The following discussion and analysis should be read in conjunction with our
consolidated financial statements and related notes included elsewhere in this
report, as well as the information contained in our Annual Report, which is
accessible on the SEC's website at www.sec.gov.

Statement Regarding Forward-Looking Information



The following information contains certain statements, other than purely
historical information, including estimates, projections, statements relating to
our business plans, objectives and expected operating results, and the
assumptions upon which those statements are based, that are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995, Section 27A of the Securities Act and Section 21E of the Securities
Exchange Act of 1934, as amended. These forward-looking statements generally are
identified by the use of the words "believe," "project," "expect," "anticipate,"
"estimate," "plan," "may," "will," "will continue," "intend," "should," or
similar expressions.  Although we believe that the expectations reflected in
such forward-looking statements are based upon reasonable assumptions, beliefs
and expectations, such forward-looking statements are not predictions of future
events or guarantees of future performance and our actual results could differ
materially from those set forth in the forward-looking statements.

                                       23
--------------------------------------------------------------------------------
  Table of Contents
Except as required by law, we undertake no obligation to update or revise
publicly any forward-looking statements, whether as a result of new information,
future events or otherwise. We caution investors not to place undue reliance on
these forward-looking statements and urge investors to carefully review the
disclosures we make concerning risks and uncertainties in the sections entitled
"Forward-Looking Statements," "Risk Factors," and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in our Annual Report,
as well as the risks, uncertainties and other factors discussed in this
Quarterly Report on Form 10-Q and identified in other documents filed by us with
the SEC.

Overview

We are a self-advised and self-administered Maryland REIT that owns primarily
premium-branded, high-margin, focused-service and compact full-service hotels.
We own a geographically diversified portfolio of hotels located in high-growth
urban markets that exhibit multiple demand generators and attractive long-term
growth prospects. We believe that our investment strategy allows us to generate
high levels of Revenue per Available Room ("RevPAR"), strong operating margins
and attractive returns.

Our strategy is to own primarily premium-branded, focused-service and compact
full-service hotels. Focused-service and compact full-service hotels typically
generate most of their revenue from room rentals, have limited food and beverage
outlets and meeting space, and require fewer employees than traditional
full-service hotels. We believe these types of hotels have the potential to
generate attractive returns relative to other types of hotels due to their
ability to achieve RevPAR levels at or close to those achieved by traditional
full-service hotels while achieving higher profit margins due to their more
efficient operating model and less volatile cash flows.

As of June 30, 2022, we owned 96 hotel properties with approximately 21,300
rooms, located in 22 states and the District of Columbia.  We owned, through
wholly-owned subsidiaries, a 100% interest in 94 of our hotel properties, a 95%
controlling interest in one hotel property, and a 50% non-controlling interest
in an entity owning one hotel property. We consolidate our real estate interests
in the 95 hotel properties in which we hold a controlling interest, and we
record the real estate interests in the one hotel property in which we hold a
50% non-controlling interest using the equity method of accounting. We lease 95
of the 96 hotel properties to our TRS, of which we own a controlling financial
interest.

For U.S. federal income tax purposes, we elected to be taxed as a REIT
commencing with our taxable year ended December 31, 2011. Substantially all of
our assets and liabilities are held by, and all of our operations are conducted
through our Operating Partnership. We are the sole general partner of the
Operating Partnership. As of June 30, 2022, we owned, through a combination of
direct and indirect interests, 99.5% of the units of limited partnership
interest in the OP units.

2022 Significant Activities



Our significant activities reflect our commitment to creating long-term
shareholder value through enhancing our hotel portfolio's quality, recycling
capital and maintaining a prudent capital structure. The following significant
activities have taken place in 2022:

•Paid off the $200.0 million outstanding balance on our Revolver using cash on hand.

•Sold two hotel properties for a combined sales price of approximately $49.9 million.

•Exercised a one-year extension option on a mortgage loan extending the maturity to April 2023.

•Purchased and retired approximately 4.2 million shares for $50.0 million under a new share repurchase program.

•Acquired the 124-room 21c Museum Hotel in Nashville, Tennessee for $59.0 million.

