Financials Ready Mix Concrete and Construction Supplies

Equities

RMCC

JO4106511010

Construction Materials

End-of-day quote Amman S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
1.02 JOD +0.99% Intraday chart for Ready Mix Concrete and Construction Supplies +4.08% +21.43%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13.25 9.5 8.5 11.75 10 21
Enterprise Value (EV) 1 28.3 19.4 22.19 22.23 19.01 24.31
P/E ratio 92.9 x -2.66 x -1.84 x 19.3 x 5.53 x 4.91 x
Yield - - - - - -
Capitalization / Revenue 0.39 x 0.31 x 0.38 x 0.38 x 0.25 x 0.42 x
EV / Revenue 0.84 x 0.63 x 0.99 x 0.72 x 0.48 x 0.49 x
EV / EBITDA 8.8 x -193 x 21.8 x 11.4 x 6.6 x 3.95 x
EV / FCF -7.78 x 3.27 x 61.2 x -78.1 x 31.3 x 6.88 x
FCF Yield -12.8% 30.6% 1.63% -1.28% 3.2% 14.5%
Price to Book 0.41 x 0.33 x 0.35 x 0.47 x 0.37 x 0.67 x
Nbr of stocks (in thousands) 25,000 25,000 25,000 25,000 25,000 25,000
Reference price 2 0.5300 0.3800 0.3400 0.4700 0.4000 0.8400
Announcement Date 3/20/19 6/2/20 3/31/21 3/6/22 2/14/23 3/18/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 33.77 30.95 22.38 30.9 39.5 49.78
EBITDA 1 3.216 -0.1006 1.019 1.944 2.882 6.154
EBIT 1 1.467 -1.813 -0.2315 0.7068 1.575 4.731
Operating Margin 4.34% -5.86% -1.03% 2.29% 3.99% 9.5%
Earnings before Tax (EBT) 1 0.3625 -3.548 -4.455 0.7145 1.334 5.056
Net income 1 0.1426 -3.567 -4.607 0.6101 1.809 4.279
Net margin 0.42% -11.52% -20.59% 1.97% 4.58% 8.6%
EPS 2 0.005702 -0.1427 -0.1843 0.0244 0.0723 0.1712
Free Cash Flow 1 -3.635 5.932 0.3628 -0.2848 0.6078 3.535
FCF margin -10.76% 19.16% 1.62% -0.92% 1.54% 7.1%
FCF Conversion (EBITDA) - - 35.6% - 21.09% 57.43%
FCF Conversion (Net income) - - - - 33.6% 82.6%
Dividend per Share - - - - - -
Announcement Date 3/20/19 6/2/20 3/31/21 3/6/22 2/14/23 3/18/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15 9.9 13.7 10.5 9.01 3.31
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.679 x -98.41 x 13.44 x 5.389 x 3.125 x 0.5375 x
Free Cash Flow 1 -3.64 5.93 0.36 -0.28 0.61 3.53
ROE (net income / shareholders' equity) 0.42% -11.6% -17.2% 2.47% 6.97% 14.7%
ROA (Net income/ Total Assets) 1.39% -1.75% -0.25% 0.82% 1.76% 5.13%
Assets 1 10.26 204.3 1,874 74.63 103 83.34
Book Value Per Share 2 1.300 1.160 0.9800 1.000 1.070 1.250
Cash Flow per Share 2 0 0.0100 0.0200 0.0100 0.0100 0.0100
Capex 1 2.09 0.94 0.41 2.8 2.1 1.62
Capex / Sales 6.2% 3.03% 1.82% 9.06% 5.32% 3.26%
Announcement Date 3/20/19 6/2/20 3/31/21 3/6/22 2/14/23 3/18/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RMCC Stock
  4. Financials Ready Mix Concrete and Construction Supplies