Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- CAD | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.849 | 5.923 | 4.846 | 12.13 | 5.478 | 3.735 |
Enterprise Value (EV) 1 | 5.107 | 8.686 | 7.605 | 14.41 | 7.637 | 5.721 |
P/E ratio | -4.01 x | -6.6 x | -28.9 x | -20 x | -8.09 x | -39.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -13.5 x | -14.9 x | -48.6 x | -36.9 x | - | - |
EV / FCF | -20.7 x | -216 x | -63.2 x | -99.8 x | -31.7 x | -519 x |
FCF Yield | -4.84% | -0.46% | -1.58% | -1% | -3.15% | -0.19% |
Price to Book | -0.56 x | -2.1 x | -1.73 x | -5.53 x | -2.63 x | -3.01 x |
Nbr of stocks (in thousands) | 116,370 | 134,813 | 139,993 | 162,693 | 175,693 | 201,293 |
Reference price 2 | 0.0159 | 0.0439 | 0.0346 | 0.0746 | 0.0312 | 0.0186 |
Announcement Date | 4/27/18 | 4/17/19 | 4/29/20 | 4/30/21 | 4/29/22 | 5/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.3786 | -0.581 | -0.1564 | -0.3906 | - | - |
EBIT 1 | -0.3837 | -0.588 | -0.1641 | -0.3983 | -0.4281 | -0.1214 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.4608 | -0.8822 | -0.1677 | -0.5633 | -0.6608 | -0.0855 |
Net income 1 | -0.4608 | -0.8822 | -0.1677 | -0.5633 | -0.6608 | -0.0855 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.003959 | -0.006655 | -0.001197 | -0.003727 | -0.003852 | -0.000472 |
Free Cash Flow 1 | -0.2472 | -0.0403 | -0.1202 | -0.1444 | -0.2409 | -0.011 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/17/19 | 4/29/20 | 4/30/21 | 4/29/22 | 5/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.26 | 2.76 | 2.76 | 2.27 | 2.16 | 1.99 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -8.606 x | -4.755 x | -17.64 x | -5.819 x | - | - |
Free Cash Flow 1 | -0.25 | -0.04 | -0.12 | -0.14 | -0.24 | -0.01 |
ROE (net income / shareholders' equity) | 15.1% | 28.8% | 5.96% | 22.6% | 31.2% | 5.21% |
ROA (Net income/ Total Assets) | -631% | -2,249% | -281% | -60.3% | -53.9% | -12.9% |
Assets 1 | 0.073 | 0.0392 | 0.0597 | 0.935 | 1.226 | 0.6623 |
Book Value Per Share 2 | -0.0300 | -0.0200 | -0.0200 | -0.0100 | -0.0100 | -0.0100 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/17/19 | 4/29/20 | 4/30/21 | 4/29/22 | 5/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.08% | 483M | |
+1.83% | 334M | |
-10.69% | 147M | |
+61.58% | 140M | |
-.--% | 139M | |
+142.88% | 95.63M | |
-2.80% | 73.01M | |
+57.43% | 53.28M |
- Stock Market
- Equities
- RI Stock
- RI Stock
- Financials Royalties Inc.