Stock RAJRATAN RAJRATAN GLOBAL WIRE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rajratan Global Wire Limited

Equities

RAJRATAN

INE451D01029

Iron & Steel

Market Closed - Bombay S.E.
Other stock markets
 06:00:49 2024-04-26 am EDT 		5-day change 1st Jan Change
629 INR -0.62% Intraday chart for Rajratan Global Wire Limited -4.91% -19.16%
Apr. 22 Rajratan Global Wire Limited Recommends Final Dividend for the Financial Year 2023-24 CI
Apr. 22 Rajratan Global Wire Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,894 1,914 7,969 26,353 37,753 31,932 - -
Enterprise Value (EV) 1 2,894 1,914 7,969 26,353 39,335 29,500 33,324 32,821
P/E ratio 10.8 x 5.79 x 14.9 x 21.2 x 37.7 x 41.1 x 31.8 x 21.6 x
Yield - - - 0.39% 0.27% 0.4% 0.4% 0.46%
Capitalization / Revenue 0.59 x 0.4 x - 2.95 x 4.22 x 3.31 x 3 x 2.32 x
EV / Revenue 0.59 x 0.4 x - 2.95 x 4.39 x 3.31 x 3.13 x 2.38 x
EV / EBITDA - 2.81 x - 14.5 x 24.3 x 23.1 x 19.9 x 13.6 x
EV / FCF - 37.3 x - 101 x -904 x 36.3 x 51.2 x 26.1 x
FCF Yield - 2.68% - 0.99% -0.11% 2.75% 1.95% 3.83%
Price to Book - 1.1 x - 7.73 x 8.59 x 6.56 x 5.79 x 4.78 x
Nbr of stocks (in thousands) 50,771 50,771 50,771 50,771 50,771 50,771 - -
Reference price 2 57.00 37.69 157.0 519.0 743.6 629.0 629.0 629.0
Announcement Date 5/10/19 5/22/20 4/24/21 4/21/22 4/21/23 4/22/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,946 4,802 - 8,929 8,954 8,904 10,636 13,773
EBITDA 1 - 680.2 - 1,816 1,620 1,277 1,671 2,412
EBIT 1 - 571 - 1,681 1,472 1,100 1,442 2,061
Operating Margin - 11.89% - 18.82% 16.44% 12.35% 13.56% 14.96%
Earnings before Tax (EBT) 1 - 437.1 - 1,562 1,304 938 1,311 1,927
Net income 1 - 330.4 531.3 1,243 1,001 718.3 1,006 1,478
Net margin - 6.88% - 13.92% 11.18% 8.07% 9.46% 10.73%
EPS 2 5.261 6.508 10.50 24.49 19.72 14.15 19.80 29.12
Free Cash Flow 1 - 51.3 - 260.7 -43.5 927 651 1,257
FCF margin - 1.07% - 2.92% -0.49% 10.22% 6.12% 9.13%
FCF Conversion (EBITDA) - 7.54% - 14.36% - 69.27% 38.95% 52.1%
FCF Conversion (Net income) - 15.53% - 20.97% - 123.46% 64.71% 85.02%
Dividend per Share 2 - - - 2.000 2.000 2.500 2.533 2.867
Announcement Date 5/10/19 5/22/20 4/24/21 4/21/22 4/21/23 4/22/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q3 2024 Q1 2024 Q2
Net sales 1 2,514 2,000 - 2,181
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - - 124.3 -
Net margin - - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 7/21/22 1/23/23 7/21/23 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 1,582 1,757 1,392 889
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - 0.9767 x 1.312 x 0.8329 x 0.3683 x
Free Cash Flow 1 - 51.3 - 261 -43.5 927 651 1,257
ROE (net income / shareholders' equity) - 20.9% - 43.8% 25.7% 16% 19.2% 29.9%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 34.40 - 67.20 86.60 95.90 109.0 132.0
Cash Flow per Share - - - - - - - -
Capex 1 - 453 - 873 1,659 1,397 870 433
Capex / Sales - 9.44% - 9.78% 18.53% 15.4% 8.18% 3.15%
Announcement Date 5/10/19 5/22/20 4/24/21 4/21/22 4/21/23 4/22/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rajratan Global Wire Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
629 INR
Average target price
799.5 INR
Spread / Average Target
+27.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
RAJRATAN GLOBAL WIRE LIMITED Stock Rajratan Global Wire Limited
-19.16% 383M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.70% 25.86B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+19.56% 21.28B
CHINA STEEL CORPORATION Stock China Steel Corporation
-9.07% 11.73B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.56% 11.2B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+11.54% 10.91B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+10.96% 10.15B
TERNIUM S.A. Stock Ternium S.A.
+2.61% 8.56B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+5.78% 7.32B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+22.56% 6.92B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. RAJRATAN Stock
  4. Financials Rajratan Global Wire Limited