Management's Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of our Balance Sheets and Statements of Operations. This section should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2021 and our interim unaudited financial statements and accompanying notes to these financial statements.

Overview

Ring Energy, Inc. ("Ring," the "Company," "our," "we," "us," or similar terms) is a growth oriented independent exploration and production company and is engaged in oil and natural gas development, production, acquisition, and exploration activities currently focused in Texas and New Mexico. Our primary drilling operations target the oil and liquids rich producing formations in the Northwest Shelf, the Central Basin Platform, and the Delaware Basin, all of which are part of the Permian Basin. Our corporate headquarters are in The Woodlands, Texas.



Recent Developments

Stronghold Acquisition

On July 1, 2022, Ring, as buyer, and Stronghold Energy II Operating, LLC, a Delaware limited liability company ("Stronghold OpCo") and Stronghold Energy II Royalties, LP, a Delaware limited partnership ("Stronghold RoyaltyCo", together with Stronghold OpCo, collectively, "Stronghold"), as seller, entered into a purchase and sale agreement (the "Purchase Agreement"). Pursuant to the Purchase Agreement, Ring acquired (the "Stronghold Acquisition") interests in oil and gas leases and related property of Stronghold consisting of approximately 37,000 net acres located in the Central Basin Platform of the Texas Permian Basin. On August 31, 2022, Ring completed the Stronghold Acquisition pursuant to the Purchase Agreement.

The fair value of consideration paid to Stronghold was approximately $395.7 million, of which $167.9 million, subject to post-closing adjustment was paid in cash at closing, $15.0 million will be payable in cash after the six-month anniversary of the closing date of the Stronghold Acquisition, and shortly after closing approximately $4.5 million was paid for inventory and vehicles and approximately $1.8 million was paid for August oil derivative settlements for the novated hedges. The cash portion of the consideration was funded primarily from borrowings under an amended and restated fully committed revolving credit facility (the "Credit Facility") underwritten by Truist Securities, Citizens Bank, N.A., KeyBanc Capital Markets Inc., and Mizuho Bank, Ltd. The borrowing base of the $1.0 billion Credit Facility was increased from $350.0 million to $600.0 million at the closing of the transaction. The remaining consideration was in the form of stock, consisting of 21,339,986 shares of Ring common stock and 153,176 shares of newly created Series A Convertible Preferred Stock, par value $0.001 ("Preferred Stock"). Please see "Note 10 - STOCKHOLDERS' EQUITY AND MEZZANINE EQUITY" for further discussion. In addition, Ring assumed $24.8 million of derivative liabilities, $1.7 million of items in suspense and $14.5 million in asset retirement obligations in the Stronghold Acquisition.

Business Description and Plan of Operation

We are focused on delivering competitive and sustainable returns to our stockholders by developing, acquiring, exploring for, and commercializing oil and natural gas resources vital to the world's health and welfare. Successfully achieving Ring's mission requires a firm commitment to operating safely in a socially responsible and environmentally friendly manner, while ensuring the Company conducts its business with honesty and integrity. Specifically, our business strategy is to increase our stockholders' value through the following:

Growing production and reserves by developing our oil-rich resource base

through conventional and horizontal drilling. In an effort to maximize its

? value and resource potential, Ring intends to drill and develop its acreage

base in both the Northwest Shelf and Central Basin Platform assets, allowing

Ring to execute on its plan of operating within its generated cash flow.

In the first quarter of 2022, Ring contracted a rig on January 31, 2022, and drilled and completed three 1-mile horizontal Central Basin Platform wells and one 1.5-mile horizontal Central Basin Platform well and drilled two 1-mile horizontal wells in the Northwest Shelf. The Company has a working interest of 100% in all wells drilled in the first quarter 2022. The newly completed wells resulted in minimal contribution to first quarter production but were situated to provide a strong contribution going forward. In addition to the six drilled wells and four new wells placed on production, during the first quarter, the Company continued its program of conversions from electrical submersible pumps to rod pumps "CTRs", with four conversions in the Northwest Shelf.



                                       31

Table of Contents

During the second quarter of 2022, Ring drilled a total of nine wells, completed seven wells, and began the completion process on four wells, all in the Northwest Shelf. Two of the wells completed were 1-mile horizontal wells that were drilled in the first quarter with both wells at a working interest of 100%. In addition, there were three 1-mile horizontal wells with a working interest of 100% and two 1.5-mile horizontal wells with a working interest of approximately 98.7% that were drilled and completed in the second quarter. Ring also drilled and began the completion process on an additional four 1-mile horizontal wells. Two of the wells have a working interest of 100%, one has a working interest of 87.5%, and the fourth has a working interest of 75%. In addition to the nine drilled wells and seven new wells placed on production, during the second quarter, the Company continued its program of conversions from electrical submersible pumps to rod pumps ("CTRs"), with three conversions in the Northwest Shelf and one conversion in the Central Basin Platform.

In the third quarter of 2022, Ring completed and placed on production the four 1-mile horizontal wells in the Northwest Shelf on which the Company had begun the completion process during the second quarter of 2022. In the Central Basin Platform, the Company drilled and completed two 1.5-mile horizontal wells and one 1-mile horizontal well, each with a working interest of 100%. In the Northwest Shelf, the Company drilled and completed two 1-mile horizontal wells with a working interest of 100%. During the last month of the quarter, the Company drilled and began the completion process on three 1-mile horizontal wells in the Northwest Shelf, each with a working interest of 100%. In total, during the third quarter of 2022, Ring drilled eight horizontal wells, completed nine horizontal wells, and began the completion process on three horizontal wells. Ring performed three recompletions in the Central Basin Platform. In addition, the Company continued its CTR program, with five conversions in the Northwest Shelf and one conversion in the Central Basin Platform.

The table below sets forth our drilling and completion activities for 2022 by quarter through September 30, 2022.



