Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 CAD | -14.29% | 0.00% | -25.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.923 | 4.846 | 12.13 | 5.478 | 3.735 | 6.518 |
Enterprise Value (EV) 1 | 8.686 | 7.605 | 14.41 | 7.637 | 5.721 | 6.485 |
P/E ratio | -6.6 x | -28.9 x | -20 x | -8.09 x | -39.3 x | -30.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 79,725,120 x |
EV / Revenue | - | - | - | - | - | 79,319,574 x |
EV / EBITDA | -14.9 x | -48.6 x | -36.9 x | - | - | -47.5 x |
EV / FCF | -216 x | -63.2 x | -99.8 x | -31.7 x | -519 x | 4.2 x |
FCF Yield | -0.46% | -1.58% | -1% | -3.15% | -0.19% | 23.8% |
Price to Book | -2.1 x | -1.73 x | -5.53 x | -2.63 x | -3.01 x | -7.65 x |
Nbr of stocks (in thousands) | 134,813 | 139,993 | 162,693 | 175,693 | 201,293 | 216,023 |
Reference price 2 | 0.0439 | 0.0346 | 0.0746 | 0.0312 | 0.0186 | 0.0302 |
Announcement Date | 4/17/19 | 4/29/20 | 4/30/21 | 4/29/22 | 5/1/23 | 4/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | 0.0818 |
EBITDA 1 | -0.581 | -0.1564 | -0.3906 | - | - | -0.1366 |
EBIT 1 | -0.588 | -0.1641 | -0.3983 | -0.4281 | -0.1214 | -0.1528 |
Operating Margin | - | - | - | - | - | -186.95% |
Earnings before Tax (EBT) 1 | -0.8822 | -0.1677 | -0.5633 | -0.6608 | -0.0855 | -0.1376 |
Net income 1 | -0.8822 | -0.1677 | -0.5633 | -0.6608 | -0.0855 | -0.1376 |
Net margin | - | - | - | - | - | -168.3% |
EPS 2 | -0.006655 | -0.001197 | -0.003727 | -0.003852 | -0.000472 | -0.000999 |
Free Cash Flow 1 | -0.0403 | -0.1202 | -0.1444 | -0.2409 | -0.011 | 1.543 |
FCF margin | - | - | - | - | - | 1,887.57% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/17/19 | 4/29/20 | 4/30/21 | 4/29/22 | 5/1/23 | 4/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.76 | 2.76 | 2.27 | 2.16 | 1.99 | - |
Net Cash position 1 | - | - | - | - | - | 0.03 |
Leverage (Debt/EBITDA) | -4.755 x | -17.64 x | -5.819 x | - | - | - |
Free Cash Flow 1 | -0.04 | -0.12 | -0.14 | -0.24 | -0.01 | 1.54 |
ROE (net income / shareholders' equity) | 28.8% | 5.96% | 22.6% | 31.2% | 5.21% | 13.6% |
ROA (Net income/ Total Assets) | -2,249% | -281% | -60.3% | -53.9% | -12.9% | -8.44% |
Assets 1 | 0.0392 | 0.0597 | 0.935 | 1.226 | 0.6623 | 1.629 |
Book Value Per Share 2 | -0.0200 | -0.0200 | -0.0100 | -0.0100 | -0.0100 | -0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/17/19 | 4/29/20 | 4/30/21 | 4/29/22 | 5/1/23 | 4/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.00% | 5.53M | |
+23.22% | 480M | |
+76.58% | 156M | |
-12.98% | 143M | |
-.--% | 139M | |
+176.89% | 99.45M | |
+4.04% | 75.8M | |
+59.41% | 53.29M |
- Stock Market
- Equities
- RI Stock
- Financials Royalties Inc.