Financials Ruentex Materials Co.,Ltd.

Equities

8463

TW0008463001

Construction Materials

End-of-day quote Taiwan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
28.7 TWD -0.17% Intraday chart for Ruentex Materials Co.,Ltd. -5.28% +15.03%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,945 6,630 5,610 4,568 3,562 3,742
Enterprise Value (EV) 1 5,489 8,197 7,653 6,805 6,143 7,000
P/E ratio 34.2 x 75.5 x 43 x -44 x 95 x 32.5 x
Yield 2.66% 1.11% 2.06% - 0.97% 2.61%
Capitalization / Revenue 1.54 x 2.33 x 1.83 x 1.38 x 0.86 x 0.68 x
EV / Revenue 2.14 x 2.88 x 2.5 x 2.05 x 1.49 x 1.27 x
EV / EBITDA 16.8 x 30.2 x 23.7 x 31.5 x 18 x 13.2 x
EV / FCF 55.7 x 85.1 x -18.2 x -10,763 x 57.4 x -10.6 x
FCF Yield 1.79% 1.18% -5.51% -0.01% 1.74% -9.46%
Price to Book 1.67 x 2.83 x 2.34 x 2.04 x 1.61 x 1.64 x
Nbr of stocks (in thousands) 150,000 150,000 150,000 150,000 150,000 150,000
Reference price 2 26.30 44.20 37.40 30.45 23.75 24.95
Announcement Date 3/29/19 3/31/20 3/31/21 3/23/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,567 2,843 3,060 3,319 4,125 5,501
EBITDA 1 326.1 271.8 322.4 215.9 341.6 529
EBIT 1 148 116.1 163.8 37.95 136.3 290.3
Operating Margin 5.77% 4.08% 5.35% 1.14% 3.3% 5.28%
Earnings before Tax (EBT) 1 140.5 107.3 158.5 -116.5 136.3 254.4
Net income 1 116.1 87.8 130.6 -103.7 38.11 115
Net margin 4.52% 3.09% 4.27% -3.13% 0.92% 2.09%
EPS 2 0.7700 0.5853 0.8700 -0.6916 0.2500 0.7666
Free Cash Flow 1 98.45 96.35 -421.3 -0.6322 107 -662
FCF margin 3.84% 3.39% -13.77% -0.02% 2.59% -12.03%
FCF Conversion (EBITDA) 30.2% 35.44% - - 31.31% -
FCF Conversion (Net income) 84.79% 109.74% - - 280.68% -
Dividend per Share 2 0.7000 0.4900 0.7700 - 0.2300 0.6500
Announcement Date 3/29/19 3/31/20 3/31/21 3/23/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,544 1,567 2,043 2,237 2,580 3,258
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.734 x 5.764 x 6.335 x 10.36 x 7.552 x 6.159 x
Free Cash Flow 1 98.5 96.4 -421 -0.63 107 -662
ROE (net income / shareholders' equity) 4.91% 3.74% 5.52% -3.87% 4.12% 8.27%
ROA (Net income/ Total Assets) 2.01% 1.49% 1.93% 0.41% 1.25% 2.45%
Assets 1 5,778 5,891 6,756 -25,445 3,041 4,700
Book Value Per Share 2 15.70 15.60 16.00 15.00 14.70 15.20
Cash Flow per Share 2 0.8400 3.450 1.140 4.070 4.350 2.000
Capex 1 159 363 490 257 311 339
Capex / Sales 6.18% 12.77% 16.02% 7.74% 7.54% 6.16%
Announcement Date 3/29/19 3/31/20 3/31/21 3/23/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8463 Stock
  4. Financials Ruentex Materials Co.,Ltd.