Stock REYN REYNOLDS CONSUMER PRODUCTS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Reynolds Consumer Products Inc.

Equities

REYN

US76171L1061

Household Products

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
28.46 USD -0.63% Intraday chart for Reynolds Consumer Products Inc. +0.96% +6.04%
Apr. 25 Reynolds Consumer Products Inc. Declares Quarterly Cash Dividend, Payable on May 31, 2024 CI
Apr. 12 Barclays Adjusts Reynolds Consumer Products' Price Target to $28 From $27, Maintains Equalweight Rating MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,299 6,586 6,292 5,637 5,980 - -
Enterprise Value (EV) 1 8,220 8,534 8,345 7,354 7,525 7,350 7,193
P/E ratio 17 x 20.4 x 24.4 x 18.9 x 17.6 x 16.5 x 15 x
Yield 2.73% 2.93% 3.07% - 3.21% 3.21% 3.21%
Capitalization / Revenue 1.93 x 1.85 x 1.65 x 1.5 x 1.66 x 1.63 x 1.6 x
EV / Revenue 2.52 x 2.4 x 2.19 x 1.96 x 2.09 x 2.01 x 1.93 x
EV / EBITDA 11.5 x 14.2 x 15.3 x 11.6 x 11.2 x 10.6 x 9.79 x
EV / FCF 46.7 x 50.5 x 91.7 x 13.6 x 20 x 20.8 x 20.8 x
FCF Yield 2.14% 1.98% 1.09% 7.34% 5.01% 4.81% 4.81%
Price to Book 3.9 x 3.76 x 3.37 x 2.84 x 2.8 x 2.6 x 2.37 x
Nbr of stocks (in thousands) 209,701 209,760 209,863 210,009 210,131 - -
Reference price 2 30.04 31.40 29.98 26.84 28.46 28.46 28.46
Announcement Date 2/9/21 2/9/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,032 3,263 3,556 3,817 3,756 3,601 3,663 3,735
EBITDA 1 655 717 601 546 636 670.7 695.7 735
EBIT 1 564 618 492 429 512 549 572.5 612.9
Operating Margin 18.6% 18.94% 13.84% 11.24% 13.63% 15.24% 15.63% 16.41%
Earnings before Tax (EBT) 1 301 - - - 393 449.2 479.8 526.1
Net income 1 225 363 324 258 298 339 361.8 397.1
Net margin 7.42% 11.12% 9.11% 6.76% 7.93% 9.41% 9.88% 10.63%
EPS 2 1.073 1.770 1.540 1.230 1.420 1.613 1.730 1.892
Free Cash Flow 1 294 176 169 91 540 377 353.8 346
FCF margin 9.7% 5.39% 4.75% 2.38% 14.38% 10.47% 9.66% 9.26%
FCF Conversion (EBITDA) 44.89% 24.55% 28.12% 16.67% 84.91% 56.22% 50.85% 47.07%
FCF Conversion (Net income) 130.67% 48.48% 52.16% 35.27% 181.21% 111.23% 97.77% 87.13%
Dividend per Share 2 - 0.8200 0.9200 0.9200 - 0.9148 0.9148 0.9148
Announcement Date 3/10/20 2/9/21 2/9/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 905 1,021 845 917 967 1,089 874 940 935 1,007 813.3 890.4 906.8 990.3 830.3
EBITDA 1 132 181 112 118 116 200 82 150 165 238 118.2 157 165.2 230.3 122.4
EBIT 1 105 154 84 89 86 170 52 120 134 206 87.63 127.3 134.4 199.7 91.63
Operating Margin 11.6% 15.08% 9.94% 9.71% 8.89% 15.61% 5.95% 12.77% 14.33% 20.46% 10.78% 14.3% 14.82% 20.16% 11.04%
Earnings before Tax (EBT) 1 - - - - - - 23 89 103 178 62.88 102.1 109.3 174.7 68.99
Net income 1 - - - - - - 17 66 78 137 47.59 77 82.64 132 52.12
Net margin - - - - - - 1.95% 7.02% 8.34% 13.6% 5.85% 8.65% 9.11% 13.33% 6.28%
EPS 2 0.3100 0.5000 0.2500 0.2500 0.2300 0.5100 0.0800 0.3200 0.3700 0.6500 0.2252 0.3682 0.3921 0.6283 0.2464
Dividend per Share 2 0.2300 0.2300 0.2300 0.2300 0.2300 0.2300 - 0.2300 - 0.2300 0.2288 0.2287 0.2287 0.2287 0.2288
Announcement Date 11/4/21 2/9/22 5/10/22 8/9/22 11/8/22 2/8/23 5/10/23 8/9/23 11/8/23 2/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,123 1,921 1,948 2,053 1,717 1,545 1,370 1,213
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.295 x 2.679 x 3.241 x 3.76 x 2.7 x 2.303 x 1.969 x 1.65 x
Free Cash Flow 1 294 176 169 91 540 377 354 346
ROE (net income / shareholders' equity) - 104% 19.9% 14.8% 15.5% 16.4% 16.3% 16.6%
ROA (Net income/ Total Assets) 4.25% 9.3% 7.03% 5.52% 6.14% 7.05% 7.19% -
Assets 1 5,291 3,903 4,611 4,671 4,855 4,812 5,033 -
Book Value Per Share 2 -3.900 7.700 8.360 8.900 9.440 10.10 11.00 12.00
Cash Flow per Share - - - - - - - -
Capex 1 109 143 141 128 104 115 118 128
Capex / Sales 3.59% 4.38% 3.97% 3.35% 2.77% 3.2% 3.22% 3.42%
Announcement Date 3/10/20 2/9/21 2/9/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Reynolds Consumer Products Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
28.46 USD
Average target price
31.06 USD
Spread / Average Target
+9.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Household Products

1st Jan change Capi.
REYNOLDS CONSUMER PRODUCTS INC. Stock Reynolds Consumer Products Inc.
+6.04% 5.98B
CHURCH & DWIGHT CO., INC. Stock Church & Dwight Co., Inc.
+12.44% 25.93B
THE CLOROX COMPANY Stock The Clorox Company
+2.73% 18.18B
PT UNILEVER INDONESIA TBK Stock PT Unilever Indonesia Tbk
-26.63% 6.09B
WD-40 COMPANY Stock WD-40 Company
-5.67% 3.06B
LION CORPORATION Stock Lion Corporation
+5.20% 2.42B
JYOTHY LABS LIMITED Stock Jyothy Labs Limited
-12.14% 1.85B
SANO BRUNO'S ENTERPRISES LTD Stock Sano Bruno's Enterprises Ltd
+27.19% 936M
EARTH CORPORATION Stock Earth Corporation
-4.16% 618M
CHAHUA MODERN HOUSEWARES CO., LTD. Stock Chahua Modern Housewares Co., Ltd.
-24.51% 463M
Other Household Products
  1. Stock Market
  2. Equities
  3. REYN Stock
  4. Financials Reynolds Consumer Products Inc.