•Exited both the Covenant Relief Period and Leverage Relief Period under our Revolver and Term Loan agreements.

Our Customers



The majority of our hotels consist of premium-branded, focused-service and
compact full-service hotels. As a result of this property profile, the majority
of our customers are transient in nature. Transient business typically
represents individual business or leisure travelers. The majority of our hotels
are located in business districts within major metropolitan areas. Accordingly,
business travelers represent the majority of the transient demand at our hotels.
As a result, macroeconomic factors impacting business travel have a greater
effect on our business than factors impacting leisure travel.
                                       24
--------------------------------------------------------------------------------
  Table of Contents
Group business is typically defined as a minimum of 10 guestrooms booked
together as part of the same piece of business. Group business may or may not
use the meeting space at any given hotel. Given the limited meeting space at the
majority of our hotels, group business that utilizes meeting space represents a
small component of our customer base.

A number of our hotel properties are affiliated with brands marketed toward extended-stay customers. Extended-stay customers are generally defined as those staying five nights or longer.

Our Revenues and Expenses



Our revenues are primarily derived from the operation of hotels, including the
sale of rooms, food and beverage revenue and other revenue, which consists of
parking fees, resort fees, gift shop sales and other guest service fees.

Our operating costs and expenses consist of the costs to provide hotel services,
including room expense, food and beverage expense, management and franchise fees
and other operating expenses. Room expense includes housekeeping and front
office wages and payroll taxes, reservation systems, room supplies, laundry
services and other costs. Food and beverage expense primarily includes the cost
of food, the cost of beverages and the associated labor costs. Other operating
expenses include labor and other costs associated with the other operating
department revenue, as well as labor and other costs associated with
administrative departments, sales and marketing, repairs and maintenance and
utility costs. Our hotels that are subject to franchise agreements are charged a
royalty fee, plus additional fees for marketing, central reservation systems and
other franchisor costs, in order for the hotel properties to operate under the
respective brands. Franchise fees are based on a percentage of room revenue and
for certain hotels additional franchise fees are charged for food and beverage
revenue. Our hotels are managed by independent, third-party management companies
under long-term agreements pursuant to which the management companies typically
earn base and incentive management fees based on the levels of revenues and
profitability of each individual hotel property. We generally receive a cash
distribution from the management companies on a monthly basis, which reflects
hotel-level sales less hotel-level operating expenses.

Key Indicators of Financial Performance



We use a variety of operating, financial and other information to evaluate the
operating performance of our business. These key indicators include financial
information that is prepared in accordance with GAAP as well as other financial
measures that are non-GAAP measures. In addition, we use other information that
may not be financial in nature, including industry standard statistical
information and comparative data. We use this information to measure the
operating performance of our individual hotels, groups of hotels and/or business
as a whole. We also use these metrics to evaluate the hotels in our portfolio
and potential acquisition opportunities to determine each hotel's contribution
to cash flow and its potential to provide attractive long-term total returns.
The key indicators include:

•Average Daily Rate ("ADR")

•Occupancy

•RevPAR



ADR, Occupancy and RevPAR are commonly used measures within the lodging industry
to evaluate operating performance. RevPAR is an important statistic for
monitoring operating performance at the individual hotel property level and
across our entire business. We evaluate individual hotel RevPAR performance on
an absolute basis with comparisons to budget and prior periods, as well as on a
regional and company-wide basis. ADR and RevPAR include only room revenue.

We also use non-GAAP measures such as FFO, Adjusted FFO, EBITDA, EBITDAre and
Adjusted EBITDA to evaluate the operating performance of our business. For a
more in depth discussion of the non-GAAP measures, please refer to the "Non-GAAP
Financial Measures" section.

                                       25
--------------------------------------------------------------------------------
  Table of Contents
Critical Accounting Policies and Estimates

The preparation of the financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amount of
assets and liabilities at the date of our financial statements and the reported
amounts of revenues and expenses during the reporting period. It is possible
that the actual amounts may differ significantly from these estimates and
assumptions. We evaluate our estimates, assumptions and judgments on an ongoing
basis, based on information that is available to us, our business and industry
experience, and various other matters that we believe are reasonable and
appropriate for consideration under the circumstances. Our Annual Report
contains a discussion of our critical accounting policies and estimates. There
have been no significant changes to our critical accounting policies and
estimates since December 31, 2021.

