Financials Richard Pieris Exports PLC

Equities

REXP.N0000

LK0209N00003

Tires & Rubber Products

End-of-day quote Colombo S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
442 LKR -1.45% Intraday chart for Richard Pieris Exports PLC +1.73% -8.77%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 1,877 2,367 2,130 4,175 6,799 6,224
Enterprise Value (EV) 1 2,087 1,760 2,012 3,254 5,803 5,857
P/E ratio 4.51 x 3.99 x 3.31 x 6.55 x 5.23 x 6.36 x
Yield 9.52% 8.49% 13% 6.68% 4.6% 6.28%
Capitalization / Revenue 0.44 x 0.46 x 0.41 x 0.78 x 1.04 x 0.69 x
EV / Revenue 0.49 x 0.34 x 0.39 x 0.61 x 0.89 x 0.65 x
EV / EBITDA 2.46 x 1.53 x 1.68 x 2.61 x 6.04 x 7.2 x
EV / FCF -6 x 1.47 x -9.05 x 3.16 x -7.87 x -11.8 x
FCF Yield -16.7% 68.2% -11% 31.6% -12.7% -8.51%
Price to Book 1.6 x 1.51 x 1.11 x 1.84 x 2.01 x 1.63 x
Nbr of stocks (in thousands) 11,164 11,164 11,164 11,164 11,164 11,164
Reference price 2 168.1 212.0 190.8 374.0 609.0 557.5
Announcement Date 6/5/18 7/2/19 12/18/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 4,272 5,182 5,212 5,362 6,537 9,041
EBITDA 1 847.5 1,148 1,195 1,247 961.1 813.4
EBIT 1 793.5 1,071 1,113 1,156 864.5 705.9
Operating Margin 18.58% 20.67% 21.35% 21.56% 13.23% 7.81%
Earnings before Tax (EBT) 1 846.3 1,165 1,229 1,253 1,895 1,287
Net income 1 415.7 593 643.8 637.1 1,299 978.9
Net margin 9.73% 11.44% 12.35% 11.88% 19.87% 10.83%
EPS 2 37.24 53.12 57.67 57.07 116.4 87.68
Free Cash Flow 1 -348 1,201 -222.3 1,029 -737.5 -498.3
FCF margin -8.15% 23.17% -4.27% 19.19% -11.28% -5.51%
FCF Conversion (EBITDA) - 104.59% - 82.55% - -
FCF Conversion (Net income) - 202.46% - 161.51% - -
Dividend per Share 2 16.00 18.00 24.75 25.00 28.00 35.00
Announcement Date 6/5/18 7/2/19 12/18/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 211 - - - - -
Net Cash position 1 - 607 118 921 995 366
Leverage (Debt/EBITDA) 0.2487 x - - - - -
Free Cash Flow 1 -348 1,201 -222 1,029 -738 -498
ROE (net income / shareholders' equity) 42.8% 46.8% 39.1% 32.5% 39.7% 20.5%
ROA (Net income/ Total Assets) 16.6% 18.2% 16.3% 15.3% 8.52% 5.49%
Assets 1 2,506 3,264 3,959 4,174 15,253 17,815
Book Value Per Share 2 105.0 140.0 172.0 204.0 302.0 342.0
Cash Flow per Share 2 25.20 65.70 62.20 93.40 158.0 121.0
Capex 1 238 109 111 265 793 868
Capex / Sales 5.57% 2.1% 2.12% 4.93% 12.14% 9.6%
Announcement Date 6/5/18 7/2/19 12/18/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. REXP.N0000 Stock
  4. Financials Richard Pieris Exports PLC