                                                             Wells Began
                                     Wells       Wells       Completion
Quarter             Area             Drilled    Completed      Process       CTRs    Recompletions

1Q 2022    Central Basin Platform          4            4               -       -                -
           Delaware Basin                  -            -               -       -                -
           Northwest Shelf                 2            -               -       4                -

2Q 2022    Central Basin Platform          -            -               -       1                -
           Delaware Basin                  -            -               -       -                -
           Northwest Shelf                 9            7               4       3                -

3Q 2022    Central Basin Platform          3            3               -       1                3
           Delaware Basin                  -            -               -       -                -
           Northwest Shelf                 5            6               3       5                -

Reduction of long-term debt and de-leveraging of asset. Ring intends to reduce

its long-term debt primarily through the use of free cash flow from operations

and potentially through the sale of non-core assets. The Company believes that

with its attractive field level margins, it is well positioned to maximize the

value of its assets and de-lever its balance sheet. The Company also believes

through potential accretive acquisitions and strategic asset dispositions, it

? can accelerate the strengthening of its balance sheet. During the three months

ended September 30, 2022, the Company modified its debt agreement with a total

borrowing base of $600 million. At the Closing of the Stronghold Acquisition,

the Company had $452,000,000 outstanding on its line of credit. During the

month of September, the Company used free cash flow from operations to pay down

$17,000,000 on its new outstanding long-term debt bringing the principal

balance down to $435,000,000.

Employ industry leading drilling and completion techniques. Ring's executive

team intends to utilize new and innovative technological advancements for

completion optimization, comprehensive geological evaluation, and reservoir

engineering analysis to generate value and to build future development

? opportunities. These technological advancements have led to a low-cost

structure that helps maximize the returns generated by our drilling programs.

Given the current commodity environment, labor market and inflationary

pressures, Ring also expects improved execution efficiencies from the

continuous drilling program throughout2022.

Pursue strategic acquisitions with exceptional upside potential. Ring has a

? history of acquiring leasehold positions that it believes to have additional

resource potential that meet its targeted returns on invested capital and


   comparable to its existing


                                       32

  Table of Contents

inventory of drilling locations. The Company pursues an acquisition strategy

designed to increase reserves at attractive finding costs and complement

existing core properties. Management intends to continue to pursue strategic

acquisitions and structure the potential transactions financially, so they

improve balance sheet metrics and are accretive to shareholders. The executive

team, with its extensive experience in the Permian Basin, has many relationships

with operators and service providers in the region. Ring believes that

leveraging the relationships of its management and board of directors will be a

competitive advantage in identifying potential acquisition targets.

Executive Summary - 2022 Developments and Highlights

COVID-19 and Geopolitical Uncertainties

In December of 2020, the Food and Drug Administration authorized the use of the COVID-19 vaccination in the United States. The shots were first administered to front line workers and the elderly but were soon made available to all adults. The daily new infections peaked in the first quarter of 2021 and have seen an overall steady decline, giving states the ability to reopen to certain extents. In March 2021, the Federal Government passed a $1.9 trillion coronavirus relief package which included direct payments to qualifying individuals, extended unemployment benefits, and provided state and local assistance. During 2021, the demand for oil and natural gas increased as the economy recovered from the effects of the COVID-19 pandemic which strengthened energy prices. Although both oil and natural gas prices have exceeded pre-pandemic levels, volatility due to new and emerging variants of the COVID-19 virus, OPEC actions, the Russian-Ukrainian war, and other factors affecting the global supply and demand of oil and natural gas have continued into 2022. It is not clear whether these issues will continue to cause volatile energy prices and further challenges to our business.

Oil, Natural Gas, and NGL Revenues

Our oil, natural gas, and NGL producing properties are located in the Permian Basin. Oil sales represented approximately 92% and 93% of our total revenue for the three months ended September 30, 2022 and 2021, respectively. Natural gas was a lower percentage of revenue in the three months ended September 30, 2022 due to the change from two-stream (oil and natural gas) to three-stream reporting (oil, natural gas, and NGLs) beginning July 1, 2022 and the modified contract associated with the Northwest Shelf gathering, transportation, and processing costs reported as a reduction to revenue beginning May 1, 2022. Oil had an average realized price of $92.64 per barrel, compared to $69.61 per barrel for the same period in 2021. Natural gas prices had an average realized price of $4.89 per Mcf for the quarter, compared to $5.86 per Mcf for the same period in 2021, due to the Company's change in reporting presentation for its natural gas, which are presented on a three-stream basis beginning July 1, 2022 as well as the contract modification for the Northwest Shelf's gathering, transportation, and processing costs to be a reduction of revenue beginning May 1, 2022. NGLs had an average realized price of $25.68 per barrel for the three months ended September 30, 2022.

Commodity Risk Management

Effective February 1, 2022 we entered into a swap for 1,000 barrels of oil per day for the remainder of calendar year 2022. Additionally, we entered into 12 deferred premium commodity put options for oil on June 28 and 29, 2022. During the month of July 2022, we entered into five deferred premium commodity put options and three two-way collar arrangements, each for oil. On August 5, 2022, we entered into swaps for an average of 814 barrels of oil per day. As a part of the Stronghold Acquisition, we novated hedge agreements for 33 derivative contracts in total, with 18 for oil and 15 for natural gas. At the end of the quarter on September 26, 2022, we entered into four derivative contracts, one for oil and three for natural gas.

For oil, we had derivative contracts for an average of 3,129 barrels of oil per day for the month of January 2022, 4,129 barrels per day for February through June 2022, 5,629 barrels per day during July 2022, and 7,716 barrels per day during August and September 2022. For October through December 2022, we have derivative contracts in place for an average of 9,216 barrels per day. For January through March 2023, we have derivative contracts in place for an average of 5,152 barrels per day. For April through June 2023, we have derivative contracts in place for an average of 5,012 barrels per day. For July through December 2023, we have derivative contracts in place for an average of 4,012 barrels per day. For January through June 2024, we have derivative contracts in place for an average of 3,956 barrels per day. For July through September 2024, we have derivative contracts in place for an average of 2,349 barrels per day.

