Financials Ramallah Summer Resorts Company Ltd.

Equities

RSR

PS5011111455

Hotels, Motels & Cruise Lines

End-of-day quote Palestine Exchange 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
3.6 JOD 0.00% Intraday chart for Ramallah Summer Resorts Company Ltd. 0.00% +9.09%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.4 11.2 11.6 10.6 11.2 11.82
Enterprise Value (EV) 1 12.05 11.7 12.29 11.13 11.66 11.99
P/E ratio 23.7 x 32.1 x 37.4 x 40.3 x 76.8 x 30.9 x
Yield - - - - - 1.45%
Capitalization / Revenue 13.8 x 15.3 x 17.2 x 17.6 x 18.9 x 20.3 x
EV / Revenue 14.5 x 15.9 x 18.2 x 18.5 x 19.7 x 20.6 x
EV / EBITDA 25.4 x 29 x 39.8 x 36.8 x 100 x 27.9 x
EV / FCF 12.5 x 128 x -218 x 254 x -942 x 66 x
FCF Yield 8.02% 0.78% -0.46% 0.39% -0.11% 1.52%
Price to Book 0.9 x 0.86 x 0.89 x 0.79 x 0.83 x 0.85 x
Nbr of stocks (in thousands) 4,300 4,300 4,300 4,300 4,300 4,300
Reference price 2 2.651 2.605 2.698 2.465 2.605 2.750
Announcement Date 3/31/18 3/30/19 4/29/20 4/28/21 3/31/22 3/30/23
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.8288 0.7337 0.6743 0.6024 0.5927 0.582
EBITDA 1 0.474 0.4031 0.3084 0.3024 0.1162 0.4302
EBIT 1 0.4028 0.3355 0.2461 0.269 0.1049 0.4181
Operating Margin 48.6% 45.73% 36.49% 44.65% 17.69% 71.84%
Earnings before Tax (EBT) 1 0.5696 0.4195 0.3809 0.3342 0.2327 0.4707
Net income 1 0.4809 0.3486 0.31 0.2633 0.1458 0.3828
Net margin 58.02% 47.5% 45.96% 43.71% 24.6% 65.78%
EPS 2 0.1118 0.0811 0.0721 0.0612 0.0339 0.0890
Free Cash Flow 1 0.9668 0.0913 -0.0564 0.0438 -0.0124 0.1817
FCF margin 116.65% 12.44% -8.36% 7.28% -2.09% 31.21%
FCF Conversion (EBITDA) 203.97% 22.64% - 14.5% - 42.23%
FCF Conversion (Net income) 201.06% 26.18% - 16.65% - 47.45%
Dividend per Share - - - - - 0.0400
Announcement Date 3/31/18 3/30/19 4/29/20 4/28/21 3/31/22 3/30/23
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.65 0.5 0.69 0.53 0.46 0.17
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.38 x 1.245 x 2.225 x 1.767 x 3.946 x 0.3853 x
Free Cash Flow 1 0.97 0.09 -0.06 0.04 -0.01 0.18
ROE (net income / shareholders' equity) 3.84% 2.72% 2.38% 1.99% 1.08% 2.79%
ROA (Net income/ Total Assets) 1.73% 1.44% 1.06% 1.14% 0.44% 1.73%
Assets 1 27.83 24.22 29.33 23 33.18 22.07
Book Value Per Share 2 2.940 3.020 3.050 3.110 3.140 3.230
Cash Flow per Share 2 0.0300 0.0100 0.0100 0.0400 0.0300 0.0600
Capex 1 0 - - 0.05 0.04 -
Capex / Sales 0.13% - - 8.13% 7.15% -
Announcement Date 3/31/18 3/30/19 4/29/20 4/28/21 3/31/22 3/30/23
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. RSR Stock
  4. Financials Ramallah Summer Resorts Company Ltd.