Results of Operations



At June 30, 2022 and 2021, we owned 96 and 100 hotel properties, respectively.
Based on when a hotel property is acquired, sold or closed for renovation, the
operating results for certain hotel properties are not comparable for the three
and six months ended June 30, 2022 and 2021.  The non-comparable properties
include ten hotel properties that were sold or otherwise disposed in 2022 and
2021 and three acquisitions that were completed in 2021.

                                       26
--------------------------------------------------------------------------------
  Table of Contents
Comparison of the three months ended June 30, 2022 to the three months ended
June 30, 2021

                                                              For the three months ended June
                                                                            30,
                                                                  2022                2021             $ Change
                                                                            (amounts in thousands)
Revenues
Operating revenues
Room revenue                                                  $  280,676          $ 166,554          $ 114,122
Food and beverage revenue                                         31,154             12,983             18,171
Other revenue                                                     18,671             14,717              3,954
Total revenues                                                   330,501            194,254            136,247
Expenses
Operating expenses
Room expense                                                      65,793             42,898             22,895
Food and beverage expense                                         21,770              8,709             13,061
Management and franchise fee expense                              26,067             12,630             13,437
Other operating expense                                           76,888             56,883             20,005
Total property operating expenses                                190,518            121,120             69,398
Depreciation and amortization                                     46,922             46,915                  7

Property tax, insurance and other                                 22,949             24,048             (1,099)
General and administrative                                        13,348             12,133              1,215
Transaction costs                                                    136                195                (59)
Total operating expenses                                         273,873            204,411             69,462

Other income (expense), net                                          721             (9,720)            10,441
Interest income                                                      347                220                127
Interest expense                                                 (23,855)           (26,366)             2,511
(Loss) gain on sale of hotel properties, net                        (364)               103               (467)
Loss on extinguishment of indebtedness, net                            -             (6,207)             6,207

Income (loss) before equity in income from unconsolidated joint ventures

                                                    33,477            (52,127)            85,604
Equity in income from unconsolidated joint ventures                  283                 60                223
Income (loss) before income tax expense                           33,760            (52,067)            85,827
Income tax expense                                                  (558)              (154)              (404)
Net income (loss)                                                 33,202            (52,221)            85,423

Net (income) loss attributable to noncontrolling interests: Noncontrolling interest in the Operating Partnership

                (125)               268               (393)
Noncontrolling interest in consolidated joint ventures              (111)               506               (617)

Net income (loss) attributable to RLJ                             32,966            (51,447)            84,413
Preferred dividends                                               (6,279)            (6,279)                 -

Net income (loss) attributable to common shareholders $ 26,687

      $ (57,726)         $  84,413



                                       27

--------------------------------------------------------------------------------
  Table of Contents
Revenues

Total revenues increased $136.2 million to $330.5 million for the three months
ended June 30, 2022 from $194.3 million for the three months ended June 30,
2021. The increase was the result of a $114.1 million increase in room revenue,
a $18.2 million increase in food and beverage revenue, and a $4.0 million
increase in other revenue.

Room Revenue



Room revenue increased $114.1 million to $280.7 million for the three months
ended June 30, 2022 from $166.6 million for the three months ended June 30,
2021.  The increase was the result of a $111.8 million increase in room revenue
attributable to the comparable properties and a $2.4 million increase in room
revenue attributable to the non-comparable properties. The increase in room
revenue from the comparable properties was attributable to an increase in RevPAR
resulting from an increase in demand as compared to the prior period. Though
RevPAR increased over the comparable period in 2021, it remained below the
comparable period in 2019.

