QUANTUM COMPUTING INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7524 USD | -0.21% |
|
+4.82% | -17.60% |
| Apr. 23 | Quantum Computing Shares Rise After Sale of Underwater LiDAR Prototype | MT |
| Apr. 23 | Quantum Computing Inc. Secures Order for Revolutionary Underwater LiDAR Prototype | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 348.4 | 99.42 | 80.49 | 68.57 | 68.74 | - |
| Enterprise Value (EV) 1 | 348.4 | 99.42 | 80.49 | 68.57 | 68.74 | 68.74 |
| P/E ratio | -16 x | -3.55 x | -2.19 x | -2.4 x | -2.43 x | -2.43 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 593 x | 192 x | 68.7 x | 27.5 x |
| EV / Revenue | - | - | 593 x | 192 x | 68.7 x | 27.5 x |
| EV / EBITDA | - | -14.4 x | -3.55 x | -4.15 x | -2.72 x | -2.73 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 6.14 x | 1.13 x | - | 1.48 x | 3.42 x |
| Nbr of stocks (in thousands) | 24,689 | 29,157 | 53,302 | 75,097 | 91,358 | - |
| Reference price 2 | 14.11 | 3.410 | 1.510 | 0.9131 | 0.7524 | 0.7524 |
| Announcement Date | 3/18/21 | 3/15/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 0.1356 | 0.358 | 1 | 2.5 |
| EBITDA 1 | - | -6.917 | -22.64 | -16.54 | -25.3 | -25.2 |
| EBIT 1 | - | -17.13 | -36.58 | -27.22 | -28.2 | -28.1 |
| Operating Margin | - | - | -26,965.97% | -7,602.65% | -2,820% | -1,124% |
| Earnings before Tax (EBT) 1 | - | -27.9 | -38.59 | -29.73 | -28.7 | -28.7 |
| Net income 1 | -24.73 | -27.9 | -38.59 | -29.73 | -28.7 | -28.7 |
| Net margin | - | - | -28,450.94% | -8,303.5% | -2,870% | -1,148% |
| EPS 2 | -0.8800 | -0.9600 | -0.6900 | -0.3800 | -0.3100 | -0.3100 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/18/21 | 3/15/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 0.0312 | 0.0655 | 0.0376 | 0.00128 | 0.1205 | 0.1122 | 0.0504 | 0.0749 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 |
| EBITDA 1 | -1.793 | -2.099 | -3.72 | -4.325 | -4.153 | -8.694 | -3.742 | -3.703 | -2.889 | -6.039 | -6.4 | -6.3 | -6.3 | -6.2 | -6.4 |
| EBIT 1 | -4.78 | -4.628 | -6.709 | -4.808 | -6.834 | -18.23 | -7.788 | -3.859 | -7.668 | -7.907 | -7.1 | -7.1 | -7 | -7 | -7.2 |
| Operating Margin | - | - | -21,475.45% | -7,343.25% | -18,151.37% | -1,424,066.41% | -6,461.06% | -3,439.79% | -15,201.27% | -10,558.37% | -7,100% | -3,550% | -2,333.33% | -1,750% | -1,800% |
| Earnings before Tax (EBT) 1 | -4.778 | -15.62 | -7.134 | -5.105 | -7.569 | -18.79 | -8.506 | -4.642 | -8.276 | -8.306 | -7.2 | -7.2 | -7.2 | -7.1 | -7.3 |
| Net income 1 | -4.778 | -15.62 | -7.134 | -5.105 | -7.569 | -18.79 | -8.506 | -4.642 | -8.276 | -8.306 | -7.2 | -7.2 | -7.2 | -7.1 | -7.3 |
| Net margin | - | - | -22,835.12% | -7,795.63% | -20,104.33% | -1,467,667.97% | -7,057.28% | -4,138.02% | -16,407.45% | -11,091.16% | -7,200% | -3,600% | -2,400% | -1,775% | -1,825% |
| EPS 2 | -0.1600 | -0.5400 | -0.2400 | -0.1700 | -0.2200 | -0.1100 | -0.1400 | -0.0700 | -0.1100 | -0.0900 | -0.0800 | -0.0800 | -0.0800 | -0.0800 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/5/21 | 3/15/22 | 5/23/22 | 8/15/22 | 11/14/22 | 3/30/23 | 5/12/23 | 8/14/23 | 11/13/23 | 4/1/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 0.5600 | 1.340 | - | 0.5100 | 0.2200 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 0.02 | 0.87 | - | 0.4 | 0.4 |
| Capex / Sales | - | - | 641.13% | - | 40% | 16% |
| Announcement Date | 3/18/21 | 3/15/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.7524
USD
Average target price
8.25
USD
Spread / Average Target
+996.49%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -17.60% | 68.74M | |
| +8.05% | 3,020B | |
| +5.58% | 82.93B | |
| +3.69% | 76.85B | |
| -14.62% | 53.04B | |
| +31.16% | 50.15B | |
| -24.56% | 46.55B | |
| +17.75% | 41.41B | |
| +55.21% | 35.63B | |
| -10.24% | 24.64B |
- Stock Market
- Equities
- QUBT Stock
- Financials Quantum Computing Inc.
