Financials Reliance Chemotex Industries Limited

Equities

RELCHEMQ

INE750D01016

Textiles & Leather Goods

Delayed Bombay S.E. 12:41:31 2024-05-03 am EDT 5-day change 1st Jan Change
225 INR +0.09% Intraday chart for Reliance Chemotex Industries Limited -0.22% -24.85%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 302.6 301.7 328.5 580.5 1,747 1,194
Enterprise Value (EV) 1 1,200 1,081 841.2 1,226 2,451 2,574
P/E ratio 11.7 x 7.38 x 2.97 x 8.37 x 9.64 x 9.62 x
Yield 1.31% 1.32% 2.3% 2.6% 1.08% 1.58%
Capitalization / Revenue 0.11 x 0.09 x 0.11 x 0.23 x 0.48 x 0.33 x
EV / Revenue 0.42 x 0.33 x 0.28 x 0.48 x 0.68 x 0.71 x
EV / EBITDA 6.13 x 4.24 x 2.81 x 5.53 x 5.48 x 7.68 x
EV / FCF 23.5 x 7.58 x 5.17 x -15.4 x -90.5 x -3.9 x
FCF Yield 4.26% 13.2% 19.4% -6.51% -1.1% -25.6%
Price to Book 0.43 x 0.45 x 0.33 x 0.56 x 1.44 x 0.9 x
Nbr of stocks (in thousands) 3,977 3,981 7,544 7,544 7,544 7,544
Reference price 2 76.10 75.80 43.55 76.95 231.6 158.3
Announcement Date 8/18/18 7/4/19 9/5/20 7/23/21 8/24/22 8/22/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 2,845 3,232 2,998 2,556 3,618 3,649
EBITDA 1 195.9 254.7 299.3 221.7 447.3 335.2
EBIT 1 122.7 188.4 240.4 159.8 377.7 255.1
Operating Margin 4.31% 5.83% 8.02% 6.25% 10.44% 6.99%
Earnings before Tax (EBT) 1 8.148 80.37 107.7 103.6 273.5 167.1
Net income 1 25.98 40.91 93.31 69.31 181.3 124.2
Net margin 0.91% 1.27% 3.11% 2.71% 5.01% 3.4%
EPS 2 6.525 10.28 14.68 9.188 24.04 16.46
Free Cash Flow 1 51.11 142.6 162.8 -79.86 -27.08 -659.8
FCF margin 1.8% 4.41% 5.43% -3.12% -0.75% -18.08%
FCF Conversion (EBITDA) 26.09% 55.98% 54.42% - - -
FCF Conversion (Net income) 196.76% 348.54% 174.52% - - -
Dividend per Share 2 1.000 1.000 1.000 2.000 2.500 2.500
Announcement Date 8/18/18 7/4/19 9/5/20 7/23/21 8/24/22 8/22/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 898 779 513 646 704 1,380
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.583 x 3.059 x 1.713 x 2.912 x 1.573 x 4.118 x
Free Cash Flow 1 51.1 143 163 -79.9 -27.1 -660
ROE (net income / shareholders' equity) 3.75% 5.96% 11.3% 6.85% 16.1% 9.8%
ROA (Net income/ Total Assets) 3.37% 5.28% 6.75% 4.08% 7.92% 4.37%
Assets 1 770.3 774.6 1,383 1,700 2,288 2,844
Book Value Per Share 2 177.0 168.0 130.0 138.0 161.0 175.0
Cash Flow per Share 2 0.5700 0.3200 1.020 0.4200 0.0900 5.360
Capex 1 11.9 8.39 69.7 161 480 539
Capex / Sales 0.42% 0.26% 2.32% 6.28% 13.26% 14.77%
Announcement Date 8/18/18 7/4/19 9/5/20 7/23/21 8/24/22 8/22/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RELCHEMQ Stock
  4. Financials Reliance Chemotex Industries Limited