.1 158.6 390.7 628.8
FCF margin 9.84% 13.15% 11.58% 9.7% 17.02% 19.78%
FCF Conversion (EBITDA) 69.36% 71.17% 67.16% 50.43% 76.2% 57.86%
FCF Conversion (Net income) 330.24% 151.23% 174.6% 110.37% 126.93% 82.18%
Dividend per Share 2 0.0600 0.1800 0.4600 0.3100 0.7500 1.000
Announcement Date 2/4/19 2/13/20 2/9/21 2/10/22 2/13/23 2/8/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 346 649 797 775 1,090 1,559
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 189 272 199 159 391 629
ROE (net income / shareholders' equity) 3.14% 9.32% 5.64% 7.12% 14.7% 31.7%
ROA (Net income/ Total Assets) 2.8% 6.25% 3.87% 4.84% 9.9% 20.9%
Assets 1 2,048 2,876 2,946 2,971 3,110 3,656
Book Value Per Share 2 4.630 5.010 5.100 4.990 5.450 6.620
Cash Flow per Share 2 0.8700 0.6200 0.9200 0.6400 1.000 2.260
Capex 1 31.4 19.9 41.7 55.7 50.3 71.1
Capex / Sales 1.63% 0.97% 2.42% 3.41% 2.19% 2.24%
Announcement Date 2/4/19 2/13/20 2/9/21 2/10/22 2/13/23 2/8/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
QUALITY CONSTRUCTION PRODUCTS Stock Quality Construction Products
+2.65% 167M
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+21.26% 37.34B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+15.08% 34.54B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-5.88% 33.53B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+11.14% 19.06B
AMBUJA CEMENTS Stock Ambuja Cements
+21.49% 18.67B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+18.06% 18.51B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
+6.96% 11.93B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+4.00% 7.02B
KNIFE RIVER CORPORATION Stock Knife River Corporation
+18.24% 4.43B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. Q-CON Stock
  4. Financials Quality Construction Products