The following are the quarter-to-date key hotel operating statistics for the comparable properties:



                     For the three months ended June 30,
                  2022                     2021           2019
Occupancy           74.7   %                59.8  %        83.0  %
ADR         $     195.64                $ 143.39       $ 189.69
RevPAR      $     146.05                $  85.78       $ 157.45



Food and Beverage Revenue

Food and beverage revenue increased $18.2 million to $31.2 million for the three
months ended June 30, 2022 from $13.0 million for the three months ended June
30, 2021 due to an increase in demand as compared to the prior period. The
increase in food and beverage revenue was due to an increase in group business
and the reopening of certain food and beverage outlets.

Other Revenue



Other revenue increased $4.0 million to $18.7 million for the three months ended
June 30, 2022 from $14.7 million for the three months ended June 30, 2021.  The
increase in other revenue was due to an increase in parking fees, resort fees,
cancellation fees, and gift shop sales that corresponded to the increase in
demand over the prior period.

Property Operating Expenses



Property operating expenses increased $69.4 million to $190.5 million for the
three months ended June 30, 2022 from $121.1 million for the three months ended
June 30, 2021. The increase was due to a $70.6 million increase in property
operating expenses attributable to the comparable properties, which was
partially offset by a $1.2 million decrease in property operating expenses
attributable to the non-comparable properties.

The components of our property operating expenses for the comparable properties were as follows (in thousands):



                                                     For the three months ended June
                                                                   30,
                                                         2022                2021             $ Change
Room expense                                        $    64,297          $   41,156          $ 23,141
Food and beverage expense                                21,425               8,570            12,855
Management and franchise fee expense                     25,023              11,914            13,109
Other operating expenses                                 74,990              53,527            21,463
Total property operating expenses                   $   185,735          $  

115,167 $ 70,568





The increase in property operating expenses attributable to the comparable
properties corresponded to an increase in demand over the prior period.
Management and franchise fee expense for the three months ended June 30, 2022
and 2021 included a reduction to management and franchise fee expense of
$1.0 million and $4.5 million, respectively, related to the recognition of the
Wyndham termination payment. The decrease in the recognition of the Wyndham
termination payment was
                                       28
--------------------------------------------------------------------------------
  Table of Contents
due to certain Wyndham agreements expiring in 2021 coupled with the remaining
agreements being extended and recognized over a longer period.

Property Tax, Insurance and Other



Property tax, insurance and other expense decreased $1.1 million to $22.9
million for the three months ended June 30, 2022 from $24.0 million for the
three months ended June 30, 2021.  The decrease was attributable to a $1.9
million decrease in property tax, insurance and other expense attributable to
the non-comparable properties, which was partially offset by a $0.8 million
increase in property tax, insurance and other expense attributable to the
comparable properties. The increase in property tax, insurance and other expense
attributable to the comparable properties was primarily attributable to an
increase in insurance expense premiums and ground lease rent due to percentage
rent obligations and increases based on the consumer price index. These
increases were partially offset by decreases in real estate tax assessments and
the beneficial impact of successful real estate tax appeals in the current
period.

General and Administrative



General and administrative expense increased $1.2 million to $13.3 million for
the three months ended June 30, 2022 from $12.1 million for the three months
ended June 30, 2021.  The increase was primarily attributable to an increase in
non-cash compensation expense and an increase in payroll tax expense due to
payroll tax credits in the prior year that did not recur in the current year.

Other Income (Expense), net



Other income (expense), net increased $10.4 million to income of $0.7 million
for the three months ended June 30, 2022 from expense of $9.7 million for the
three months ended June 30, 2021. The increase was primarily attributable to the
reclassification of unrealized losses from accumulated other comprehensive
income (loss) due to the discontinuation of certain cash flow hedges during the
three months ended June 30, 2021.

