Financials QuoteMedia, Inc.

Equities

QMCI

US7491141047

Software

Market Closed - OTC Markets 01:55:42 2024-04-25 pm EDT 5-day change 1st Jan Change
0.2202 USD -2.95% Intraday chart for QuoteMedia, Inc. +9.55% -3.84%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15.38 19.91 14.66 19 20.72 19.92 -
Enterprise Value (EV) 1 15.38 19.91 14.66 19 20.72 19.92 19.92
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 1.3 x 1.6 x 0.97 x 1.08 x 1.1 x 0.98 x 0.87 x
EV / Revenue 1.3 x 1.6 x 0.97 x 1.08 x 1.1 x 0.98 x 0.87 x
EV / EBITDA 7.24 x 27.4 x 8.88 x 6.97 x 6.76 x 5.92 x 5.27 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 90,478 90,478 90,478 90,478 90,478 90,478 -
Reference price 2 0.1700 0.2200 0.1620 0.2100 0.2290 0.2202 0.2202
Announcement Date 3/27/20 3/26/21 3/30/22 3/31/23 4/8/24 - -
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 11.79 12.4 15.17 17.53 18.91 20.42 22.97
EBITDA 1 2.124 0.7261 1.65 2.727 3.065 3.367 3.782
EBIT 1 0.5997 -0.6437 -0.0224 0.4906 0.4114 0.527 0.942
Operating Margin 5.08% -5.19% -0.15% 2.8% 2.18% 2.58% 4.1%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/27/20 3/26/21 3/30/22 3/31/23 4/8/24 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3.819 3.916 4.264 4.299 4.391 4.574 4.75 4.713 4.762 4.682 4.805 5.035 5.215 5.365
EBITDA 1 0.5395 0.5544 - 0.5682 0.6702 0.8685 0.8296 0.8076 0.7767 0.6506 0.745 0.857 0.885 0.88
EBIT 1 0.1005 0.0861 - -0.0266 0.208 0.1758 0.1235 0.1043 0.1042 0.0795 0.035 0.147 0.175 0.17
Operating Margin 2.63% 2.2% - -0.62% 4.74% 3.84% 2.6% 2.21% 2.19% 1.7% 0.73% 2.92% 3.36% 3.17%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/30/22 5/13/22 8/22/22 11/10/22 3/31/23 5/12/23 8/14/23 11/13/23 4/8/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/27/20 3/26/21 3/30/22 3/31/23 4/8/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.2202 USD
Average target price
0.4 USD
Spread / Average Target
+81.65%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. QMCI Stock
  4. Financials QuoteMedia, Inc.