Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
29.85
USD
|
-0.20%
|
|
+0.17%
|
-11.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,028
|
1,893
|
2,116
|
2,103
|
1,891
|
1,681
|
-
|
Enterprise Value (EV)
1 |
2,028
|
1,893
|
2,116
|
2,103
|
1,891
|
1,681
|
1,681
|
P/E ratio
|
12.3
x
|
22.8
x
|
12.2
x
|
12.7
x
|
13.2
x
|
11
x
|
10.8
x
|
Yield
|
2.46%
|
2.61%
|
2.32%
|
2.34%
|
2.61%
|
2.98%
|
3.08%
|
Capitalization / Revenue
|
3.35
x
|
2.78
x
|
3.22
x
|
3.31
x
|
2.94
x
|
2.51
x
|
2.4
x
|
EV / Revenue
|
3.35
x
|
2.78
x
|
3.22
x
|
3.31
x
|
2.94
x
|
2.51
x
|
2.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.95
x
|
0.89
x
|
0.96
x
|
0.98
x
|
0.82
x
|
0.7
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
57,249
|
56,195
|
55,747
|
55,953
|
56,142
|
56,305
|
-
|
Reference price
2 |
35.42
|
33.68
|
37.95
|
37.59
|
33.68
|
29.85
|
29.85
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
605.2
|
680.9
|
657.7
|
636
|
643.4
|
669.8
|
698.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
231.3
|
234.1
|
210.4
|
236
|
233.4
|
215.4
|
232.6
|
Operating Margin
|
38.22%
|
34.38%
|
31.99%
|
37.11%
|
36.28%
|
32.16%
|
33.29%
|
Earnings before Tax (EBT)
1 |
216.1
|
103.5
|
222.8
|
211.3
|
177.2
|
190.4
|
201.1
|
Net income
1 |
167.9
|
83.65
|
175.9
|
166.1
|
144.7
|
154.3
|
156.5
|
Net margin
|
27.75%
|
12.29%
|
26.74%
|
26.11%
|
22.49%
|
23.03%
|
22.39%
|
EPS
2 |
2.880
|
1.480
|
3.120
|
2.950
|
2.560
|
2.712
|
2.764
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8700
|
0.8800
|
0.8800
|
0.8800
|
0.8800
|
0.8900
|
0.9200
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
155
|
150.8
|
138.8
|
150.7
|
171.5
|
174
|
173.1
|
150.3
|
169
|
149
|
167.2
|
166.1
|
169.4
|
168.9
|
168
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
52.6
|
49.19
|
42.66
|
54.17
|
66.97
|
72.19
|
63.86
|
59.72
|
57.84
|
52.61
|
48.23
|
53.73
|
56.16
|
54.29
|
53.28
|
Operating Margin
|
33.94%
|
32.61%
|
30.73%
|
35.94%
|
39.05%
|
41.5%
|
36.9%
|
39.73%
|
34.23%
|
35.32%
|
28.84%
|
32.35%
|
33.15%
|
32.15%
|
31.71%
|
Earnings before Tax (EBT)
1 |
51.25
|
48.42
|
41.48
|
50.54
|
60.13
|
59.16
|
57.4
|
35.28
|
53.23
|
31.91
|
49.32
|
47.48
|
49.44
|
47.26
|
46.12
|
Net income
1 |
40.06
|
37.05
|
33.55
|
39.68
|
46.57
|
46.28
|
46.08
|
28.64
|
42.33
|
28.12
|
39.41
|
37.21
|
38.74
|
37.04
|
35.87
|
Net margin
|
25.85%
|
24.57%
|
24.16%
|
26.32%
|
27.15%
|
26.6%
|
26.62%
|
19.06%
|
25.05%
|
18.88%
|
23.57%
|
22.4%
|
22.86%
|
21.93%
|
21.35%
|
EPS
2 |
0.7100
|
0.6600
|
0.6000
|
0.7100
|
0.8300
|
0.8200
|
0.8200
|
0.5100
|
0.7500
|
0.5000
|
0.7000
|
0.6583
|
0.6833
|
0.6550
|
0.6350
|
Dividend per Share
2 |
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2243
|
0.2229
|
0.2229
|
0.2229
|
0.2317
|
Announcement Date
|
10/28/21
|
1/25/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.97%
|
3.96%
|
7.96%
|
7.6%
|
6.5%
|
6.4%
|
6.32%
|
ROA (Net income/ Total Assets)
|
1.3%
|
0.58%
|
1.11%
|
1%
|
0.84%
|
0.87%
|
0.87%
|
Assets
1 |
12,916
|
14,423
|
15,846
|
16,607
|
17,224
|
17,703
|
18,050
|
Book Value Per Share
2 |
37.40
|
38.00
|
39.60
|
38.20
|
40.90
|
42.70
|
44.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Last Close Price
29.85
USD Average target price
34
USD Spread / Average Target +13.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.37% | 1.68B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|