Interest Expense



Interest expense decreased $2.5 million to $23.9 million for the three months
ended June 30, 2022 from $26.4 million for the three months ended June 30, 2021.
Interest expense decreased due to lower average debt balances and lower
effective interest rates after taking into account the impact of interest rate
swaps in each of the periods. The components of our interest expense for the
three months ended June 30, 2022 and 2021 were as follows (in thousands):

                                                    For the three months ended June 30,
                                                         2022                 2021             $ Change
Senior Notes                                        $      9,688          $    6,685          $  3,003
Revolver and Term Loans                                    9,136              14,023            (4,887)
Mortgage loans                                             3,329               4,294              (965)
Amortization of deferred financing costs                   1,417               1,364                53
Undesignated interest rate swaps                             285                   -               285
Total interest expense                              $     23,855          $   26,366          $ (2,511)

Loss (Gain) on Sale of Hotel Properties, net



During the three months ended June 30, 2022, we sold one hotel property for a
sales price of approximately $14.5 million and recorded a net loss on the sale
of approximately $0.3 million. During the three months ended June 30, 2021, we
sold two hotel properties for a sales price of approximately $13.3 million and
recorded a net gain on sale of approximately $0.1 million.

                                       29
--------------------------------------------------------------------------------
  Table of Contents
Comparison of the six months ended June 30, 2022 to the six months ended June
30, 2021

                                                             For the six months ended June 30,
                                                                 2022                2021              $ Change
                                                                            (amounts in thousands)
Revenues
Operating revenues
Room revenue                                                 $  486,455          $  269,326          $ 217,129
Food and beverage revenue                                        52,055              19,225             32,830
Other revenue                                                    34,890              25,255              9,635
Total revenues                                                  573,400             313,806            259,594
Expenses
Operating expenses
Room expense                                                    119,621              72,325             47,296
Food and beverage expense                                        37,939              13,265             24,674
Management and franchise fee expense                             46,456              17,991             28,465
Other operating expense                                         145,542             106,003             39,539
Total property operating expenses                               349,558             209,584            139,974
Depreciation and amortization                                    93,787              93,858                (71)
Impairment losses                                                     -               5,946             (5,946)
Property tax, insurance and other                                45,462              44,129              1,333
General and administrative                                       27,482              22,934              4,548
Transaction costs                                                   198                 255                (57)
Total operating expenses                                        516,487             376,706            139,781
Other income (expense), net                                       8,006              (9,255)            17,261
Interest income                                                     519                 604                (85)
Interest expense                                                (48,416)            (54,261)             5,845
Gain on sale of hotel properties, net                             1,053               1,186               (133)
Loss on extinguishment of indebtedness, net                           -              (6,207)             6,207
Income (loss) before equity in income (loss) from
unconsolidated joint ventures                                    18,075            (130,833)           148,908

Equity in income (loss) from unconsolidated joint ventures 405

            (238)               643
Income (loss) before income tax expense                          18,480            (131,071)           149,551
Income tax expense                                                 (748)               (268)              (480)
Net income (loss)                                                17,732            (131,339)           149,071

Net (income) loss attributable to noncontrolling interests: Noncontrolling interest in the Operating Partnership

                (21)                664               (685)
Noncontrolling interest in consolidated joint ventures                7               1,242             (1,235)

Net income (loss) attributable to RLJ                            17,718            (129,433)           147,151
Preferred dividends                                             (12,557)            (12,557)                 -

Net income (loss) attributable to common shareholders $ 5,161

     $ (141,990)         $ 147,151











                                       30

--------------------------------------------------------------------------------
  Table of Contents
Revenues

Total revenues increased $259.6 million to $573.4 million for the six months
ended June 30, 2022 from $313.8 million for the six months ended June 30, 2021.
The increase was the result of a $217.1 million increase in room revenue, a
$32.8 million increase in food and beverage revenue, and a $9.6 million increase
in other revenue.

Room Revenue

Room revenue increased $217.1 million to $486.5 million for the six months ended
June 30, 2022 from $269.3 million for the six months ended June 30, 2021.  The
increase was the result of a $212.6 million increase in room revenue
attributable to the comparable properties, and a $4.5 million increase in room
revenue attributable to the non-comparable properties. The increase in room
revenue from the comparable properties was attributable to an increase in
RevPAR, including a significant increase in ADR, resulting from an increase in
demand over the prior period. The increase was also attributable to the impact
of hotels that were closed for all or a portion of the prior period being open
for the entirety of the current period. Though RevPAR increased over the
comparable period in 2021, it remained below the comparable period in 2019.