For natural gas, we had derivative contracts for an average of 11,061 MMBtu per day during the month of September 2022. For October through December 2022, we have derivative contracts in place for an average of 13,592 MMBtu per day. For January through March 2023, we have derivative contracts in place for an average of 9,872 MMBtu per day. For April through December 2023, we have derivative contracts in place for an average of 12,212 MMBtu per day. For January through September 2024, we have derivative contracts in place for an average of 4,872 MMBtu per day.



                                       33

  Table of Contents

Our 2022 derivative financial instruments resulted in a total non-cash fair value gain of approximately $47.7 million during the three months ended September 30, 2022 and a realized loss of approximately $14.9 million, for a total gain on derivative contracts of approximately $32.9 million.

Borrowing Base

The Company's borrowing base increased from $350 million to $600 million due to the Second Amended and Restated Credit Agreement, dated August 31, 2022 as part of the Stronghold Acquisition. At the Closing of the Stronghold Acquisition, the Company had $452 million outstanding on its line of credit. The Company paid down $17 million of this debt during the third quarter of 2022 and had $435 million of principal outstanding on our Credit Facility as of September 30, 2022. As our borrowing base is subject to a semi-annual redetermination, our available borrowings and liquidity could be impacted by a redetermination later in 2022.

Officers and Directors

Upon closing of the Stronghold Acquisition, Stronghold exercised its right to designate two directors to the Board of Directors (the "Board"). On September 1, 2022, Roy Ben-Dor and David Habachy were appointed to the Board.

Results of Operations - For the Three Months Ended September 30, 2022 and 2021

Oil, natural gas, and NGL sales. For the three months ended September 30, 2022, oil, natural gas, and NGL sales revenue increased $45,032,772 to $94,408,948, compared to $49,376,176 for the same period during 2021, primarily as a result of higher oil and natural gas prices, as well as increased production. Of this, oil sales increased $40,524,117, natural gas sales increased $1,168,374, and NGL sales increased $3,340,281. For the three months ended September 30, 2022, oil sales volume increased 273,523 barrels to 932,770 barrels, compared to 659,247 barrels for the same period in 2021. The average realized price per barrel of oil price increased 33% from $69.61 for the three months ended September 30, 2021, to $92.64 for the three months ended September 30, 2022. For the three months ended September 30, 2022, natural gas sales volume increased 357,921 thousand cubic feet (Mcf) to 952,762 Mcf, compared to 594,841 Mcf for the same period in 2021 due to workovers completed, new wells placed on production, and the Stronghold Acquisition, with associated revenues beginning September 1, 2022. The average realized natural gas price per Mcf decreased 17% from $5.86 to $4.89 due to the change in reporting from two-stream to three-stream as of July 1, 2022 and the netting of gathering, transportation, and processing costs with revenues due to the contract modification on May 1, 2022. For the three months ended September 30, 2022, NGL sales volumes were 130,052 barrels of NGLs, compared to zero barrels for the same period in 2021, due to the Company's change in reporting presentation for its natural gas products, which are presented on a three-stream basis beginning July 1, 2022. The average realized per barrel of NGLs was $25.68 for the three months ended September 30, 2022.



The following table presents our sales revenues for the periods indicated (note
that for periods prior to July 1, 2022, sales for NGLs were presented with
natural gas):

                                For The Three Months
                                Ended September 30,
                                2022            2021
Operating Revenues
Oil                         $ 86,413,665    $ 45,889,548
Natural gas                    4,655,002       3,486,628
Natural gas liquids            3,340,281               -
Total operating revenues    $ 94,408,948    $ 49,376,176

Lease operating expenses. Total lease operating expenses ("LOE") expressed on a per barrel of oil equivalent ("Boe") basis increased approximately 18% from $9.21 per Boe for the three months ended September 30, 2021, to $10.67 per Boe for the three months ended September 30, 2022 primarily due to increases in labor costs and industry wide inflationary pressures. Total lease operating expenses increased approximately 87% from $6,983,196 for the three months ended September 30, 2021, to $13,029,098 for the three months ended September 30, 2022 primarily due to a 61% increase to production of 463,229 Boe, as well as the higher per Boe costs mentioned above

Gathering, transportation and processing costs. Our total gathering, transportation and processing costs decreased 100% from $1,051,163 for the three months ended September 30, 2021 to $0 for the three months ended September 30, 2022, due primarily to a change in cost recognition due to a modification of the contract agreement. Specifically, beginning May 1, 2022, the Company and its processing entity modified the contract so that the Company no longer maintained ownership of the gas through processing. Accordingly,



                                       34

Table of Contents

the Company from that point on accounts for any such fees and deductions as a direct reduction of the sales transaction price. Accordingly, total gathering, transportation and processing costs expressed on a per Boe basis decreased 100% from $1.39 per Boe for the three months ended September 30, 2021 to $0 per Boe for the three months ended September 30, 2022 primarily due to the aforementioned change in cost recognition.

Ad valorem taxes. Our ad valorem taxes increased approximately 70% from $703,774 for the three months ended September 30, 2021 to $1,199,385 for the three months ended September 30, 2022 primarily due to the increase in tax commodity price from the prior year. Expressed on a per Boe basis, these costs increased approximately 5% from $0.93 per Boe for the three months ended September 30, 2021 to $0.98 for the three months ended September 30, 2022.

Oil and natural gas production taxes. Production taxes as a percentage of oil and natural gas sales increased slightly to 4.8% for the three months ended September 30, 2022 compared to 4.5% for the third quarter of 2021. We expect these rates to stay relatively steady.

