Stock RDW REDWIRE CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Redwire Corporation

Equities

RDW

US75776W1036

Aerospace & Defense

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
3.96 USD +2.86% Intraday chart for Redwire Corporation +11.86% +38.95%
Apr. 24 Redwire Corporation Signs MOU with Boryung to Support Its Trailblazing Humans in Space Program for Global Human Health CI
Mar. 29 Redwire Corporation Announces Resignation of Nathan O?Konek as Executive Vice President, General Counsel and Secretary, Effective on or Around April 26, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 402.7 126.4 184.7 259.7 - -
Enterprise Value (EV) 1 460.7 126.4 184.7 259.7 259.7 259.7
P/E ratio -4.96 x -0.95 x -3.9 x -10.6 x -16.5 x -132 x
Yield - - - - - -
Capitalization / Revenue 2.93 x 0.79 x 0.76 x 0.86 x 0.75 x 0.63 x
EV / Revenue 2.93 x 0.79 x 0.76 x 0.86 x 0.75 x 0.63 x
EV / EBITDA 124 x -11.5 x 12 x 12.7 x 8.29 x 5.27 x
EV / FCF -10.2 x -3.58 x -26 x 832 x 19.6 x -
FCF Yield -9.8% -27.9% -3.84% 0.12% 5.11% -
Price to Book - - -4.24 x -5.08 x -5.08 x -
Nbr of stocks (in thousands) 59,661 63,853 64,800 65,579 - -
Reference price 2 6.750 1.980 2.850 3.960 3.960 3.960
Announcement Date 4/11/22 3/29/23 3/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 40.78 137.6 160.5 243.8 301.5 345 412.6
EBITDA 1 - 3.249 -10.97 15.35 20.49 31.34 49.3
EBIT 1 - -70.19 -146.4 -15.55 -4.895 4.68 11.6
Operating Margin - -51.01% -91.22% -6.38% -1.62% 1.36% 2.81%
Earnings before Tax (EBT) 1 - -72.81 -138.6 -27.75 -14.56 -4.703 -1.8
Net income 1 - -61.54 -130.6 -27.26 -14.39 -5.745 -1.8
Net margin - -44.72% -81.36% -11.18% -4.77% -1.66% -0.44%
EPS 2 -144.0 -1.360 -2.090 -0.7300 -0.3740 -0.2400 -0.0300
Free Cash Flow 1 - -39.45 -35.28 -7.096 0.312 13.28 -
FCF margin - -28.67% -21.98% -2.91% 0.1% 3.85% -
FCF Conversion (EBITDA) - - - - 1.52% 42.37% -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/5/21 4/11/22 3/29/23 3/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 32.68 41.08 32.87 36.73 37.25 53.7 57.6 60.1 62.61 63.48 66.02 71.27 77.81 86.46 76.67
EBITDA 1 - - - - -1.472 - 4.344 4.354 4.945 1.704 3.486 4.569 6.092 7.342 5.324
EBIT 1 -3.419 -16.34 -17.55 -12.29 -10.32 - -2.218 -3.856 -2.717 -6.757 -2.993 -1.749 -0.6988 0.7252 -1.436
Operating Margin -10.46% -39.78% -53.4% -33.46% -27.69% - -3.85% -6.42% -4.34% -10.64% -4.53% -2.45% -0.9% 0.84% -1.87%
Earnings before Tax (EBT) 1 -29.83 -17.01 -20.18 -78.95 -12.56 -26.9 -7.289 -5.55 -6.578 -8.333 -5.791 -4.53 -3.422 -1.781 -4.023
Net income 1 -24.25 -13.71 -17.29 -77.03 -10.42 -25.87 -7.258 -10.26 -9.127 -8.288 -5.213 -4.247 -3.089 -1.819 -3.956
Net margin -74.21% -33.38% -52.62% -209.73% -27.98% -48.18% -12.6% -17.08% -14.58% -13.06% -7.9% -5.96% -3.97% -2.1% -5.16%
EPS 2 -0.5500 -0.1500 -0.2800 -1.220 -0.1600 -0.4300 -0.1800 -0.1600 -0.1400 -0.2500 -0.1200 -0.1020 -0.0860 -0.0680 -0.0833
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 4/1/22 4/11/22 5/12/22 8/10/22 11/8/22 3/29/23 5/9/23 8/7/23 11/6/23 3/14/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - 58 - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - 17.86 x - - - - -
Free Cash Flow 1 - -39.5 -35.3 -7.1 0.31 13.3 -
ROE (net income / shareholders' equity) - - - -44.6% - - -
ROA (Net income/ Total Assets) - - - -10.3% - - -
Assets 1 - - - 264.5 - - -
Book Value Per Share 2 - - - -0.6700 -0.7800 -0.7800 -
Cash Flow per Share - - - - - - -
Capex 1 - 2.09 3.63 8.33 7.82 7.69 11.5
Capex / Sales - 1.52% 2.26% 3.42% 2.59% 2.23% 2.79%
Announcement Date 8/5/21 4/11/22 3/29/23 3/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Redwire Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
3.96 USD
Average target price
6 USD
Spread / Average Target
+51.52%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
REDWIRE CORPORATION Stock Redwire Corporation
+38.95% 260M
RTX CORPORATION Stock RTX Corporation
+20.53% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+9.53% 77.91B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+2.63% 71.1B
BAE SYSTEMS PLC Stock BAE Systems plc
+20.67% 50.29B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+40.51% 43.87B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+1.86% 40.78B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+42.10% 31.95B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+19.32% 23.26B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+29.77% 20.94B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. RDW Stock
  4. Financials Redwire Corporation