The following are the year-to-date key hotel operating statistics for the
comparable properties:

                                      For the six months ended June 30,
                                  2022                   2021           2019
                 Occupancy          67.9   %              52.3  %        79.7  %
                 ADR         $    186.66              $ 133.49       $ 189.78
                 RevPAR      $    126.83              $  69.76       $ 151.26



Food and Beverage Revenue

Food and beverage revenue increased $32.8 million to $52.1 million for the six
months ended June 30, 2022 from $19.2 million for the six months ended June 30,
2021 due to an increase in demand over the prior period. The increase in food
and beverage revenue was due to an increase in group business and the reopening
of certain food and beverage outlets. The increase was also attributable to the
impact of hotels that were closed for all or a portion of the prior period being
open for the entirety of the current period.

Other Revenue



Other revenue increased $9.6 million to $34.9 million for the six months ended
June 30, 2022 from $25.3 million for the six months ended June 30, 2021.  The
increase in other revenue was due to an increase in parking fees, resort fees,
cancellation fees, and gift shop sales that corresponded to the increase in
demand over the prior period.

Property Operating Expenses



Property operating expenses increased $140.0 million to $349.6 million for the
six months ended June 30, 2022 from $209.6 million for the six months ended June
30, 2021. The increase was due to a $141.4 million increase in property
operating expenses attributable to the comparable properties, which was
partially offset by a $1.4 million decrease in property operating expenses
attributable to the non-comparable properties.

The components of our property operating expenses for the comparable properties were as follows (in thousands):



                                                    For the six months ended June 30,
                                                         2022                2021              $ Change
Room expense                                        $   116,354          $   69,064          $  47,290
Food and beverage expense                                37,171              13,039             24,132
Management and franchise fee expense                     44,686              16,822             27,864
Other operating expenses                                141,301              99,190             42,111
Total property operating expenses                   $   339,512          $  

198,115 $ 141,397

The increase in property operating expenses attributable to the comparable properties was due to an increase in demand over the prior period. Management and franchise fee expense for the six months ended June 30, 2022 and 2021 included a


                                       31
--------------------------------------------------------------------------------
  Table of Contents
reduction in management and franchise fee expense of $2.1 million and $9.1
million, respectively, related to the recognition of the Wyndham termination
payment. The decrease in the recognition of the Wyndham termination payment was
due to certain Wyndham agreements expiring in 2021 coupled with the remaining
agreements being extended and recognized over a longer period.

Impairment Losses

During the six months ended June 30, 2021, we recorded impairment losses of $5.9 million related to two hotel properties that were sold in May 2021.

Property Tax, Insurance and Other



Property tax, insurance and other expense increased $1.3 million to $45.5
million for the six months ended June 30, 2022 from $44.1 million for the six
months ended June 30, 2021.  The increase was attributable to a $4.5 million
increase in property tax, insurance and other expense attributable to the
comparable properties, which was partially offset by a $3.1 million decrease in
property tax, insurance and other expense attributable to the non-comparable
properties. The increase in property tax, insurance and other expense
attributable to the comparable properties was primarily attributable to a
benefit of $5.4 million during the six months ended June 30, 2021 related to the
reversal of accrued real estate tax liabilities in excess of the amounts owed
for certain of our California hotels acquired in our merger with FelCor Lodging
Trust that did not recur in 2022. Additionally, the increase was attributable to
an increase in insurance expense premiums and ground lease rent due to
percentage rent obligations and increases based on the consumer price index.
These increases were partially offset by decreases in other real estate tax
assessments and the beneficial impact of successful real estate tax appeals in
the current period.

General and Administrative

General and administrative expense increased $4.5 million to $27.5 million for
the six months ended June 30, 2022 from $22.9 million for the six months ended
June 30, 2021. The increase was primarily attributable to an increase in
non-cash compensation expense and an increase in payroll tax expense due to
payroll tax credits in the prior year that did not recur in the current year.

Other Income (Expense), net



Other income (expense), net increased $17.3 million to income of $8.0 million
for the six months ended June 30, 2022 from expense of $9.3 million for the six
months ended June 30, 2021. The increase was primarily attributable to the
reclassification of unrealized gains and losses from accumulated other
comprehensive income (loss) due to the discontinuation of certain cash flow
hedges in each of the periods.

