Market Closed -
OTC Markets
03:57:27 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
1.11
USD
|
-5.13%
|
|
0.00%
|
-24.95%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17.94
|
19.14
|
165.7
|
76.38
|
154.9
|
200.5
|
Enterprise Value (EV)
1 |
27.78
|
30.2
|
179.3
|
94.56
|
167.8
|
213.2
|
P/E ratio
|
-2.54
x
|
-4.48
x
|
-10.6
x
|
-6.46
x
|
-8.77
x
|
-10.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
384
x
|
555
x
|
-
|
29,063
x
|
74,717
x
|
-
|
EV / Revenue
|
594
x
|
876
x
|
-
|
35,982
x
|
80,954
x
|
-
|
EV / EBITDA
|
-5.55
x
|
-12.8
x
|
-55.8
x
|
-9.58
x
|
-11.1
x
|
-13.7
x
|
EV / FCF
|
16.5
x
|
31.7
x
|
16.4
x
|
-8.13
x
|
135
x
|
166
x
|
FCF Yield
|
6.06%
|
3.16%
|
6.08%
|
-12.3%
|
0.74%
|
0.6%
|
Price to Book
|
-0.93
x
|
-0.84
x
|
-4.44
x
|
-2.41
x
|
-4.58
x
|
-6.4
x
|
Nbr of stocks (in thousands)
|
119,597
|
119,597
|
120,097
|
123,191
|
123,911
|
135,598
|
Reference price
2 |
0.1500
|
0.1600
|
1.380
|
0.6200
|
1.250
|
1.479
|
Announcement Date
|
4/1/19
|
5/27/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.0468
|
0.0345
|
-
|
0.002628
|
0.002073
|
-
|
EBITDA
1 |
-5.008
|
-2.35
|
-3.213
|
-9.87
|
-15.13
|
-15.52
|
EBIT
1 |
-5.038
|
-2.38
|
-3.242
|
-9.901
|
-15.16
|
-15.56
|
Operating Margin
|
-10,774.68%
|
-6,900.12%
|
-
|
-376,755.02%
|
-731,494.6%
|
-
|
Earnings before Tax (EBT)
1 |
-5.971
|
-3.191
|
-14.57
|
-11.05
|
-16.34
|
-16.72
|
Net income
1 |
-5.95
|
-3.184
|
-14.57
|
-11.05
|
-16.34
|
-16.72
|
Net margin
|
-12,726.53%
|
-9,232.09%
|
-
|
-420,497.41%
|
-788,425.13%
|
-
|
EPS
2 |
-0.0590
|
-0.0357
|
-0.1307
|
-0.0960
|
-0.1426
|
-0.1433
|
Free Cash Flow
1 |
1.684
|
0.9538
|
10.9
|
-11.63
|
1.246
|
1.286
|
FCF margin
|
3,601.92%
|
2,765.7%
|
-
|
-442,719.94%
|
60,117.99%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/19
|
5/27/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9.84
|
11.1
|
13.6
|
18.2
|
12.9
|
12.7
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.964
x
|
-4.707
x
|
-4.22
x
|
-1.842
x
|
-0.8548
x
|
-0.8167
x
|
Free Cash Flow
1 |
1.68
|
0.95
|
10.9
|
-11.6
|
1.25
|
1.29
|
ROE (net income / shareholders' equity)
|
34.3%
|
15.3%
|
48.5%
|
31.9%
|
49.6%
|
51.1%
|
ROA (Net income/ Total Assets)
|
-609%
|
-222%
|
-261%
|
-685%
|
-256%
|
-150%
|
Assets
1 |
0.9775
|
1.437
|
5.573
|
1.612
|
6.396
|
11.15
|
Book Value Per Share
2 |
-0.1600
|
-0.1900
|
-0.3100
|
-0.2600
|
-0.2700
|
-0.2300
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0.0500
|
0.0500
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/19
|
5/27/20
|
3/31/21
|
3/31/22
|
3/31/23
|
4/1/24
|
|