Depreciation, depletion and amortization. Our depreciation, depletion and amortization expense increased by $5,013,978 to $14,324,502 for the three months ended September 30, 2022, compared to $9,310,524 during the same period in 2021 due to higher 2022 production volumes. Average depreciation, depletion and amortization decreased to $11.73 per Boe for the three months ended September 30, 2022 compared to $12.28 per Boe for the three months ended September 30, 2021 due to the increased total estimated costs of properties acquired in the Stronghold Acquisition.

Asset retirement obligation accretion. Accretion of asset retirement obligations ("AROs") increased by $60,235 to $243,140 for the three months ended September 30, 2022, compared to $182,905 for the three months ended September 30, 2021 because of more wells added due to new drilling and from the Stronghold Acquisition.

Operating lease expense. Operating lease expense remained consistent at $83,590 for the three months ended September 30, 2022, compared to $83,589 for the three months ended September 30, 2021.

General and administrative expense. General and administrative expense increased to $7,393,848 for the three months ended September 30, 2022 compared to $4,433,251 for the three months ended September 30, 2021. Within this change, we isolate share-based compensation, which increased to $1,543,033 for the three months ended September 30, 2022 compared to $777,461 for the three months ended September 30, 2021, primarily as the result of grants of equity awards in 2021 and 2022 pursuant to the Ring Energy, Inc. 2021 Omnibus Incentive Plan (the "2021 Plan"). For the three months ended September 30, 2022, general and administrative expenses excluding share-based compensation increased by $2,195,025 due to approximately $1.1 million in transaction costs primarily associated with the Stronghold Acquisition and approximately $1.4 million increased bonus compensation accruals and salaries and wages for new hires to support the Company's growth, offset by a reduction in general legal and other professional fees.



                                                                For The Three Months
                                                                Ended September 30,
                                                                2022           2021

General and administrative expense (excluding share-based compensation)

$ 5,850,815    $ 3,655,790
Share-based compensation                                       1,543,033    $   777,461
General and administrative expense                           $ 7,393,848    $ 4,433,251

Interest expense. Interest expense increased $3,469,923 to $7,021,385 for the three months ended September 30, 2022, compared to $3,551,462 for the three months ended September 30, 2021 due to a $58.8 million higher average daily loan balance (as a result of the Stronghold Acquisition) as well as an increase in weighted average interest rate from 4.4% to 6.3%. Also, within interest expense, amortization of deferred financing costs increased $908,791 as a result of our entering into the Second Amended and Restated Credit Agreement, in which approximately $18.8 million was booked to deferred financing costs, thereby increasing amortization, and $564,111 of prior deferred financing costs were written off that were associated with five prior lenders under the Credit Facility.

Gain (loss) on derivative contracts. In the Statements of Operations, the total gain (loss) on derivative contracts changed from a loss of $6,720,320 for the three months ended September 30, 2021 to a gain of $32,851,189 for the three months ended September 30, 2022. Underlying this overall change were changes within the realized and unrealized portions of the derivative instruments. We experienced a decrease of $59,892 in realized losses from $14,921,008 during the three months ended September 30, 2021 to $14,861,116 during the three months ended September 30, 2022. The Company records all derivative instruments on the Balance Sheets as either an asset or liability measured at fair value. Changes in fair value are recognized currently in earnings unless certain specific hedge accounting criteria are met. The unrealized (mark to market) gain increased from $8,200,688 during the three months ended September 30, 2021 to



                                       35

Table of Contents

$47,712,305 during the three months ended September 30, 2022 due to a decrease in commodity prices and the realization of third quarter derivative positions.

Net income (loss). For the three months ended September 30, 2022, the Company achieved net income of $75,085,891, compared to net income of $14,163,934 for the three months ended September 30, 2021. The primary difference was due to the higher sales volumes and revenue in 2022 compared to 2021 resulting from increased workovers, drilling activities, the Stronghold Acquisition, and the significantly higher oil prices in 2022, as well as a significant gain of $32,851,189 on derivative contracts in the third quarter 2022 due to favorable positions.

Sales volumes and commodity prices received

The following table presents our sales volumes and received pricing information for the periods indicated (note that for periods prior to July 1, 2022, sales for NGLs were presented with natural gas):



                                For the Three Months
                                Ended September 30,
                                 2022          2021
Oil volume (Bbls)                 932,770      659,247

Natural gas volume (Mcf) 952,762 594,841 Natural gas liquids (Bbls) 130,052

            -

Total Production (Boe)(1) 1,221,616 758,387



Average Sales Price
Oil price (per Bbl)           $     92.64    $   69.61
Gas price (per Mcf)           $      4.89    $    5.86

Natural gas liquids (Bbl) $ 25.68 $ - Total per Boe

$     77.28    $   65.11

(1) Boe is calculated using six Mcf of natural gas as the equivalent of one

barrel of oil.

Results of Operations - For the Nine Months Ended September 30, 2022 and 2021

Oil, natural gas, and NGL sales. For the nine months ended September 30, 2022, oil, natural gas, and NGL sales revenue increased $110,913,045 to $247,551,855, compared to $136,638,810 for the same period during 2021, primarily as a result of higher oil and natural gas prices, increased production, and the Stronghold Acquisition, with its associated revenues beginning September 1, 2022. Of this, oil sales increased $102,605,509, natural gas sales increased $4,967,255, and NGL sales increased $3,340,281. For the nine months ended September 30, 2022, oil sales volume increased 366,693 barrels to 2,338,469 barrels, compared to 1,971,776 barrels for the same period in 2021. The average realized price per barrel of oil price increased 52% from $64.37 for the nine months ended September 30, 2021, to $98.16 for the nine months ended September 30, 2022. For the nine months ended September 30, 2022, gas sales volume increased 634,735 Mcf to 2,408,241 Mcf, compared to 1,773,506 Mcf for the same period in 2021. The average realized natural gas price per Mcf increased 11% from $5.48 to $6.10. For the nine months ended September 30, 2022, NGL sales volumes were 130,052 barrels of NGLs, compared to zero barrels for the same period in 2021, due to the Company's change in reporting presentation for its natural gas products, which are presented on a three-stream basis beginning July 1, 2022. The average realized price per barrel of NGLs was $25.68 for the nine months ended September 30, 2022.



