Financials Rolcon Engineering Company Limited
Equities
ROLCOEN
INE775R01013
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
690.6 INR | -5.00% | +4.43% | +15.36% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 87.62 | 87.62 | 89.36 | 89.36 | 89.36 | 218 |
Enterprise Value (EV) 1 | 50 | 36.6 | 38.01 | 37.59 | 24 | 156.1 |
P/E ratio | 44.4 x | 6.12 x | 18.1 x | 16 x | 3.08 x | 6.75 x |
Yield | 0.43% | 1.29% | 1.27% | 1.27% | 1.69% | 0.69% |
Capitalization / Revenue | 0.27 x | 0.22 x | 0.25 x | 0.35 x | 0.21 x | 0.46 x |
EV / Revenue | 0.15 x | 0.09 x | 0.1 x | 0.15 x | 0.06 x | 0.33 x |
EV / EBITDA | 5.52 x | 2.19 x | 2.54 x | 2.93 x | 0.53 x | 2.91 x |
EV / FCF | 2.36 x | 3.99 x | -8.86 x | 4.49 x | 2.35 x | -67.2 x |
FCF Yield | 42.4% | 25.1% | -11.3% | 22.3% | 42.5% | -1.49% |
Price to Book | 0.95 x | 0.83 x | 0.81 x | 0.77 x | 0.61 x | 1.17 x |
Nbr of stocks (in thousands) | 756 | 756 | 756 | 756 | 756 | 756 |
Reference price 2 | 115.9 | 115.9 | 118.2 | 118.2 | 118.2 | 288.3 |
Announcement Date | 8/18/18 | 6/27/19 | 9/1/20 | 8/27/21 | 7/5/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 330.1 | 394.6 | 364 | 257.5 | 421.6 | 476.7 |
EBITDA 1 | 9.054 | 16.72 | 14.97 | 12.84 | 45.55 | 53.59 |
EBIT 1 | 0.2364 | 7.575 | 5.754 | 6.756 | 38.02 | 42.16 |
Operating Margin | 0.07% | 1.92% | 1.58% | 2.62% | 9.02% | 8.84% |
Earnings before Tax (EBT) 1 | 2.581 | 9.552 | 8.403 | 9.234 | 39.88 | 46.64 |
Net income 1 | 1.973 | 14.31 | 4.93 | 5.585 | 28.97 | 32.29 |
Net margin | 0.6% | 3.63% | 1.35% | 2.17% | 6.87% | 6.77% |
EPS 2 | 2.609 | 18.94 | 6.520 | 7.388 | 38.32 | 42.71 |
Free Cash Flow 1 | 21.18 | 9.171 | -4.29 | 8.365 | 10.19 | -2.321 |
FCF margin | 6.42% | 2.32% | -1.18% | 3.25% | 2.42% | -0.49% |
FCF Conversion (EBITDA) | 233.97% | 54.84% | - | 65.12% | 22.37% | - |
FCF Conversion (Net income) | 1,073.87% | 64.06% | - | 149.76% | 35.18% | - |
Dividend per Share 2 | 0.5000 | 1.500 | 1.500 | 1.500 | 2.000 | 2.000 |
Announcement Date | 8/18/18 | 6/27/19 | 9/1/20 | 8/27/21 | 7/5/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 37.6 | 51 | 51.3 | 51.8 | 65.4 | 61.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 21.2 | 9.17 | -4.29 | 8.36 | 10.2 | -2.32 |
ROE (net income / shareholders' equity) | 2.04% | 14.5% | 4.57% | 4.93% | 22% | 19.4% |
ROA (Net income/ Total Assets) | 0.07% | 2.18% | 1.7% | 2.08% | 10.5% | 9.85% |
Assets 1 | 2,892 | 656.1 | 290.6 | 268.7 | 275.4 | 327.9 |
Book Value Per Share 2 | 122.0 | 139.0 | 146.0 | 154.0 | 194.0 | 247.0 |
Cash Flow per Share 2 | 56.60 | 70.50 | 69.20 | 76.40 | 32.50 | 32.40 |
Capex 1 | 8.2 | 4.83 | 10.9 | 7.61 | 20 | 10.8 |
Capex / Sales | 2.49% | 1.22% | 3.01% | 2.96% | 4.75% | 2.26% |
Announcement Date | 8/18/18 | 6/27/19 | 9/1/20 | 8/27/21 | 7/5/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+15.36% | 6.59M | |
+12.85% | 82.35B | |
+19.98% | 71.09B | |
+20.91% | 37.73B | |
+15.59% | 32.01B | |
+9.19% | 27.2B | |
+4.28% | 26.74B | |
+4.08% | 26B | |
+13.27% | 25.5B | |
+17.09% | 24.76B |
- Stock Market
- Equities
- ROLCOEN Stock
- Financials Rolcon Engineering Company Limited