Financials RED LIGHT HOLLAND CORP

Equities

TRIP

CA75671E1097

Market Closed - Canadian Securities Exchange 03:39:56 2024-04-26 pm EDT 5-day change 1st Jan Change
0.055 CAD 0.00% Intraday chart for RED LIGHT HOLLAND CORP -8.33% -8.33%

Valuation

Fiscal Period: März 2021 2022 2023
Capitalization 1 108.1 38.18 44.61
Enterprise Value (EV) 1 76.15 12.38 26.98
P/E ratio -41.3 x -2.57 x -8.26 x
Yield - - -
Capitalization / Revenue 974 x 16.4 x 11.3 x
EV / Revenue 686 x 5.32 x 6.83 x
EV / EBITDA -16,460,532 x -1,369,651 x -6,040,212 x
EV / FCF -18.7 x -5.31 x -4.11 x
FCF Yield -5.35% -18.8% -24.3%
Price to Book 3.18 x 1.32 x 1.71 x
Nbr of stocks (in thousands) 332,514 363,615 387,892
Reference price 2 0.3250 0.1050 0.1150
Announcement Date 7/29/21 7/29/22 7/31/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 0.0408 0.0108 - 0.111 2.326 3.95
EBITDA - - - -4.626 -9.036 -4.466
EBIT 1 -0.3092 -0.1493 -0.3252 -4.647 -9.509 -4.953
Operating Margin -757.6% -1,376.74% - -4,187.71% -408.88% -125.4%
Earnings before Tax (EBT) 1 -0.3094 -0.18 -0.3252 -1.645 -14.94 -5.96
Net income 1 -0.3094 -0.18 -0.3252 -1.645 -14.37 -5.398
Net margin -757.92% -1,660.28% - -1,482.41% -617.78% -136.67%
EPS 2 -0.3634 -0.2115 -0.3820 -0.007867 -0.0409 -0.0139
Free Cash Flow 1 0.08 - - -4.077 -2.332 -6.567
FCF margin 195.88% - - -3,674.27% -100.26% -166.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/7/18 7/29/19 7/29/20 7/29/21 7/29/22 7/31/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 0.4857 0.6222 0.6225 0.7851 0.7364
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - -1.503 -
Net margin - - - -191.44% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 11/29/21 2/28/22 7/30/22 8/29/22 11/29/22
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1.01 1.04 - - - -
Net Cash position 1 - - 1.88 31.9 25.8 17.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.08 - - -4.08 -2.33 -6.57
ROE (net income / shareholders' equity) 13.4% 6.98% 17.1% -10% -46.5% -20.9%
ROA (Net income/ Total Assets) -847% - - -14.4% -17.2% -9.81%
Assets 1 0.0365 - - 11.4 83.69 55
Book Value Per Share 2 -2.920 -3.130 -1.340 0.1000 0.0800 0.0700
Cash Flow per Share 2 0 - 2.310 0.0900 0.0700 0.0500
Capex - - - 0.09 0.41 2.06
Capex / Sales - - - 78.37% 17.5% 52.27%
Announcement Date 8/7/18 7/29/19 7/29/20 7/29/21 7/29/22 7/31/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. TRIP Stock
  4. Financials RED LIGHT HOLLAND CORP