End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.205
MYR
|
+2.50%
|
|
-2.38%
|
-29.31%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
170.2
|
113.5
|
136.2
|
1,164
|
454.4
|
370.7
|
Enterprise Value (EV)
1 |
206.4
|
134
|
92.98
|
1,005
|
157.9
|
366.9
|
P/E ratio
|
12.5
x
|
-2.18
x
|
5.14
x
|
8.57
x
|
2.38
x
|
-5.95
x
|
Yield
|
2.58%
|
3.87%
|
3.72%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.42
x
|
0.55
x
|
0.62
x
|
2.79
x
|
0.88
x
|
2.07
x
|
EV / Revenue
|
0.51
x
|
0.65
x
|
0.42
x
|
2.41
x
|
0.31
x
|
2.05
x
|
EV / EBITDA
|
4.13
x
|
3.8
x
|
3.3
x
|
5.82
x
|
0.65
x
|
-12.8
x
|
EV / FCF
|
9.77
x
|
-4.92
x
|
0.95
x
|
22.2
x
|
2.57
x
|
2.32
x
|
FCF Yield
|
10.2%
|
-20.3%
|
105%
|
4.49%
|
38.9%
|
43.1%
|
Price to Book
|
0.62
x
|
0.53
x
|
0.66
x
|
3.08
x
|
0.76
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
756,617
|
756,587
|
756,587
|
831,108
|
873,903
|
1,001,920
|
Reference price
2 |
0.2250
|
0.1500
|
0.1800
|
1.400
|
0.5200
|
0.3700
|
Announcement Date
|
4/20/18
|
4/30/19
|
5/29/20
|
4/22/21
|
4/28/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
403.6
|
205.4
|
219.5
|
416.6
|
514.7
|
179
|
EBITDA
1 |
49.97
|
35.31
|
28.17
|
172.8
|
242.5
|
-28.57
|
EBIT
1 |
25.13
|
11.57
|
21.12
|
164.8
|
230
|
-43
|
Operating Margin
|
6.23%
|
5.63%
|
9.62%
|
39.56%
|
44.68%
|
-24.02%
|
Earnings before Tax (EBT)
1 |
15.24
|
10.14
|
15.74
|
161
|
236.8
|
-63.18
|
Net income
1 |
13.17
|
-52.09
|
26.51
|
131.2
|
185.7
|
-55.69
|
Net margin
|
3.26%
|
-25.35%
|
12.08%
|
31.48%
|
36.09%
|
-31.1%
|
EPS
2 |
0.0180
|
-0.0688
|
0.0350
|
0.1634
|
0.2181
|
-0.0622
|
Free Cash Flow
1 |
21.13
|
-27.25
|
97.5
|
45.17
|
61.35
|
158.1
|
FCF margin
|
5.24%
|
-13.26%
|
44.42%
|
10.84%
|
11.92%
|
88.29%
|
FCF Conversion (EBITDA)
|
42.29%
|
-
|
346.16%
|
26.14%
|
25.3%
|
-
|
FCF Conversion (Net income)
|
160.4%
|
-
|
367.8%
|
34.44%
|
33.03%
|
-
|
Dividend per Share
2 |
0.005800
|
0.005800
|
0.006700
|
-
|
-
|
-
|
Announcement Date
|
4/20/18
|
4/30/19
|
5/29/20
|
4/22/21
|
4/28/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
36.1
|
20.5
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
43.2
|
159
|
297
|
3.84
|
Leverage (Debt/EBITDA)
|
0.7229
x
|
0.5817
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21.1
|
-27.2
|
97.5
|
45.2
|
61.3
|
158
|
ROE (net income / shareholders' equity)
|
4.99%
|
3.54%
|
5.41%
|
45%
|
38%
|
-9.24%
|
ROA (Net income/ Total Assets)
|
3.91%
|
2.04%
|
4.68%
|
27.8%
|
25.3%
|
-3.96%
|
Assets
1 |
337.2
|
-2,549
|
567
|
471.9
|
734.4
|
1,406
|
Book Value Per Share
2 |
0.3700
|
0.2800
|
0.2700
|
0.4500
|
0.6900
|
0.6000
|
Cash Flow per Share
2 |
0.0400
|
0.0300
|
0.0700
|
0.0300
|
0.0100
|
0.0100
|
Capex
1 |
17
|
18.9
|
31.2
|
61.6
|
35.2
|
14.7
|
Capex / Sales
|
4.2%
|
9.2%
|
14.21%
|
14.79%
|
6.84%
|
8.18%
|
Announcement Date
|
4/20/18
|
4/30/19
|
5/29/20
|
4/22/21
|
4/28/22
|
4/27/23
|
|