RENEGADE GOLD INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.425 CAD | -7.61% |
|
-12.37% | +3.66% |
| Apr. 16 | Renegade Gold Inc. Announces Expanded Drill Program | CI |
| Apr. 08 | Renegade Gold Completes C$3.4-Million Private Placement of Share Units | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.565 | 3.134 | 18.83 | 41.34 | 16.46 | 7.584 |
| Enterprise Value (EV) 1 | 3.979 | 2.784 | 17.08 | 35.09 | 16.38 | 6.637 |
| P/E ratio | -2.82 x | -6.24 x | -6.57 x | -2.64 x | -0.99 x | -0.99 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -3.95 x | -8.52 x | - | -2.81 x | -1.15 x | -1.29 x |
| EV / FCF | -13.7 x | 61.4 x | 282 x | -3.94 x | -2.13 x | -18.2 x |
| FCF Yield | -7.31% | 1.63% | 0.35% | -25.4% | -46.9% | -5.49% |
| Price to Book | 12.9 x | 4.7 x | 3.48 x | 2.77 x | 1.46 x | 0.9 x |
| Nbr of stocks (in thousands) | 681 | 681 | 2,092 | 4,094 | 5,878 | 7,984 |
| Reference price 2 | 6.700 | 4.600 | 9.000 | 10.10 | 2.800 | 0.9500 |
| Announcement Date | 10/24/18 | 10/18/19 | 9/3/20 | 10/25/21 | 10/28/22 | 10/27/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Junio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.007 | -0.3266 | - | -12.51 | -14.3 | -5.153 |
| EBIT 1 | -1.165 | -0.4838 | -1.551 | -12.51 | -14.56 | -7.78 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.201 | -0.5028 | -1.607 | -11.71 | -13.04 | -7.369 |
| Net income 1 | -1.201 | -0.5028 | -1.607 | -11.71 | -13.04 | -7.369 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -2.376 | -0.7366 | -1.369 | -3.833 | -2.821 | -0.9556 |
| Free Cash Flow 1 | -0.291 | 0.0453 | 0.0605 | -8.904 | -7.675 | -0.3642 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/24/18 | 10/18/19 | 9/3/20 | 10/25/21 | 10/28/22 | 10/27/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.59 | 0.35 | 1.75 | 6.26 | 0.08 | 0.95 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.29 | 0.05 | 0.06 | -8.9 | -7.67 | -0.36 |
| ROE (net income / shareholders' equity) | -796% | -81% | -51.1% | -115% | -99.7% | -54.6% |
| ROA (Net income/ Total Assets) | -146% | -27.4% | -24.8% | -67.6% | -60% | -29.3% |
| Assets 1 | 0.823 | 1.837 | 6.49 | 17.32 | 21.74 | 25.12 |
| Book Value Per Share 2 | 0.5200 | 0.9800 | 2.580 | 3.640 | 1.910 | 1.050 |
| Cash Flow per Share 2 | 0.8700 | 0.4800 | 0.8800 | 1.650 | 0.0800 | 0.0100 |
| Capex 1 | 0.03 | - | 0.01 | 1.69 | 1.01 | 0.87 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/24/18 | 10/18/19 | 9/3/20 | 10/25/21 | 10/28/22 | 10/27/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.425
CAD
Average target price
1.7
CAD
Spread / Average Target
+300.00%
| 1st Jan change | Capi. | |
|---|---|---|
| +3.66% | 11.63M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- RAGE Stock
- Financials Renegade Gold Inc.