Interest Expense



Interest expense decreased $5.8 million to $48.4 million for the six months
ended June 30, 2022 from $54.3 million for the six months ended June 30, 2021.
Interest expense decreased due to lower average debt balances and lower
effective interest rates after taking into account the impact of interest rate
swaps in each of the periods. The components of our interest expense for the six
months ended June 30, 2022 and 2021 were as follows (in thousands):

                                                     For the six months ended June 30,
                                                         2022                 2021             $ Change
Senior Notes                                        $     19,431          $   12,627          $  6,804
Revolver and Term Loans                                   19,104              31,201           (12,097)
Mortgage loans                                             6,539               7,748            (1,209)
Amortization of deferred financing costs                   3,101               2,685               416
Non-cash interest expense related to interest rate
hedges                                                       241                   -               241
Total interest expense                              $     48,416          $   54,261          $ (5,845)



                                       32

--------------------------------------------------------------------------------
  Table of Contents
Gain on Sale of Hotel Properties, net

During the six months ended June 30, 2022, we sold two hotel properties for a
sales price of approximately $49.9 million and recorded a net gain on sale of
approximately $1.1 million. During the six months ended June 30, 2021, we sold
three hotel properties for a sales price of approximately $17.7 million and
recorded a net gain on sale of approximately $1.2 million.

Non-GAAP Financial Measures



We consider the following non-GAAP financial measures useful to investors as key
supplemental measures of our performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA,
(4) EBITDAre and (5) Adjusted EBITDA. These non-GAAP financial measures should
be considered along with, but not as alternatives to, net income or loss as a
measure of our operating performance. FFO, Adjusted FFO, EBITDA, EBITDAre, and
Adjusted EBITDA, as calculated by us, may not be comparable to FFO, Adjusted
FFO, EBITDA, EBITDAre and Adjusted EBITDA as reported by other companies that do
not define such terms exactly as we define such terms.

Funds From Operations



We calculate funds from operations ("FFO") in accordance with standards
established by the National Association of Real Estate Investment Trusts
("NAREIT"), which defines FFO as net income or loss, excluding gains or losses
from sales of real estate, impairment, the cumulative effect of changes in
accounting principles, plus depreciation and amortization, and adjustments for
unconsolidated partnerships and joint ventures. Historical cost accounting for
real estate assets implicitly assumes that the value of real estate assets
diminishes predictably over time. Since real estate values instead have
historically risen or fallen with market conditions, most real estate industry
investors consider FFO to be helpful in evaluating a real estate company's
operations. We believe that the presentation of FFO provides useful information
to investors regarding our operating performance and can facilitate comparisons
of operating performance between periods and between REITs, even though FFO does
not represent an amount that accrues directly to common shareholders. Our
calculation of FFO may not be comparable to measures calculated by other
companies who do not use the NAREIT definition of FFO or do not calculate FFO
per diluted share in accordance with NAREIT guidance. Additionally, FFO may not
be helpful when comparing us to non-REITs. We present FFO attributable to common
shareholders, which includes our OP units, because our OP units may be redeemed
for common shares. We believe it is meaningful for the investor to understand
FFO attributable to all common shares and OP units.

We further adjust FFO for certain additional items that are not in NAREIT's
definition of FFO, such as hotel transaction costs, pre-opening costs, non-cash
income tax expense or benefit, the amortization of share-based compensation,
non-cash expense related to discontinued interest rate hedges, and certain other
expenses that we consider outside the normal course of operations. We believe
that Adjusted FFO provides useful supplemental information to investors
regarding our ongoing operating performance that, when considered with net
income and FFO, is beneficial to an investor's understanding of our operating
performance.

                                       33

--------------------------------------------------------------------------------


  Table of Contents
The following table is a reconciliation of our GAAP net income (loss) to FFO
attributable to common shareholders and unitholders and Adjusted FFO
attributable to common shareholders and unitholders for the three and six months
ended June 30, 2022 and 2021 (in thousands):

© Edgar Online, source Glimpses