The following table presents our sales revenues for the periods indicated (note
that for periods prior to July 1, 2022, sales for NGLs were presented with
natural gas):

                                 For The Nine Months
                                 Ended September 30,
                                2022             2021
Operating Revenues
Oil                         $ 229,532,827    $ 126,927,318
Natural gas                    14,678,747        9,711,492
Natural gas liquids             3,340,281                -
Total operating revenues    $ 247,551,855    $ 136,638,810


                                       36

  Table of Contents

Lease operating expenses. Total LOE expressed on a per Boe basis increased approximately 6% from $9.98 per Boe for the nine months ended September 30, 2021, to $10.55 per Boe for the nine months ended September 30, 2022 primarily due an increase to labor costs and industry wide inflationary pressures. Total lease operating expenses increased approximately 34% from $22,634,259 for the nine months ended September 30, 2021, to $30,283,706 for the nine months ended September 30, 2022 primarily due to a 27% increase to production of 602,535 Boe and the higher per Boe costs mentioned above

Gathering, transportation and processing costs. Our total gathering, transportation and processing costs decreased by approximately 36% from $2,883,348 for the nine months ended September 30, 2021 to $1,846,247 for the nine months ended September 30, 2022, due to costs classified as a reduction to oil and natural gas sales revenues, due to the processing entity beginning to take control of transportation at the wellhead beginning May 1, 2022. Total gathering, transportation and processing costs expressed on a per Boe basis decreased approximately 50% from $1.27 per Boe for the nine months ended September 30, 2021 to $0.64 per Boe for the nine months ended September 30, 2022 due to increased Boe as well as the change in cost recognition effective May 1, 2022.

Ad valorem taxes. Our ad valorem taxes increased approximately 45% from $2,144,800 for the nine months ended September 30, 2021 to $3,100,578 for the nine months ended September 30, 2022 primarily due to the increase in taxed commodity prices from the prior year. Expressed on a per Boe basis, these costs increased approximately 14% from $0.95 per Boe for the nine months ended September 30, 2021 to $1.08 for the nine months ended September 30, 2022.

Oil and natural gas production taxes. Production taxes as a percentage of oil and natural gas sales increased slightly to 4.8% for the nine months ended September 30, 2022 compared to 4.6% for the same period in 2021. We expect these rates to stay relatively steady.

Depreciation, depletion and amortization. Our depreciation, depletion and amortization expense increased by $8,161,185 to $34,854,993 for the nine months ended September 30, 2022, compared to $26,693,808 during the same period in 2021 due to higher 2022 production volumes. Average depreciation, depletion and amortization increased to $12.15 per Boe for the nine months ended September 30, 2022 from $11.77 per Boe for the nine months ended September 30, 2021 due to the increased total estimated costs of property.

Asset retirement obligation accretion. Accretion of AROs increased $57,023 to $617,685 for the nine months ended September 30, 2022, compared to $560,662 for the nine months ended September 30, 2021 due to new drilling and from the Stronghold Acquisition.

Operating lease expense. Operating lease expense decreased $189,126 to $250,770 for the nine months ended September 30, 2022, compared to $439,896 for the nine months ended September 30, 2021 due to the change in treatment of the compressor leases beginning April 1, 2021.

General and administrative expense. General and administrative expense increased to $18,748,427 for the nine months ended September 30, 2022 compared to $11,103,394 for the nine months ended September 30, 2021. Within this change, we isolate share-based compensation, which increased to $4,964,188 for the nine months ended September 30, 2022 compared to $1,484,730 for the nine months ended September 30, 2021, primarily as the result of grants of equity awards in 2021 and 2022 pursuant to the 2021 Plan. For the nine months ended September 30, 2022, general and administrative expenses excluding share-based compensation increased $4,165,575 due to approximately $1.3 million in transaction costs primarily associated with the Stronghold Acquisition, approximately $2.4 million increased bonus compensation accruals and salaries and wages for new hires to support the Company's growth, as well as increased insurance and software costs, offset by a reduction in general legal and other professional fees.



                                                                For The Nine Months
                                                                Ended September 30,
                                                                2022            2021

General and administrative expense (excluding
share-based compensation)                                   $ 13,784,239    $  9,618,664
Share-based compensation                                       4,964,188       1,484,730
General and administrative expense                          $ 18,748,427    $ 11,103,394

Interest expense. Interest expense increased $2,751,085 to $13,699,045 for the nine months ended September 30, 2022, compared to $10,947,960 for the nine months ended September 30, 2021 due to an increase in the weighted average year to date interest rate to 5.1% compared to 4.4% for the prior year.

Gain (loss) on derivative contracts. In the Statements of Operations, the total loss on derivative contracts decreased by approximately 97%, from $73,586,199 for the nine months ended September 30, 2021 to $2,201,970 for the nine months ended September 30, 2022. Underlying this overall change in loss were changes within the realized and unrealized portions of the derivative instruments. We



                                       37

Table of Contents

experienced an increase of $15,315,750 in realized losses from $33,278,132 during the nine months ended September 30, 2021 to $48,593,882 during the nine months ended September 30, 2022 due to an increase in oil prices. The Company records all derivative instruments on the Balance Sheets as either an asset or liability measured at fair value. Changes in fair value are recognized currently in earnings unless certain specific hedge accounting criteria are met. The unrealized (mark to market) loss changed from $40,308,067 during the nine months ended September 30, 2021 to an unrealized gain of $46,391,912 during the nine months ended September 30, 2022 due to favorable positions entered into during the current year.

