Stock UWGN RESEARCH AND PRODUCTION CORPORATION UNITED WAGON COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Research and Production Corporation United Wagon Company

Equities

UWGN

RU000A0JVBT9

Heavy Machinery & Vehicles

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
47.3 RUB +2.83% Intraday chart for Research and Production Corporation United Wagon Company -.--% -.--%
2020 Public Joint Stock Company Research and Production Corporation United Wagon Company Reports Earnings Results for the Half Year Ended June 30, 2020 CI
2020 United Wagon Company Reports Earnings Results for the Year 2019 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 91,637 46,051 36,342 16,472 8,561 5,487
Enterprise Value (EV) 1 193,869 155,669 91,145 79,304 80,627 73,252
P/E ratio -20.1 x -4.71 x 11.6 x -0.75 x -1.35 x -0.29 x
Yield - - - - - -
Capitalization / Revenue 1.48 x 0.6 x 0.56 x 0.21 x 0.12 x 0.13 x
EV / Revenue 3.13 x 2.04 x 1.41 x 1 x 1.16 x 1.75 x
EV / EBITDA 15.8 x 13.4 x 7.24 x 6.37 x 40.1 x -76.7 x
EV / FCF -67.3 x -30.6 x 5.69 x 44.5 x -9.69 x 8.75 x
FCF Yield -1.49% -3.27% 17.6% 2.25% -10.3% 11.4%
Price to Book 6.69 x 6.14 x 3.42 x -1.12 x -0.45 x -0.11 x
Nbr of stocks (in thousands) 115,997 115,997 115,997 115,997 115,997 115,997
Reference price 2 790.0 397.0 313.3 142.0 73.80 47.30
Announcement Date 4/28/18 5/23/19 5/6/20 4/30/21 4/28/23 4/28/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 62,020 76,443 64,470 79,594 69,624 41,900
EBITDA 1 12,282 11,651 12,595 12,456 2,011 -955
EBIT 1 7,373 5,825 8,138 7,901 -2,565 -4,931
Operating Margin 11.89% 7.62% 12.62% 9.93% -3.68% -11.77%
Earnings before Tax (EBT) 1 -3,650 -9,454 2,195 -18,957 -6,697 -16,380
Net income 1 -4,525 -9,777 3,135 -21,965 -6,329 -18,769
Net margin -7.3% -12.79% 4.86% -27.6% -9.09% -44.79%
EPS 2 -39.31 -84.29 27.03 -189.4 -54.56 -161.8
Free Cash Flow 1 -2,879 -5,094 16,025 1,784 -8,323 8,368
FCF margin -4.64% -6.66% 24.86% 2.24% -11.95% 19.97%
FCF Conversion (EBITDA) - - 127.23% 14.32% - -
FCF Conversion (Net income) - - 511.15% - - -
Dividend per Share - - - - - -
Announcement Date 4/28/18 5/23/19 5/6/20 4/30/21 4/28/23 4/28/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 102,232 109,618 54,803 62,832 72,066 67,765
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.324 x 9.408 x 4.351 x 5.044 x 35.84 x -70.96 x
Free Cash Flow 1 -2,879 -5,094 16,025 1,784 -8,323 8,368
ROE (net income / shareholders' equity) -30.1% -92.3% 13.9% 1,092% 40.4% 61.4%
ROA (Net income/ Total Assets) 3.06% 2.33% 3.18% 3.82% -1.73% -4.04%
Assets 1 -147,948 -419,956 98,532 -574,684 366,134 464,510
Book Value Per Share 2 118.0 64.60 91.60 -127.0 -163.0 -428.0
Cash Flow per Share 2 32.80 93.70 94.50 17.70 21.20 82.00
Capex 1 2,890 1,986 2,079 520 322 230
Capex / Sales 4.66% 2.6% 3.22% 0.65% 0.46% 0.55%
Announcement Date 4/28/18 5/23/19 5/6/20 4/30/21 4/28/23 4/28/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Locomotive Engines & Rolling Stock

1st Jan change Capi.
RESEARCH AND PRODUCTION CORPORATION UNITED WAGON COMPANY Stock Research and Production Corporation United Wagon Company
-.--% 59.58M
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION Stock Westinghouse Air Brake Technologies Corporation
+29.52% 28.99B
CRRC CORPORATION LIMITED Stock CRRC Corporation Limited
+37.45% 26.75B
HYUNDAI ROTEM COMPANY Stock Hyundai Rotem Company
+44.55% 3.05B
TRINITY INDUSTRIES, INC. Stock Trinity Industries, Inc.
+2.07% 2.22B
THE GREENBRIER COMPANIES, INC. Stock The Greenbrier Companies, Inc.
+18.92% 1.64B
CONSTRUCCIONES Y AUXILIAR DE FERROCARRILES, S.A. Stock Construcciones y Auxiliar de Ferrocarriles, S.A.
-1.99% 1.17B
NANJING KANGNI MECHANICAL & ELECTRICAL CO.,LTD Stock Nanjing Kangni Mechanical & Electrical Co.,Ltd
+11.85% 790M
TALGO, S.A. Stock Talgo, S.A.
+0.23% 578M
CHENGDU XINZHU ROAD&BRIDGE MACHINERY CO.,LTD Stock Chengdu Xinzhu Road&Bridge Machinery Co.,LTD
-29.05% 381M
Locomotive Engines & Rolling Stock
  1. Stock Market
  2. Equities
  3. UWGN Stock
  4. Financials Research and Production Corporation United Wagon Company