End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
12.5
ZAR
|
-1.57%
|
|
-1.96%
|
-20.38%
|
Fiscal Period: February |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
635.3
|
1,673
|
4,602
|
2,946
|
1,844
|
-
|
-
|
Enterprise Value (EV)
2 |
537.3
|
1,889
|
4,602
|
2,946
|
2,475
|
11,808
|
20,345
|
P/E ratio
|
-
|
-0
x
|
-0.01
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
213
x
|
635
x
|
-
|
232
x
|
47.9
x
|
8.93
x
|
4.94
x
|
EV / Revenue
|
180
x
|
717
x
|
-
|
232
x
|
64.3
x
|
57.2
x
|
54.5
x
|
EV / EBITDA
|
-12.5
x
|
-33.9
x
|
-
|
-97.8
x
|
-39.3
x
|
205
x
|
143
x
|
EV / FCF
|
-
|
-
|
-
|
-6.96
x
|
-7.22
x
|
-1
x
|
-1.8
x
|
FCF Yield
|
-
|
-
|
-
|
-14.4%
|
-13.9%
|
-99.5%
|
-55.4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
79,413
|
117,427
|
123,934
|
144,748
|
147,529
|
-
|
-
|
Reference price
3 |
8.000
|
14.25
|
37.13
|
20.35
|
1,250
|
1,250
|
1,250
|
Announcement Date
|
5/31/19
|
4/29/20
|
4/29/22
|
4/30/23
|
-
|
-
|
-
|
1ZAC in Million2ZAR in Million3ZAC Fiscal Period: February |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2.987
|
2.635
|
-
|
12.69
|
38.5
|
206.5
|
373.5
|
EBITDA
1 |
-42.86
|
-55.75
|
-
|
-30.11
|
-62.9
|
57.6
|
142.1
|
EBIT
1 |
-
|
-59.29
|
-
|
-35.52
|
-83
|
-1.2
|
62.1
|
Operating Margin
|
-
|
-2,250.06%
|
-
|
-280%
|
-215.58%
|
-0.58%
|
16.63%
|
Earnings before Tax (EBT)
1 |
-
|
-67.28
|
-
|
-36.43
|
-81.9
|
-45.2
|
-233.7
|
Net income
1 |
-40.86
|
-52.63
|
-33.75
|
-26.72
|
-81.9
|
-45.2
|
-233.7
|
Net margin
|
-1,367.93%
|
-1,997.23%
|
-
|
-210.65%
|
-212.73%
|
-21.89%
|
-62.57%
|
EPS
|
-
|
-4,793
|
-2,773
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-423.4
|
-342.9
|
-11,754
|
-11,275
|
FCF margin
|
-
|
-
|
-
|
-3,336.9%
|
-890.65%
|
-5,691.91%
|
-3,018.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/31/19
|
4/29/20
|
4/29/22
|
4/30/23
|
-
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
215
|
-
|
-
|
631
|
9,963
|
18,501
|
Net Cash position
1 |
98
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-3.865
x
|
-
|
-
|
-10.03
x
|
173
x
|
130.2
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-423
|
-343
|
-11,754
|
-11,275
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
13.3
|
317
|
-
|
352
|
281
|
11,816
|
11,424
|
Capex / Sales
|
446.7%
|
12,033.21%
|
-
|
2,778.02%
|
730.13%
|
5,722.18%
|
3,058.53%
|
Announcement Date
|
5/31/19
|
4/29/20
|
4/29/22
|
4/30/23
|
-
|
-
|
-
|
|