Financials Royalties Inc.

Equities

RI

CA7807641062

Entertainment Production

Market Closed - Canadian Securities Exchange 11:09:22 2024-05-06 am EDT 5-day change 1st Jan Change
0.03 CAD -14.29% Intraday chart for Royalties Inc. 0.00% -25.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.923 4.846 12.13 5.478 3.735 6.518
Enterprise Value (EV) 1 8.686 7.605 14.41 7.637 5.721 6.485
P/E ratio -6.6 x -28.9 x -20 x -8.09 x -39.3 x -30.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - 79,725,120 x
EV / Revenue - - - - - 79,319,574 x
EV / EBITDA -14.9 x -48.6 x -36.9 x - - -47.5 x
EV / FCF -216 x -63.2 x -99.8 x -31.7 x -519 x 4.2 x
FCF Yield -0.46% -1.58% -1% -3.15% -0.19% 23.8%
Price to Book -2.1 x -1.73 x -5.53 x -2.63 x -3.01 x -7.65 x
Nbr of stocks (in thousands) 134,813 139,993 162,693 175,693 201,293 216,023
Reference price 2 0.0439 0.0346 0.0746 0.0312 0.0186 0.0302
Announcement Date 4/17/19 4/29/20 4/30/21 4/29/22 5/1/23 4/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - 0.0818
EBITDA 1 -0.581 -0.1564 -0.3906 - - -0.1366
EBIT 1 -0.588 -0.1641 -0.3983 -0.4281 -0.1214 -0.1528
Operating Margin - - - - - -186.95%
Earnings before Tax (EBT) 1 -0.8822 -0.1677 -0.5633 -0.6608 -0.0855 -0.1376
Net income 1 -0.8822 -0.1677 -0.5633 -0.6608 -0.0855 -0.1376
Net margin - - - - - -168.3%
EPS 2 -0.006655 -0.001197 -0.003727 -0.003852 -0.000472 -0.000999
Free Cash Flow 1 -0.0403 -0.1202 -0.1444 -0.2409 -0.011 1.543
FCF margin - - - - - 1,887.57%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/19 4/29/20 4/30/21 4/29/22 5/1/23 4/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.76 2.76 2.27 2.16 1.99 -
Net Cash position 1 - - - - - 0.03
Leverage (Debt/EBITDA) -4.755 x -17.64 x -5.819 x - - -
Free Cash Flow 1 -0.04 -0.12 -0.14 -0.24 -0.01 1.54
ROE (net income / shareholders' equity) 28.8% 5.96% 22.6% 31.2% 5.21% 13.6%
ROA (Net income/ Total Assets) -2,249% -281% -60.3% -53.9% -12.9% -8.44%
Assets 1 0.0392 0.0597 0.935 1.226 0.6623 1.629
Book Value Per Share 2 -0.0200 -0.0200 -0.0100 -0.0100 -0.0100 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/17/19 4/29/20 4/30/21 4/29/22 5/1/23 4/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RI Stock
  4. Financials Royalties Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW