RANGER ENERGY SERVICES, INC. Financials Ranger Energy Services, Inc.
Equities
RNGR
US75282U1043
Oil Related Services and Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.25 USD | 0.00% |
|
-5.53% | +0.20% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 56.51 | 31.04 | 185.4 | 273.9 | 249.7 | 241.9 | - |
| Enterprise Value (EV) 1 | 97.11 | 56.54 | 185.4 | 288.6 | 249.7 | 241.9 | 241.9 |
| P/E ratio | 25.8 x | -3.03 x | - | 16.9 x | 10.8 x | 12.2 x | 8.13 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.17 x | 0.17 x | 0.63 x | 0.45 x | 0.39 x | 0.4 x | 0.36 x |
| EV / Revenue | 0.17 x | 0.17 x | 0.63 x | 0.45 x | 0.39 x | 0.4 x | 0.36 x |
| EV / EBITDA | 1.11 x | 1.4 x | 14.5 x | 3.44 x | 2.96 x | 3.29 x | 2.84 x |
| EV / FCF | 2,040,161 x | 1,696,433 x | -4,120,296 x | - | - | - | - |
| FCF Yield | 0% | 0% | -0% | - | - | - | - |
| Price to Book | 0.49 x | 0.55 x | - | 1.03 x | - | - | - |
| Nbr of stocks (in thousands) | 8,775 | 8,529 | 18,054 | 24,874 | 24,413 | 23,596 | - |
| Reference price 2 | 6.440 | 3.640 | 10.27 | 11.01 | 10.23 | 10.25 | 10.25 |
| Announcement Date | 2/27/20 | 2/25/21 | 3/17/22 | 3/7/23 | 3/4/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 336.9 | 187.8 | 293.1 | 608.5 | 636.6 | 612.2 | 677.2 |
| EBITDA 1 | 50.8 | 22.2 | 12.8 | 79.5 | 84.4 | 73.55 | 85.25 |
| EBIT 1 | 12.7 | -16.5 | -3.5 | 27.7 | 36.9 | 26 | 39 |
| Operating Margin | 3.77% | -8.79% | -1.19% | 4.55% | 5.8% | 4.25% | 5.76% |
| Earnings before Tax (EBT) | 6.6 | - | - | - | - | - | - |
| Net income 1 | 2.4 | -10.3 | - | 15.1 | 23.8 | 21 | 31 |
| Net margin | 0.71% | -5.48% | - | 2.48% | 3.74% | 3.43% | 4.58% |
| EPS 2 | 0.2500 | -1.200 | - | 0.6500 | 0.9500 | 0.8400 | 1.260 |
| Free Cash Flow | 27.7 | 18.3 | -45 | - | - | - | - |
| FCF margin | 8.22% | 9.74% | -15.35% | - | - | - | - |
| FCF Conversion (EBITDA) | 54.53% | 82.43% | - | - | - | - | - |
| FCF Conversion (Net income) | 1,154.17% | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/27/20 | 2/25/21 | 3/17/22 | 3/7/23 | 3/4/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 81.7 | 123.1 | 123.6 | 153.6 | 177 | 154.3 | 157.5 | 163.2 | 164.4 | 151.5 | 144.8 | 149.3 | 161 | 157.6 | 155 |
| EBITDA 1 | 3.3 | 9.1 | 9.6 | 18 | 30.3 | 21.6 | 20.1 | 21.9 | 24 | 18.4 | 14.37 | 18.05 | 20.45 | 19.65 | 19 |
| EBIT 1 | -5.7 | 20.4 | -2 | - | 17.4 | 10 | 9.2 | 11.4 | 11.7 | 4.6 | 2 | 6 | 10 | 8 | 8 |
| Operating Margin | -6.98% | 16.57% | -1.62% | - | 9.83% | 6.48% | 5.84% | 6.99% | 7.12% | 3.04% | 1.38% | 4.02% | 6.21% | 5.08% | 5.16% |
| Earnings before Tax (EBT) | - | - | - | - | 17 | 7.5 | 8 | - | - | - | - | - | - | - | - |
| Net income 1 | - | - | - | - | 13.6 | 7.6 | 6.2 | 6.1 | 9.4 | 2.1 | 1 | 5 | 8 | 7 | 6 |
| Net margin | - | - | - | - | 7.68% | 4.93% | 3.94% | 3.74% | 5.72% | 1.39% | 0.69% | 3.35% | 4.97% | 4.44% | 3.87% |
| EPS 2 | - | - | -0.3100 | - | 0.5400 | 0.3000 | 0.2500 | 0.2400 | 0.3800 | 0.0900 | 0.0500 | 0.2000 | 0.3200 | 0.2700 | 0.2500 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/4/21 | 3/17/22 | 4/28/22 | 8/1/22 | 10/28/22 | 3/7/23 | 5/2/23 | 8/7/23 | 10/31/23 | 3/4/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | 40.6 | 25.5 | - | 14.7 | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 0.7992 x | 1.149 x | - | 0.1849 x | - | - | - |
| Free Cash Flow | 27.7 | 18.3 | -45 | - | - | - | - |
| ROE (net income / shareholders' equity) | 2.54% | -10.9% | - | - | - | - | - |
| ROA (Net income/ Total Assets) | 0.92% | -4.38% | - | - | - | - | - |
| Assets 1 | 262 | 235.1 | - | - | - | - | - |
| Book Value Per Share | 13.10 | 6.610 | - | 10.70 | - | - | - |
| Cash Flow per Share | 5.410 | 2.970 | - | 1.900 | - | - | - |
| Capex | 24.2 | 7.2 | 5.6 | 13.8 | - | - | - |
| Capex / Sales | 7.18% | 3.83% | 1.91% | 2.27% | - | - | - |
| Announcement Date | 2/27/20 | 2/25/21 | 3/17/22 | 3/7/23 | 3/4/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
10.25
USD
Average target price
13.5
USD
Spread / Average Target
+31.71%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +0.20% | 242M | |
| -5.46% | 70.32B | |
| +6.61% | 34.12B | |
| -3.92% | 32.77B | |
| +30.81% | 9.36B | |
| -6.95% | 7.46B | |
| +19.34% | 6.64B | |
| +46.67% | 5.86B | |
| +32.74% | 5B | |
| +48.78% | 4.66B |
- Stock Market
- Equities
- RNGR Stock
- Financials Ranger Energy Services, Inc.
