Stock REE REFRIGERATION ELECTRICAL ENGINEERING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Refrigeration Electrical Engineering Corporation

Equities

REE

VN000000REE2

Independent Power Producers

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
61,600 VND +2.67% Intraday chart for Refrigeration Electrical Engineering Corporation +6.21% +8.45%
Apr. 26 Refrigeration Electrical Engineering Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 Refrigeration Electrical Engineering Corporation Approves to Pay Cash Dividend for the 2023, Payable on April 26, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,254,849 15,176,993 21,355,419 25,400,474 23,214,520 25,176,311 - -
Enterprise Value (EV) 1 11,254,849 15,176,993 21,355,419 25,400,474 23,214,520 25,176,311 25,176,311 25,176,311
P/E ratio 6.87 x 9.33 x 11.5 x 9.44 x 10.6 x 9.56 x 8.04 x 7.17 x
Yield 4.41% - - 1.4% - 1.62% 2.44% 1.62%
Capitalization / Revenue 2.3 x 2.69 x 3.68 x 2.71 x 2.71 x 2.63 x 2.45 x 1.78 x
EV / Revenue 2.3 x 2.69 x 3.68 x 2.71 x 2.71 x 2.63 x 2.45 x 1.78 x
EV / EBITDA 10 x 9.73 x 6.5 x 4.87 x 5.39 x 5.75 x 5.19 x 4.02 x
EV / FCF 6,876,260 x -18,873,243 x - - - - - -
FCF Yield 0% -0% - - - - - -
Price to Book - 1.32 x 1.61 x 1.64 x - 1.23 x 1.13 x -
Nbr of stocks (in thousands) 410,042 410,042 408,720 408,539 408,706 408,706 - -
Reference price 2 27,448 37,013 52,250 62,174 56,800 61,600 61,600 61,600
Announcement Date 1/22/20 1/29/21 1/28/22 1/30/23 2/1/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,889,832 5,639,753 5,809,811 9,371,928 8,569,581 9,589,200 10,274,000 14,142,000
EBITDA 1 1,121,406 1,559,295 3,283,132 5,211,109 4,306,056 4,380,333 4,852,000 6,263,000
EBIT 1 945,657 1,901,321 2,388,050 3,985,852 3,042,150 3,099,750 3,522,000 4,352,000
Operating Margin 19.34% 33.71% 41.1% 42.53% 35.5% 32.33% 34.28% 30.77%
Earnings before Tax (EBT) 1 1,920,228 1,923,438 2,400,937 3,878,561 3,056,115 3,473,000 3,896,500 4,620,000
Net income 1 1,638,606 1,627,917 1,854,653 2,692,517 2,187,861 2,513,000 2,809,500 3,520,000
Net margin 33.51% 28.87% 31.92% 28.73% 25.53% 26.21% 27.35% 24.89%
EPS 2 3,997 3,969 4,538 6,588 5,353 6,440 7,662 8,590
Free Cash Flow 1,636,769 -804,154 - - - - - -
FCF margin 33.47% -14.26% - - - - - -
FCF Conversion (EBITDA) 145.96% - - - - - - -
FCF Conversion (Net income) 99.89% - - - - - - -
Dividend per Share 2 1,210 - - 869.6 - 1,000 1,500 1,000
Announcement Date 1/22/20 1/29/21 1/28/22 1/30/23 2/1/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2024 Q1
Net sales 1 2,045,444 2,022,936 2,133,000
EBITDA - - -
EBIT - 1,002,079 -
Operating Margin - 49.54% -
Earnings before Tax (EBT) 1 - - 793,000
Net income 693,337 596,815 -
Net margin 33.9% 29.5% -
EPS - - -
Dividend per Share - - -
Announcement Date 4/28/22 7/28/22 -
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,636,769 -804,154 - - - - - -
ROE (net income / shareholders' equity) 16.6% 14.9% 15% 18.7% 13.3% 13.8% 14.9% 15.3%
ROA (Net income/ Total Assets) 9.33% 8.11% 7.08% 8.19% 6.36% 7.66% 8.33% 7.8%
Assets 1 17,559,561 20,079,596 26,178,288 32,870,844 34,412,452 32,806,789 33,714,013 45,128,205
Book Value Per Share 2 - 28,022 32,545 37,939 - 49,951 54,491 -
Cash Flow per Share - 1,533 - - - - - -
Capex 1 286,832 1,433,037 3,912,259 738,142 888,811 1,766,000 4,127,000 5,700,000
Capex / Sales 5.87% 25.41% 67.34% 7.88% 10.37% 18.42% 40.17% 40.31%
Announcement Date 1/22/20 1/29/21 1/28/22 1/30/23 2/1/24 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Refrigeration Electrical Engineering Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
61,600 VND
Average target price
74,250 VND
Spread / Average Target
+20.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Independent Power Producers

1st Jan change Capi.
REFRIGERATION ELECTRICAL ENGINEERING CORPORATION Stock Refrigeration Electrical Engineering Corporation
+8.45% 994M
NTPC LTD Stock NTPC Ltd
+14.41% 41.39B
ADANI POWER LIMITED Stock Adani Power Limited
+12.65% 27.36B
SDIC POWER HOLDINGS CO., LTD Stock SDIC Power Holdings Co., Ltd
+17.68% 15.95B
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED Stock China Resources Power Holdings Company Limited
+25.58% 12.07B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED Stock Huadian Power International Corporation Limited
+21.90% 8.9B
DATANG INTERNATIONAL POWER GENERATION CO., LTD. Stock Datang International Power Generation Co., Ltd.
+22.76% 6.41B
TALEN ENERGY CORPORATION Stock Talen Energy Corporation
+56.88% 5.9B
HUBEI ENERGY GROUP CO., LTD. Stock Hubei Energy Group Co., Ltd.
+33.57% 5.08B
NLC INDIA LIMITED Stock NLC India Limited
-1.01% 4.17B
Other Independent Power Producers
  1. Stock Market
  2. Equities
  3. REE Stock
  4. Financials Refrigeration Electrical Engineering Corporation