Net income (loss). For the nine months ended September 30, 2022, the Company achieved net income of $124,142,356, compared to a net loss of $20,789,318 for the nine months ended September 30, 2021. The primary difference was the higher sales volumes and revenue in 2022 compared to 2021 resulting from increased workovers and drilling activities, and the significantly higher oil prices in 2022, as well as much a lower loss on derivative contracts.

Sales volumes and commodity prices received

The following table presents our sales volumes and received pricing information for the periods indicated (Note that for periods prior to July 1, 2022, sales for NGLs were presented with natural gas):



                                 For the Nine Months
                                 Ended September 30,
                                 2022           2021
Oil volume (Bbls)               2,338,469      1,971,776

Natural gas volume (Mcf) 2,408,241 1,773,506 Natural gas liquids (Bbls) 130,052 Total Production (Boe)(1) 2,869,895 2,267,360



Average Sales Price
Oil price (per Bbl)           $     98.16    $     64.37
Gas price (per Mcf)           $      6.10    $      5.48
Natural gas liquids (Bbl)     $     25.68
Total per Boe                 $     86.26    $     60.26

(1) Boe is calculated using six Mcf of natural gas as the equivalent of one barrel of oil.

Capital Resources and Liquidity

As of September 30, 2022, the Company had cash on hand of $890,567, compared to $2,408,316 as of December 31, 2021. The Company had net cash provided by operating activities for the nine months ended September 30, 2022 of $133,335,223, compared to $49,523,439 for the same period in 2021 primarily due to higher year to date revenues, which resulted in more cash received from customers, as well as a significant decrease in working capital. The Company used net cash in investing activities of $268,346,299 for the nine months ended September 30, 2022, compared to $33,869,724 for the same period in 2021, driven by the Stronghold Acquisition and an increase in capital expenditures to develop oil and natural gas properties. Net cash provided by financing activities was $133,493,327 for the nine months ended September 30, 2022 during which time $145,000,000 was the net borrowing of principal on our Credit Facility.

We will continue to focus on maximizing free cash flow in 2022 through a combination of cost monitoring and prudent capital allocation, which includes prioritizing our capital to projects we believe will provide high rates of return in the current commodity price environment. In response to higher commodity prices, our continuous drilling program and successful wells on the Stronghold properties resulted in capital expenditures for 2022 that are significantly higher than 2021 levels. With the increased level of capital expenditures, our oil and natural gas production has increased throughout 2022. We will continue our pursuit of acquisitions and business combinations, seeking opportunities that we believe will provide high margin properties with attractive returns at current commodity prices.

During the remainder of 2022, we will remain focused on maximizing free cash flow, reducing our debt level, and maximizing our liquidity.



                                       38

Table of Contents

Availability of Capital Resources under Credit Facility

In April 2019, the Company amended and restated its Credit Agreement with Truist, as lender, issuing bank and administrative agent for several banks and other financial institutions and lenders (the "Administrative Agent"), (as amended and restated, the "Credit Facility"). The amendment and restatement of the Credit Agreement, among other things, increased the maximum borrowing amount to $1 billion, extended the maturity date through April 2024 and made other modifications to the terms of the Credit Facility. This Credit Facility was amended on August 31, 2022, June 25, 2021, June 10, 2021, December 23, 2020 and June 17, 2020.

On August 31, 2022, the Company modified its Credit Facility with the Administrative Agent through the Second Amended and Restated Credit Agreement. In conjunction with the Stronghold Acquisition, with the newly acquired assets put up for collateral, the Company established a borrowing base of $600 million. The syndicate was modified to add five lenders, replacing five exiting lenders.

The Credit Facility provides for SOFR Loans and Base Rate Loans (as respectively defined in the Second Amended and Restated Credit Agreement). The annual interest rate on each SOFR Loan will be the adjusted term SOFR for the applicable interest period plus a margin between 3.0% and 4.0% per annum (depending on the then-current level of borrowing base usage). The annual interest rate on each Base Rate Loan is (a) the greatest of (i) the Administrative Agent's prime lending rate, (ii) the Federal Funds Rate (as defined in the Credit Facility) plus 0.5% per annum, (iii) the adjusted term SOFR determined on a daily basis for an interest period of one month, plus 1.00% per annum and (iv) 0.00% per annum, plus (b) a margin between 2.0% and 3.0% (depending on the then-current level of borrowing base usage).

The Credit Facility contains certain covenants, which, among other things, require the maintenance of (i) a total Leverage Ratio (outstanding debt to adjusted earnings before interest, taxes, depreciation and amortization, exploration expenses, and all other non-cash charges acceptable to the Administrative Agent) of not more than 3.0 to 1.0 and (ii) a minimum ratio of Current Assets to Current Liabilities (as such terms are defined in the Second Amended and Restated Credit Agreement) of 1.0 to 1.0. The Credit Facility also contains other customary affirmative and negative covenants and events of default. As of September 30, 2022, $435,000,000 was outstanding on the Credit Facility and we were in compliance with all of our covenants.

The Company is required to maintain on a rolling 24 month basis, hedging transactions in respect of crude oil and natural gas, on not less than 50% of the projected production from the proved, developed, producing oil and gas. If the borrowing base utilization is less than 25% at the hedge testing date and the leverage ratio is not greater than 1.25 to 1.00, the required hedging percentage for months 13 through 24 of the rolling 24 month period provided for shall be 0% from such hedge testing date to the next succeeding hedge testing date. If the borrowing base utilization percentage is equal to or greater than 25%, but less than 50% and the leverage ratio is not greater than 1.25 to 1.0, the required hedging percentage for months 13 through 24 of the rolling 24 month period provided for shall be 25% from such hedge testing date to the next succeeding hedge testing date.

