Financials Reliance Industrial Infrastructure Limited

Equities

RIIL

INE046A01015

Construction & Engineering

Market Closed - NSE India S.E. 07:43:49 2024-05-02 am EDT 5-day change 1st Jan Change
1,312 INR -1.00% Intraday chart for Reliance Industrial Infrastructure Limited +0.10% -2.72%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,544 4,927 3,089 5,505 11,752 11,806
Enterprise Value (EV) 1 6,436 4,685 2,731 5,078 10,592 9,849
P/E ratio 60.2 x 52.9 x 31.8 x 57 x 141 x 67.2 x
Yield 0.81% 0.92% 1.47% 0.82% 0.39% 0.45%
Capitalization / Revenue 7.36 x 5.83 x 3.87 x 10.1 x 18 x 17.3 x
EV / Revenue 7.24 x 5.54 x 3.42 x 9.35 x 16.2 x 14.5 x
EV / EBITDA 89.7 x 394 x -99.1 x -125 x -424 x 3,731 x
EV / FCF 70.4 x 40.2 x 33.4 x 6,214 x 84.3 x 30.8 x
FCF Yield 1.42% 2.49% 3% 0.02% 1.19% 3.25%
Price to Book 1.85 x 1.33 x 0.83 x 1.34 x 2.7 x 2.74 x
Nbr of stocks (in thousands) 15,100 15,100 15,100 15,100 15,100 15,100
Reference price 2 433.4 326.3 204.6 364.6 778.3 781.8
Announcement Date 6/15/18 8/3/19 8/25/20 8/5/21 9/6/22 5/27/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 888.7 845.9 798 543.1 651.9 680.5
EBITDA 1 71.76 11.89 -27.57 -40.56 -25.01 2.64
EBIT 1 24.6 -32.44 -66.9 -77.01 -58.76 -30.51
Operating Margin 2.77% -3.84% -8.38% -14.18% -9.01% -4.48%
Earnings before Tax (EBT) 1 162.7 135.2 110.4 100.3 107.1 197.5
Net income 1 108.7 93.16 97.08 96.49 83.52 175.7
Net margin 12.23% 11.01% 12.17% 17.77% 12.81% 25.82%
EPS 2 7.200 6.170 6.429 6.390 5.531 11.64
Free Cash Flow 1 91.36 116.6 81.82 0.8171 125.7 319.9
FCF margin 10.28% 13.78% 10.25% 0.15% 19.28% 47.01%
FCF Conversion (EBITDA) 127.32% 980.29% - - - 12,116.28%
FCF Conversion (Net income) 84.03% 125.15% 84.27% 0.85% 150.48% 182.06%
Dividend per Share 2 3.500 3.000 3.000 3.000 3.000 3.500
Announcement Date 6/15/18 8/3/19 8/25/20 8/5/21 9/6/22 5/27/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 108 242 358 427 1,160 1,957
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 91.4 117 81.8 0.82 126 320
ROE (net income / shareholders' equity) 3.12% 2.57% 2.62% 2.47% 1.97% 4.06%
ROA (Net income/ Total Assets) 0.39% -0.5% -1.01% -1.12% -0.8% -0.4%
Assets 1 27,666 -18,566 -9,571 -8,651 -10,452 -43,628
Book Value Per Share 2 234.0 245.0 245.0 273.0 288.0 286.0
Cash Flow per Share 2 1.320 1.020 1.770 0.7800 1.030 0.7500
Capex 1 24.3 21.1 - - - -
Capex / Sales 2.73% 2.5% - - - -
Announcement Date 6/15/18 8/3/19 8/25/20 8/5/21 9/6/22 5/27/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. RIIL Stock
  4. Financials Reliance Industrial Infrastructure Limited