Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
2.46
USD
|
+1.23%
|
|
+7.89%
|
+20.59%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
26,928
|
9,611
|
8,311
|
2,285
|
1,558
|
1,660
|
Enterprise Value (EV)
1 |
29,000
|
11,383
|
8,883
|
-3,267
|
-5,391
|
-7,053
|
P/E ratio
|
11.5
x
|
3.81
x
|
3
x
|
2.51
x
|
2.71
x
|
-4.47
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.64
x
|
1.25
x
|
0.94
x
|
0.63
x
|
0.98
x
|
3.17
x
|
EV / Revenue
|
6.07
x
|
1.49
x
|
1.01
x
|
-0.9
x
|
-3.4
x
|
-13.5
x
|
EV / EBITDA
|
11.3
x
|
4.04
x
|
1.77
x
|
-4.14
x
|
-6
x
|
45
x
|
EV / FCF
|
-6.62
x
|
5.01
x
|
3.33
x
|
-0.47
x
|
-5.29
x
|
-3.84
x
|
FCF Yield
|
-15.1%
|
20%
|
30.1%
|
-214%
|
-18.9%
|
-26.1%
|
Price to Book
|
2.79
x
|
0.81
x
|
0.7
x
|
0.19
x
|
0.12
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
330,051
|
325,838
|
253,458
|
253,729
|
253,088
|
252,475
|
Reference price
2 |
81.59
|
29.50
|
32.79
|
9.004
|
6.156
|
6.573
|
Announcement Date
|
4/9/18
|
4/15/19
|
4/27/20
|
4/29/21
|
4/29/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4,775
|
7,664
|
8,796
|
3,616
|
1,587
|
524
|
EBITDA
1 |
2,577
|
2,818
|
5,014
|
788.1
|
899.1
|
-156.6
|
EBIT
1 |
2,571
|
2,806
|
4,992
|
777.7
|
877.5
|
-164.6
|
Operating Margin
|
53.85%
|
36.61%
|
56.76%
|
21.51%
|
55.3%
|
-31.4%
|
Earnings before Tax (EBT)
1 |
2,420
|
2,649
|
3,891
|
1,221
|
846.4
|
-269.6
|
Net income
1 |
2,164
|
2,491
|
3,264
|
958.8
|
589.1
|
-362
|
Net margin
|
45.33%
|
32.51%
|
37.11%
|
26.52%
|
37.13%
|
-69.07%
|
EPS
2 |
7.090
|
7.740
|
10.94
|
3.590
|
2.270
|
-1.471
|
Free Cash Flow
1 |
-4,384
|
2,272
|
2,670
|
6,995
|
1,019
|
1,838
|
FCF margin
|
-91.8%
|
29.65%
|
30.35%
|
193.47%
|
64.21%
|
350.65%
|
FCF Conversion (EBITDA)
|
-
|
80.63%
|
53.24%
|
887.58%
|
113.31%
|
-
|
FCF Conversion (Net income)
|
-
|
91.21%
|
81.78%
|
729.57%
|
172.95%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/9/18
|
4/15/19
|
4/27/20
|
4/29/21
|
4/29/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
2,072
|
1,773
|
572
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
5,551
|
6,949
|
8,713
|
Leverage (Debt/EBITDA)
|
0.8041
x
|
0.629
x
|
0.114
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4,384
|
2,272
|
2,670
|
6,995
|
1,019
|
1,838
|
ROE (net income / shareholders' equity)
|
35.9%
|
24.5%
|
28.7%
|
8.05%
|
4.8%
|
-2.95%
|
ROA (Net income/ Total Assets)
|
12.1%
|
9.84%
|
18%
|
3.06%
|
3.99%
|
-0.77%
|
Assets
1 |
17,844
|
25,311
|
18,107
|
31,326
|
14,763
|
47,229
|
Book Value Per Share
2 |
29.30
|
36.50
|
47.00
|
47.00
|
49.30
|
51.90
|
Cash Flow per Share
2 |
21.00
|
8.440
|
11.30
|
6.080
|
8.140
|
15.00
|
Capex
1 |
11.3
|
140
|
76.4
|
222
|
478
|
274
|
Capex / Sales
|
0.24%
|
1.83%
|
0.87%
|
6.13%
|
30.15%
|
52.21%
|
Announcement Date
|
4/9/18
|
4/15/19
|
4/27/20
|
4/29/21
|
4/29/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +20.59% | 553M | | +1.84% | 178B | | +15.86% | 39.08B | | +1.11% | 39.08B | | +40.35% | 15.71B | | -32.17% | 10.23B | | +21.51% | 9.16B | | -22.87% | 8.98B | | +58.27% | 6.75B | | -9.32% | 5.05B |
Financial Technology (Fintech) (NEC)
|