Derivative Financial Instruments

During February and March of 2020, the Company entered into derivative contracts in the form of costless collars of WTI Crude Oil prices in seeking to protect the Company's cash flow from price fluctuation and maintain its capital programs. "Costless collars" are the combination of two options, a put option (floor) and a call option (ceiling) with the options structured so that the premium paid for the put option will be offset by the premium received from selling the call option. The trades were for a total 4,500 barrels of oil per day for the period of January 2021 through December 2021.

In November and December of 2020, the Company entered into swap contracts with a weighted average of $45.42 for 4,500 barrels per day for 2021 and 1,750 barrels per day for 2022 with a weighted average of $44.84. In January and February of 2021, we entered into swap contracts for 500 barrels per day for 2022 for a weighted average price of $48.53. Similar to costless collars, there is no cost to enter into the swap contracts. On swap contracts, there is no spread and payments will be made or received based on the difference between WTI and the swap contract price.

In November of 2020, we entered into natural gas swap contracts for 6,000 MMBtu per day at $2.991 and 5,000 MMBtu per day at $2.726 for 2021 and 2022, respectively. On March 30, 2021, we unwound all remaining gas swaps for 2021 and 2022 for a realized value of $581,424.

In May of 2021, we bought back a 1,500 barrels of oil per day call option for June 1 through December 31, 2021 and entered into an approximate 879 Bbls/d calendar 2022 swap contract for no net cost. This allowed us to unlock additional upside to increase our cash flow for the remainder of 2021, while retaining the put to protect our downside.



                                       39

Table of Contents

Effective February 1, 2022, the Company entered into a derivative contract with a Credit Facility lender for 1,000 barrels of oil per day for the remainder of 2022 (total notional quantity of 334,000 barrels). Fixed swap prices vary by month, ranging from $90.78 per barrel in February to $80.01 per barrel by the end of the year, with a weighted average swap price of $84.61 per barrel.

Near the end of the second quarter 2022, on June 28 and 29, the Company entered into 12 oil derivative contracts with a Credit Facility lender. On July 1, 8, and 25, and August 5, the Company entered into nine oil derivative contracts. As part of the Stronghold Acquisition, 18 oil derivative contracts and 15 natural gas derivative contracts were entered into on August 23 and 29. On September 26, we entered into one oil and three natural gas derivative contracts. Details are shown in the table below, all of which are with lenders under our Credit Facility.

The following table reflects the contracts outstanding as of September 30, 2022 (quantities are in barrels for the oil derivative contracts and in million British thermal units (MMBtu) for the natural gas derivative contracts.):



                                                    Oil Hedges (WTI)
                                             2022         2023         2024

Swaps:
Hedged volume (BBL)                          379,250      389,250      526,000
Weighted average swap price                $   54.89    $   77.55    $   65.90

Deferred premium puts:
Hedged volume (BBL)                          138,000      773,500       91,000
Weighted average strike price              $   97.93    $   90.64    $   83.75

Weighted average deferred premium price $ 11.81 $ 15.25 $ 17.32



Two-way collars:
Hedged volume (BBL)                           97,201      487,622      475,350
Weighted average put price                 $   53.93    $   52.16    $   67.88
Weighted average call price                $   67.68    $   62.94    $   83.32

Three-way collars:
Hedged volume (BBL)                           89,985       66,061            -
Weighted average first put price           $   40.00    $   45.00    $       -
Weighted average second put price          $   50.00    $   55.00    $       -
Weighted average call price                $   62.03    $   80.05    $       -


                                       40

  Table of Contents

                                                   Gas Hedges (Henry Hub)
                                             2022          2023           2024

NYMEX Swaps:
Hedged volume (MMBtu)                         46,313        175,421              -
Weighted average swap price                $    2.51    $      2.40    $         -

Two-way collars: (1)
Put hedged volume (MMBtu)                    715,661      2,486,514      1,712,250
Weighted average put price                 $    3.76    $      3.18    $      4.00
Call hedged volume (MMBtu)                   435,061      2,306,514      1,712,250
Weighted average call price                $   10.22    $      5.03    $      6.29

Three-way collar:
Hedged volume (MMBtu)                        304,250              -              -
Weighted average first put price           $    2.20    $         -    $         -

Weighted average second put price $ 2.50 $ - $ - Weighted average call price

$    3.25    $         -    $         -

Weighted average deferred premium price $ 0.19 $ - $ -




                                  Gas Hedges (basis differential)
                                  2022            2023          2024

Waha basis swaps:
Hedged volume (MMBtu)             505,024         1,339,685         -
Weighted average swap price           (2)               (3)     $   -

The two-way collars for the fourth quarter of 2022 and first quarter of 2023 (1) include 2x1 collars where the put volumes of 561,200 and 360,000 are two

times the call volumes of 280,600 and 180,000, respectively.

The WAHA basis swaps in place for the remainder of 2022 consist of five (2) derivative contracts, each with a fixed price of the Henry Hub natural gas

price less a fixed amount (weighted average of $0.57 per MMBtu).

The WAHA basis swaps in place for the calendar year of 2023 consist of two (3) derivative contracts, each with a fixed price of the Henry Hub natural gas

price less a fixed amount (weighted average of $0.55 per MMBtu).

Derivative financial instruments are recorded at fair value and included as either assets or liabilities in the accompanying Balance Sheets. Any gains or losses resulting from changes in fair value of outstanding derivative financial instruments and from the settlement of derivative financial instruments are recognized in earnings and included as a component of Other Income (Expense) in the accompanying Statements of Operations.

The use of derivative transactions involves the risk that the counterparties, which generally are financial institutions, will be unable to meet the financial terms of such transactions. At September 30, 2022, 100% of our derivative instruments are with lenders under our Credit Facility.

