Financials Rego Payment Architectures, Inc.

Equities

RPMT

US7591411043

Internet Services

Market Closed - OTC Markets 03:57:27 2024-04-26 pm EDT 5-day change 1st Jan Change
1.11 USD -5.13% Intraday chart for Rego Payment Architectures, Inc. 0.00% -24.95%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17.94 19.14 165.7 76.38 154.9 200.5
Enterprise Value (EV) 1 27.78 30.2 179.3 94.56 167.8 213.2
P/E ratio -2.54 x -4.48 x -10.6 x -6.46 x -8.77 x -10.3 x
Yield - - - - - -
Capitalization / Revenue 384 x 555 x - 29,063 x 74,717 x -
EV / Revenue 594 x 876 x - 35,982 x 80,954 x -
EV / EBITDA -5.55 x -12.8 x -55.8 x -9.58 x -11.1 x -13.7 x
EV / FCF 16.5 x 31.7 x 16.4 x -8.13 x 135 x 166 x
FCF Yield 6.06% 3.16% 6.08% -12.3% 0.74% 0.6%
Price to Book -0.93 x -0.84 x -4.44 x -2.41 x -4.58 x -6.4 x
Nbr of stocks (in thousands) 119,597 119,597 120,097 123,191 123,911 135,598
Reference price 2 0.1500 0.1600 1.380 0.6200 1.250 1.479
Announcement Date 4/1/19 5/27/20 3/31/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0468 0.0345 - 0.002628 0.002073 -
EBITDA 1 -5.008 -2.35 -3.213 -9.87 -15.13 -15.52
EBIT 1 -5.038 -2.38 -3.242 -9.901 -15.16 -15.56
Operating Margin -10,774.68% -6,900.12% - -376,755.02% -731,494.6% -
Earnings before Tax (EBT) 1 -5.971 -3.191 -14.57 -11.05 -16.34 -16.72
Net income 1 -5.95 -3.184 -14.57 -11.05 -16.34 -16.72
Net margin -12,726.53% -9,232.09% - -420,497.41% -788,425.13% -
EPS 2 -0.0590 -0.0357 -0.1307 -0.0960 -0.1426 -0.1433
Free Cash Flow 1 1.684 0.9538 10.9 -11.63 1.246 1.286
FCF margin 3,601.92% 2,765.7% - -442,719.94% 60,117.99% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 5/27/20 3/31/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.84 11.1 13.6 18.2 12.9 12.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.964 x -4.707 x -4.22 x -1.842 x -0.8548 x -0.8167 x
Free Cash Flow 1 1.68 0.95 10.9 -11.6 1.25 1.29
ROE (net income / shareholders' equity) 34.3% 15.3% 48.5% 31.9% 49.6% 51.1%
ROA (Net income/ Total Assets) -609% -222% -261% -685% -256% -150%
Assets 1 0.9775 1.437 5.573 1.612 6.396 11.15
Book Value Per Share 2 -0.1600 -0.1900 -0.3100 -0.2600 -0.2700 -0.2300
Cash Flow per Share 2 0 0 0 0 0.0500 0.0500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/1/19 5/27/20 3/31/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. RPMT Stock
  4. Financials Rego Payment Architectures, Inc.