End-of-day quote
Taiwan S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
28.7
TWD
|
-0.17%
|
|
-5.28%
|
+15.03%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,945
|
6,630
|
5,610
|
4,568
|
3,562
|
3,742
|
Enterprise Value (EV)
1 |
5,489
|
8,197
|
7,653
|
6,805
|
6,143
|
7,000
|
P/E ratio
|
34.2
x
|
75.5
x
|
43
x
|
-44
x
|
95
x
|
32.5
x
|
Yield
|
2.66%
|
1.11%
|
2.06%
|
-
|
0.97%
|
2.61%
|
Capitalization / Revenue
|
1.54
x
|
2.33
x
|
1.83
x
|
1.38
x
|
0.86
x
|
0.68
x
|
EV / Revenue
|
2.14
x
|
2.88
x
|
2.5
x
|
2.05
x
|
1.49
x
|
1.27
x
|
EV / EBITDA
|
16.8
x
|
30.2
x
|
23.7
x
|
31.5
x
|
18
x
|
13.2
x
|
EV / FCF
|
55.7
x
|
85.1
x
|
-18.2
x
|
-10,763
x
|
57.4
x
|
-10.6
x
|
FCF Yield
|
1.79%
|
1.18%
|
-5.51%
|
-0.01%
|
1.74%
|
-9.46%
|
Price to Book
|
1.67
x
|
2.83
x
|
2.34
x
|
2.04
x
|
1.61
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
Reference price
2 |
26.30
|
44.20
|
37.40
|
30.45
|
23.75
|
24.95
|
Announcement Date
|
3/29/19
|
3/31/20
|
3/31/21
|
3/23/22
|
3/15/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,567
|
2,843
|
3,060
|
3,319
|
4,125
|
5,501
|
EBITDA
1 |
326.1
|
271.8
|
322.4
|
215.9
|
341.6
|
529
|
EBIT
1 |
148
|
116.1
|
163.8
|
37.95
|
136.3
|
290.3
|
Operating Margin
|
5.77%
|
4.08%
|
5.35%
|
1.14%
|
3.3%
|
5.28%
|
Earnings before Tax (EBT)
1 |
140.5
|
107.3
|
158.5
|
-116.5
|
136.3
|
254.4
|
Net income
1 |
116.1
|
87.8
|
130.6
|
-103.7
|
38.11
|
115
|
Net margin
|
4.52%
|
3.09%
|
4.27%
|
-3.13%
|
0.92%
|
2.09%
|
EPS
2 |
0.7700
|
0.5853
|
0.8700
|
-0.6916
|
0.2500
|
0.7666
|
Free Cash Flow
1 |
98.45
|
96.35
|
-421.3
|
-0.6322
|
107
|
-662
|
FCF margin
|
3.84%
|
3.39%
|
-13.77%
|
-0.02%
|
2.59%
|
-12.03%
|
FCF Conversion (EBITDA)
|
30.2%
|
35.44%
|
-
|
-
|
31.31%
|
-
|
FCF Conversion (Net income)
|
84.79%
|
109.74%
|
-
|
-
|
280.68%
|
-
|
Dividend per Share
2 |
0.7000
|
0.4900
|
0.7700
|
-
|
0.2300
|
0.6500
|
Announcement Date
|
3/29/19
|
3/31/20
|
3/31/21
|
3/23/22
|
3/15/23
|
3/14/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,544
|
1,567
|
2,043
|
2,237
|
2,580
|
3,258
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.734
x
|
5.764
x
|
6.335
x
|
10.36
x
|
7.552
x
|
6.159
x
|
Free Cash Flow
1 |
98.5
|
96.4
|
-421
|
-0.63
|
107
|
-662
|
ROE (net income / shareholders' equity)
|
4.91%
|
3.74%
|
5.52%
|
-3.87%
|
4.12%
|
8.27%
|
ROA (Net income/ Total Assets)
|
2.01%
|
1.49%
|
1.93%
|
0.41%
|
1.25%
|
2.45%
|
Assets
1 |
5,778
|
5,891
|
6,756
|
-25,445
|
3,041
|
4,700
|
Book Value Per Share
2 |
15.70
|
15.60
|
16.00
|
15.00
|
14.70
|
15.20
|
Cash Flow per Share
2 |
0.8400
|
3.450
|
1.140
|
4.070
|
4.350
|
2.000
|
Capex
1 |
159
|
363
|
490
|
257
|
311
|
339
|
Capex / Sales
|
6.18%
|
12.77%
|
16.02%
|
7.74%
|
7.54%
|
6.16%
|
Announcement Date
|
3/29/19
|
3/31/20
|
3/31/21
|
3/23/22
|
3/15/23
|
3/14/24
|
|
1st Jan change
|
Capi.
|
---|
| +15.03% | 132M | | +17.57% | 47.17B | | +3.10% | 15.66B | | -5.52% | 15.09B | | -13.35% | 10.57B | | +26.67% | 8.7B | | +105.28% | 7.86B | | -3.59% | 7.71B | | -8.03% | 7.41B | | +23.97% | 6.7B |
Cement & Concrete Manufacturing
|