Capital Resources for Future Acquisition and Development Opportunities

We continuously evaluate potential acquisitions and development opportunities. To the extent possible, we intend to acquire producing properties with lower-risk undeveloped drilling opportunities rather than properties with higher-risk exploratory opportunities. We do not intend to limit our evaluation to any one state, but we presently have no intention to acquire offshore properties or properties located outside of the United States.

The pursuit of and the acquisition of accretive oil and gas properties may require substantially greater capital than we currently have available and obtaining additional capital may require that we obtain either short-term or long-term debt or sell our equity or both. Furthermore, it may be necessary for us to retain outside consultants and others in our endeavors to locate desirable oil and gas properties.



                                       41

  Table of Contents

The process of acquiring one or more additional oil and gas properties would impact our financial position and reduce our cash position. The types of costs that we may incur include the costs to retain consultants specializing in the purchase of oil and gas properties, obtaining petroleum engineering reports relative to the oil and gas properties that we are investigating, legal fees associated with any such acquisitions including title reports, SEC reporting expenses, and negotiating definitive agreements. Additionally, accounting fees may be incurred relative to obtaining and evaluating historical and pro forma information regarding such oil and gas properties. Even though we may incur such costs, there is no assurance that we will ultimately be able to consummate other acquisitions of oil and gas producing properties.

Effects of Inflation and Pricing

The oil and natural gas industry is very cyclical and the demand for goods and services of oil field companies, suppliers and others associated with the industry puts pressure on the economic stability and pricing structure within the industry. Typically, as prices for oil and natural gas increase, so do all associated costs. Material changes in prices will impact our cash flow, estimates of future reserves, borrowing base calculations of bank loans and the value of properties in purchase and sale transactions. Material changes in prices can also impact the value of oil and natural gas companies and their ability to raise capital, borrow money and retain personnel. We anticipate business costs will vary in accordance with commodity prices for oil and natural gas, and the associated increase or decrease in demand for services related to production and exploration.We further expect that prices to explore, develop and produce oil and gas may increase depending in large part on government spending and regulations.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements, and it is not anticipated that the Company will enter into any off-balance sheet arrangements.

Disclosures About Market Risks

Like other natural resource producers, the Company faces market risks associated with the exploration and production of oil and natural gas. The most salient risk factors are the volatile prices of oil and gas, transportation of oil and natural gas, competition in the oil and natural gas industry, retention of key personnel, and environmental and regulatory concerns and obligations.

Oil and Gas Prices

The price we receive for our oil and natural gas will heavily influence our revenue, profitability, access to capital and future rate of growth. Oil and natural gas are commodities and, therefore, their prices are subject to wide fluctuations in response to relatively minor changes in supply and demand. The prices we receive for our production depend on numerous factors beyond our control. These factors include, without limitation, the following: worldwide and regional economic conditions impacting the global supply and demand for oil and natural gas; geopolitical events such as military actions, threats of war, war and the imposition of sanctions in connection with these events; the price and quantity of imports of foreign oil and natural gas; the level of global oil and natural gas inventories; localized supply and demand fundamentals; the availability of refining capacity; price and availability of transportation and pipeline systems with adequate capacity; weather conditions, natural disasters and public health threats; governmental regulations; speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts; price and availability of competitors' supplies of oil and natural gas; energy conservation and environmental measures; technological advances affecting energy consumption; the price and availability of alternative fuels and energy sources; and domestic and international drilling activity.

A substantial or extended decline in oil or natural gas prices may result in impairments of our proved oil and gas properties and may materially and adversely affect our future business, financial condition, cash flows, and results of operations.

Transportation of Oil and Natural Gas

Ring is presently committed to using the services of the existing gatherers in its present areas of production. This gives such gatherers certain short-term relative monopolistic powers to set gathering and transportation costs. Obtaining the services of an alternative gathering company would require substantial additional costs since an alternative gatherer would be required to lay new pipeline and/or obtain new rights-of-way.



                                       42

Table of Contents

Competition in the Oil and Natural Gas Industry

We operate in a highly competitive environment for developing and acquiring properties, marketing oil and natural gas and securing equipment and trained personnel. As a relatively small oil and natural gas company, many large producers possess and employ financial, technical and personnel resources substantially greater than ours. Those companies may be able to develop and acquire more prospects and productive properties than our financial or personnel resources permit. It is also significant that more favorable prices can usually be negotiated for larger quantities of oil and/or gas product, such that Ring views itself as having a price disadvantage compared to larger producers.

Retention of Key Personnel

We depend to a large extent on the services of our officers. These individuals have extensive experience in the energy industry, as well as expertise in evaluating and analyzing producing oil and natural gas properties and drilling prospects, maximizing production from oil and natural gas properties, and developing and executing financing strategies. The loss of any of these individuals could have a material adverse effect on our operations and business prospects. Our success is dependent on our ability to continue to hire, retain and utilize skilled executive and technical personnel.

Environmental and Regulatory Risks

Our business and operations are subject to and impacted by a wide array of federal, state, and local laws and regulations governing the exploration for and development, production, and marketing of oil and natural gas, the operation of oil and natural gas wells, taxation, and environmental and safety matters. Many laws and regulations require drilling permits and govern the spacing of wells, rates of production, water and waste use and disposal, prevention of waste, hydraulic fracturing, and other matters. From time to time, regulatory agencies have imposed price controls and limitations on production in order to conserve supplies of oil and natural gas. In addition, the production, handling, storage, transportation and disposal of oil and natural gas, byproducts thereof and other substances and materials produced or used in connection with oil and natural gas operations are subject to regulation under federal, state and local laws and regulations. Compliance with these regulations may constitute a significant cost and effort for Ring. In the event of a violation of environmental regulations, these environmental regulatory agencies have a broad range of alternative or cumulative remedies, including ordering a cleanup of any spills or waste material and restoration of the soil or water to conditions existing prior to the environmental violation; fines; or enjoining further drilling, completion, or production activities.

© Edgar Online, source Glimpses