Stock 603803 RAISECOM TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials RAISECOM TECHNOLOGY CO.,Ltd.

Equities

603803

CNE100002RC1

Electronic Equipment & Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7 CNY +3.24% Intraday chart for RAISECOM TECHNOLOGY CO.,Ltd. +9.89% -14.11%
Apr. 26 RAISECOM TECHNOLOGY CO.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 RAISECOM TECHNOLOGY CO.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,265 5,432 4,653 3,335 2,614 3,548
Enterprise Value (EV) 1 3,789 4,850 4,167 2,955 2,265 3,111
P/E ratio 33.8 x 30.7 x 33.5 x -4.13 x 31.7 x -17.3 x
Yield 1.18% 1.16% 1% - 0.93% -
Capitalization / Revenue 1.77 x 2.04 x 2.38 x 1.8 x 1.21 x 2.18 x
EV / Revenue 1.57 x 1.82 x 2.13 x 1.59 x 1.05 x 1.91 x
EV / EBITDA 20.1 x 20.5 x 25.4 x -4.68 x 17.1 x -33.7 x
EV / FCF -137 x 63.7 x -50.2 x 8.17 x -63.9 x 21.6 x
FCF Yield -0.73% 1.57% -1.99% 12.2% -1.57% 4.64%
Price to Book 1.72 x 2.07 x 1.73 x 1.81 x 1.34 x 1.94 x
Nbr of stocks (in thousands) 421,056 421,056 421,056 421,056 434,176 435,316
Reference price 2 10.13 12.90 11.05 7.920 6.020 8.150
Announcement Date 4/25/19 4/23/20 4/22/21 4/28/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,413 2,660 1,952 1,853 2,156 1,626
EBITDA 1 188.3 236.6 164.2 -630.7 132.2 -92.26
EBIT 1 161.1 211 140 -655.6 107.8 -124.2
Operating Margin 6.68% 7.93% 7.17% -35.38% 5% -7.64%
Earnings before Tax (EBT) 1 139.4 194.3 143.3 -829.2 65.61 -196.6
Net income 1 125.1 177.3 138.1 -809.9 80.07 -202.3
Net margin 5.19% 6.67% 7.08% -43.7% 3.71% -12.44%
EPS 2 0.3000 0.4200 0.3300 -1.920 0.1900 -0.4700
Free Cash Flow 1 -27.74 76.18 -83.07 361.8 -35.46 144.3
FCF margin -1.15% 2.86% -4.26% 19.53% -1.64% 8.87%
FCF Conversion (EBITDA) - 32.19% - - - -
FCF Conversion (Net income) - 42.97% - - - -
Dividend per Share 2 0.1200 0.1500 0.1100 - 0.0560 -
Announcement Date 4/25/19 4/23/20 4/22/21 4/28/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 476 582 485 380 348 437
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -27.7 76.2 -83.1 362 -35.5 144
ROE (net income / shareholders' equity) 5.02% 6.88% 5.13% -35.8% 4.21% -10.9%
ROA (Net income/ Total Assets) 2.7% 3.39% 2.31% -12% 2.04% -2.41%
Assets 1 4,632 5,236 5,989 6,743 3,927 8,403
Book Value Per Share 2 5.890 6.230 6.380 4.380 4.490 4.190
Cash Flow per Share 2 2.610 2.230 2.010 1.910 2.290 1.870
Capex 1 19.4 12 32.3 48.4 73 122
Capex / Sales 0.8% 0.45% 1.66% 2.61% 3.38% 7.51%
Announcement Date 4/25/19 4/23/20 4/22/21 4/28/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
RAISECOM TECHNOLOGY CO.,LTD. Stock RAISECOM TECHNOLOGY CO.,Ltd.
-14.11% 421M
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 110B
HEXAGON AB Stock Hexagon AB
-4.18% 28.8B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.19B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-13.66% 18.27B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.5B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+13.27% 15.92B
FLEX LTD. Stock Flex Ltd.
-8.40% 11.75B
HALMA PLC Stock Halma plc
-1.88% 10.61B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 603803 Stock
  4. Financials RAISECOM TECHNOLOGY CO.,Ltd.