Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.25 GBX | -2.33% | +4.48% | -13.58% |
Apr. 08 | AIM WINNERS & LOSERS: Cora Gold "excited" as Madina drilling nears | AN |
Apr. 03 | Quiz sales fall, names new CEO; Byotrol eyes AIM exit | AN |
Valuation
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 20.56 | 6.212 | 15.87 | 13.35 | 19.6 | 6.522 | - | - |
Enterprise Value (EV) 1 | 13.05 | -0.6885 | 11.69 | 10.07 | 20.31 | 12.4 | 13.39 | -3.198 |
P/E ratio | 184 x | - | - | - | - | - | - | - |
Yield | 7.25% | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.16 x | 0.05 x | 0.4 x | 0.17 x | 0.21 x | 0.08 x | 0.08 x | 0.07 x |
EV / Revenue | 0.1 x | -0.01 x | 0.29 x | 0.13 x | 0.22 x | 0.15 x | 0.15 x | -0.03 x |
EV / EBITDA | 2.84 x | -1.15 x | -2.39 x | 1.98 x | 3.28 x | -30.2 x | 12.5 x | -0.71 x |
EV / FCF | -61,245,136 x | - | - | - | - | - | - | - |
FCF Yield | -0% | - | - | - | - | - | - | - |
Price to Book | 0.5 x | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 124,231 | 124,231 | 124,231 | 124,231 | 124,231 | 124,231 | - | - |
Reference price 2 | 0.1655 | 0.0500 | 0.1278 | 0.1075 | 0.1578 | 0.0525 | 0.0525 | 0.0525 |
Announcement Date | 6/11/19 | 10/27/20 | 9/29/21 | 7/5/22 | 7/5/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 130.9 | 118 | 39.7 | 78.37 | 91.68 | 80.79 | 86.44 | 91.75 |
EBITDA 1 | 4.592 | 0.6 | -4.9 | 5.1 | 6.2 | -0.41 | 1.07 | 4.48 |
EBIT 1 | 0.58 | -3.7 | -9.361 | 0.91 | 2.456 | -4.7 | -3.72 | -0.31 |
Operating Margin | 0.44% | -3.14% | -23.58% | 1.16% | 2.68% | -5.82% | -4.3% | -0.34% |
Earnings before Tax (EBT) | 0.216 | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | 0.000900 | - | - | - | - | - | - | - |
Free Cash Flow | -0.213 | - | - | - | - | - | - | - |
FCF margin | -0.16% | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0120 | - | - | - | - | - | - | - |
Announcement Date | 6/11/19 | 10/27/20 | 9/29/21 | 7/5/22 | 7/5/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 S1 |
---|---|
Net sales 1 | 36.03 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | 12/8/21 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.71 | 5.88 | 6.87 | - |
Net Cash position 1 | 7.52 | 6.9 | 4.18 | 3.28 | - | - | - | 9.72 |
Leverage (Debt/EBITDA) | - | - | - | - | 0.1147 x | -14.34 x | 6.421 x | - |
Free Cash Flow | -0.21 | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | 0.3300 | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 0.0500 | 0.0800 | -0.0200 | - | 0.0500 | -0.0400 | -0.0100 | 0.1300 |
Capex | 6.14 | - | - | - | - | - | - | - |
Capex / Sales | 4.69% | - | - | - | - | - | - | - |
Announcement Date | 6/11/19 | 10/27/20 | 9/29/21 | 7/5/22 | 7/5/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-13.58% | 8.12M | |
+4.73% | 143B | |
-28.67% | 45.92B | |
+16.55% | 18.73B | |
+15.45% | 10.64B | |
+27.75% | 8.41B | |
+0.96% | 6.83B | |
-9.08% | 6.41B | |
+29.34% | 6.32B | |
+10.13% | 5.94B |
- Stock Market
- Equities
- QUIZ Stock
- Financials QUIZ plc