Financials Ready Mix Concrete and Construction Supplies
Equities
RMCC
JO4106511010
Construction Materials
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.02 JOD | +0.99% | +4.08% | +21.43% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.25 | 9.5 | 8.5 | 11.75 | 10 | 21 |
Enterprise Value (EV) 1 | 28.3 | 19.4 | 22.19 | 22.23 | 19.01 | 24.31 |
P/E ratio | 92.9 x | -2.66 x | -1.84 x | 19.3 x | 5.53 x | 4.91 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.39 x | 0.31 x | 0.38 x | 0.38 x | 0.25 x | 0.42 x |
EV / Revenue | 0.84 x | 0.63 x | 0.99 x | 0.72 x | 0.48 x | 0.49 x |
EV / EBITDA | 8.8 x | -193 x | 21.8 x | 11.4 x | 6.6 x | 3.95 x |
EV / FCF | -7.78 x | 3.27 x | 61.2 x | -78.1 x | 31.3 x | 6.88 x |
FCF Yield | -12.8% | 30.6% | 1.63% | -1.28% | 3.2% | 14.5% |
Price to Book | 0.41 x | 0.33 x | 0.35 x | 0.47 x | 0.37 x | 0.67 x |
Nbr of stocks (in thousands) | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
Reference price 2 | 0.5300 | 0.3800 | 0.3400 | 0.4700 | 0.4000 | 0.8400 |
Announcement Date | 3/20/19 | 6/2/20 | 3/31/21 | 3/6/22 | 2/14/23 | 3/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 33.77 | 30.95 | 22.38 | 30.9 | 39.5 | 49.78 |
EBITDA 1 | 3.216 | -0.1006 | 1.019 | 1.944 | 2.882 | 6.154 |
EBIT 1 | 1.467 | -1.813 | -0.2315 | 0.7068 | 1.575 | 4.731 |
Operating Margin | 4.34% | -5.86% | -1.03% | 2.29% | 3.99% | 9.5% |
Earnings before Tax (EBT) 1 | 0.3625 | -3.548 | -4.455 | 0.7145 | 1.334 | 5.056 |
Net income 1 | 0.1426 | -3.567 | -4.607 | 0.6101 | 1.809 | 4.279 |
Net margin | 0.42% | -11.52% | -20.59% | 1.97% | 4.58% | 8.6% |
EPS 2 | 0.005702 | -0.1427 | -0.1843 | 0.0244 | 0.0723 | 0.1712 |
Free Cash Flow 1 | -3.635 | 5.932 | 0.3628 | -0.2848 | 0.6078 | 3.535 |
FCF margin | -10.76% | 19.16% | 1.62% | -0.92% | 1.54% | 7.1% |
FCF Conversion (EBITDA) | - | - | 35.6% | - | 21.09% | 57.43% |
FCF Conversion (Net income) | - | - | - | - | 33.6% | 82.6% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/20/19 | 6/2/20 | 3/31/21 | 3/6/22 | 2/14/23 | 3/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 15 | 9.9 | 13.7 | 10.5 | 9.01 | 3.31 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.679 x | -98.41 x | 13.44 x | 5.389 x | 3.125 x | 0.5375 x |
Free Cash Flow 1 | -3.64 | 5.93 | 0.36 | -0.28 | 0.61 | 3.53 |
ROE (net income / shareholders' equity) | 0.42% | -11.6% | -17.2% | 2.47% | 6.97% | 14.7% |
ROA (Net income/ Total Assets) | 1.39% | -1.75% | -0.25% | 0.82% | 1.76% | 5.13% |
Assets 1 | 10.26 | 204.3 | 1,874 | 74.63 | 103 | 83.34 |
Book Value Per Share 2 | 1.300 | 1.160 | 0.9800 | 1.000 | 1.070 | 1.250 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0200 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 2.09 | 0.94 | 0.41 | 2.8 | 2.1 | 1.62 |
Capex / Sales | 6.2% | 3.03% | 1.82% | 9.06% | 5.32% | 3.26% |
Announcement Date | 3/20/19 | 6/2/20 | 3/31/21 | 3/6/22 | 2/14/23 | 3/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+21.43% | 35.97M | |
+12.25% | 53.84B | |
+21.26% | 37.34B | |
+15.08% | 34.54B | |
-7.64% | 33.53B | |
+9.73% | 19.06B | |
+21.33% | 18.67B | |
+17.64% | 18.51B | |
+6.96% | 11.93B | |
+4.00% | 7.02B |
- Stock Market
- Equities
- RMCC Stock
- Financials Ready Mix Concrete and Construction Supplies