RECTIFIER TECHNOLOGIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.009 AUD | -18.18% |
|
-47.06% | -75.00% |
| Mar. 22 | Rectifier Technologies Targets Two-Month Chair Transition | MT |
| Mar. 15 | Rectifier Technologies Appoints New CEO, Chairman to Retire | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 36.91 | 62.88 | 52.01 | 38.52 | 55.03 | 68.99 |
| Enterprise Value (EV) 1 | 36.52 | 62.68 | 49.03 | 35.76 | 53.68 | 69.76 |
| P/E ratio | 614 x | 30.7 x | 29.2 x | 71.4 x | 134 x | 10.7 x |
| Yield | - | - | 2.63% | - | - | - |
| Capitalization / Revenue | 5.03 x | 3.44 x | 3.22 x | 3.25 x | 3.73 x | 1.75 x |
| EV / Revenue | 4.97 x | 3.43 x | 3.04 x | 3.02 x | 3.64 x | 1.77 x |
| EV / EBITDA | 54.3 x | 16.7 x | 14 x | 36.8 x | 41.1 x | 7.08 x |
| EV / FCF | -238 x | 134 x | 14.6 x | 38.1 x | -38.3 x | -22.7 x |
| FCF Yield | -0.42% | 0.75% | 6.86% | 2.62% | -2.61% | -4.4% |
| Price to Book | 7.29 x | 8.68 x | 5.42 x | 4.43 x | 5.88 x | 4.31 x |
| Nbr of stocks (in thousands) | 1,366,901 | 1,366,901 | 1,368,661 | 1,375,701 | 1,375,701 | 1,379,701 |
| Reference price 2 | 0.0270 | 0.0460 | 0.0380 | 0.0280 | 0.0400 | 0.0500 |
| Announcement Date | 9/30/18 | 9/30/19 | 9/30/20 | 9/30/21 | 9/30/22 | 9/28/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7.342 | 18.26 | 16.13 | 11.84 | 14.76 | 39.43 |
| EBITDA 1 | 0.6728 | 3.748 | 3.493 | 0.9725 | 1.305 | 9.85 |
| EBIT 1 | 0.5429 | 3.49 | 3.273 | 0.7376 | 0.9475 | 9.337 |
| Operating Margin | 7.39% | 19.11% | 20.3% | 6.23% | 6.42% | 23.68% |
| Earnings before Tax (EBT) 1 | 0.4633 | 3.339 | 3.086 | 1.034 | 1.232 | 8.699 |
| Net income 1 | 0.0624 | 2.127 | 1.822 | 0.5404 | 0.492 | 6.457 |
| Net margin | 0.85% | 11.65% | 11.29% | 4.56% | 3.33% | 16.38% |
| EPS 2 | 0.000044 | 0.001500 | 0.001300 | 0.000392 | 0.000299 | 0.004680 |
| Free Cash Flow 1 | -0.1533 | 0.469 | 3.365 | 0.9381 | -1.4 | -3.071 |
| FCF margin | -2.09% | 2.57% | 20.87% | 7.92% | -9.49% | -7.79% |
| FCF Conversion (EBITDA) | - | 12.52% | 96.35% | 96.47% | - | - |
| FCF Conversion (Net income) | - | 22.05% | 184.74% | 173.61% | - | - |
| Dividend per Share | - | - | 0.001000 | - | - | - |
| Announcement Date | 9/30/18 | 9/30/19 | 9/30/20 | 9/30/21 | 9/30/22 | 9/28/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 0.78 |
| Net Cash position 1 | 0.39 | 0.2 | 2.98 | 2.76 | 1.35 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 0.0792 x |
| Free Cash Flow 1 | -0.15 | 0.47 | 3.37 | 0.94 | -1.4 | -3.07 |
| ROE (net income / shareholders' equity) | 1.25% | 34.6% | 21.6% | 5.91% | 5.45% | 50.9% |
| ROA (Net income/ Total Assets) | 3.73% | 18.3% | 12.7% | 2.65% | 2.98% | 20.1% |
| Assets 1 | 1.676 | 11.61 | 14.32 | 20.38 | 16.52 | 32.16 |
| Book Value Per Share 2 | 0 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0.0100 | 0 |
| Capex 1 | 0.48 | 0.46 | 2 | 0.57 | 0.63 | 1.05 |
| Capex / Sales | 6.55% | 2.52% | 12.41% | 4.82% | 4.26% | 2.67% |
| Announcement Date | 9/30/18 | 9/30/19 | 9/30/20 | 9/30/21 | 9/30/22 | 9/28/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -75.00% | 8.12M | |
| +20.48% | 90.86B | |
| +42.83% | 24.55B | |
| +37.12% | 16.28B | |
| +22.71% | 10.21B | |
| +4.91% | 8.52B | |
| +35.20% | 8.09B | |
| +1.95% | 7.54B | |
| +161.16% | 6.83B | |
| +51.72% | 5.29B |
- Stock Market
- Equities
- RFT Stock
- Financials Rectifier Technologies Limited
