The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with, and is qualified in its entirety
by, our Annual Report on Form 10-K for the year ended December 31, 2021 (our
"Annual Report"), and our unaudited condensed consolidated financial statements
and related notes included elsewhere in this Quarterly Report on Form 10-Q (this
"Report"). In addition to historical financial information, the following
discussion and analysis contains forward-looking statements that involve risks,
uncertainties and assumptions. Our actual results and timing of selected events
may differ materially from those anticipated in these forward-looking statements
as a result of many factors, including those discussed under the sections of
this Report captioned "Cautionary Note Regarding Forward-Looking Statements" and
"Risk Factors." For a discussion of limitations in measuring certain of our key
metrics, see the section of this Report captioned "Limitations of Key Metrics
and Other Data."

This Management's Discussion and Analysis of Financial Condition and Results of
Operations contains certain financial measures, in particular the presentation
of Adjusted EBITDA, which are not presented in accordance with generally
accepted accounting principles of the United States ("GAAP"). We present these
non-GAAP financial measures because they provide us and readers of this Report
with additional insight into our operational performance relative to earlier
periods and relative to our competitors. These non-GAAP financial measures are
not a substitute for any GAAP financial information. Readers of this Report
should use these non-GAAP financial measures only in conjunction with the
comparable GAAP financial measures. Reconciliations of Adjusted EBITDA to Net
Loss, the most comparable GAAP measure, are provided in this Report.

Unless the context requires otherwise, all references in this Report to the
"Company," "we," "us," or "our" refer to: (i) the business of Rush Street
Interactive, LP and its subsidiaries prior to the consummation of the previously
disclosed business combination between dMY Technology Group, Inc. and Rush
Street Interactive, LP on December 29, 2020 (the "Business Combination"); and
(ii) Rush Street Interactive, Inc. and its subsidiaries after the consummation
of the Business Combination.

Our Business



We are a leading online gaming and entertainment company that focuses primarily
on online casino and online sports betting in the U.S., Canadian and Latin
American markets. Our mission is to provide our customers with the most
player-friendly online casino and online sports betting experience in the
industry. In furtherance of this mission, we strive to create an online
community for our customers where we are transparent and honest, treat our
customers fairly, show them that we value their time and loyalty, and listen to
feedback. We also endeavor to implement industry leading responsible gaming
practices and provide our customers with a cutting-edge online gaming platform
and exciting, personalized offerings that will enhance their user experience.

We provide our customers an array of leading gaming offerings such as real-money
online casino, online sports betting and retail sports betting (i.e., sports
betting services provided at bricks-and-mortar locations), as well as social
gaming, which involves free-to-play games that use virtual credits that users
can earn or purchase. We launched our first social gaming website in 2015 and
began accepting real-money bets in the United States in 2016. Currently, we
offer real-money online casino, online sports betting and/or retail sports
betting in thirteen U.S. states as outlined in the table below.
                                       18

--------------------------------------------------------------------------------

Table of Contents



                                          Online Sports        Retail Sports
U.S. State           Online Casino           Betting              Betting
Arizona                                         ü
Colorado                                        ü
Connecticut                                     ü                    ü
Illinois                                        ü                    ü
Indiana                                         ü                    ü
Iowa                                            ü
Louisiana                                       ü
Michigan                   ü                    ü                    ü
New Jersey                 ü                    ü
New York                                        ü                    ü
Pennsylvania               ü                    ü                    ü
Virginia                                        ü
West Virginia              ü


In 2018, we were the first U.S.-based online gaming operator to launch in
Colombia, which was an early adopting Latin American country to legalize and
regulate online casino and sports betting nationally. In addition, we launched
real-money online casino and sports betting in Ontario, Canada during April 2022
and previously launched our social gaming offering in Canada during October
2021. We also expect to launch online casino and online sports betting in Mexico
during the second quarter of 2022.

Our real-money online casino and online sports betting offerings are currently
provided under our BetRivers.com and PlaySugarHouse.com brands in the United
States and under our RushBet.co brand in Colombia. We operate and/or support
retail sports betting for our bricks-and-mortar partners primarily under their
respective brands. Many of our social gaming offerings are marketed under our
partners' brands, although we also offer social gaming under our own brands as
well. Our decision about what brand or brands to use is market- and
partner-specific, and is based on brand awareness, market research, marketing
efficiency and applicable gaming rules and regulations.

Impact of COVID-19



The COVID-19 pandemic has adversely impacted global commercial activity,
disrupted supply chains and contributed to significant volatility in financial
markets. Starting in 2020 and continuing through the date hereof, the COVID-19
pandemic continued to adversely impact many different industries. The ongoing
COVID-19 pandemic could have a continued material adverse impact on economic and
market conditions and trigger a period of global economic slowdown. The rapid
development and fluidity of this situation precludes any prediction as to the
extent and the duration of the impact of COVID-19. The COVID-19 pandemic
therefore presents material uncertainty and risk with respect to us and our
performance and could affect our financial results in a materially adverse way.

The COVID-19 pandemic has significantly impacted our business. The direct impact
on our business, beyond disruptions in normal business operations, is primarily
through the change in consumer habits as a result of people being ordered or
requested to stay home and restrict their traveling or otherwise voluntarily
choosing to stay at home or restrict travel. During the periods affected by
government-imposed stay-at-home orders, our business volume significantly
increased and has since continued to remain strong as many of these orders were
lifted. COVID-19 has also directly impacted sports betting due to the
rescheduling, reconfiguring, suspension, postponement and cancellation of major
sports seasons and sporting events or exclusion of certain players or teams from
sporting events. Beginning in early 2020 and continuing into the third quarter
of 2020, many sports seasons and sporting events, including the NBA regular
season and playoffs, the NCAA college basketball tournament, the MLB regular
season, the Masters golf tournament, the NHL regular season and playoffs and
domestic soccer leagues and European cup competitions, were suspended,
postponed, modified or cancelled. While most major professional sports leagues
have since resumed their activities primarily starting in the second half of
2020, sporting events were still being impacted by the COVID-19 pandemic during
the first quarter of 2022. For example, players are or were being excluded from
certain games or events due to local COVID-19 vaccine requirements, COVID-19 or
COVID-19 protocols. However, we are seeing a trend where such local COVID-19
vaccine requirements and/or COVID-19 protocols are being eased or lifted. Sports
seasons, events and calendars could be further suspended, cancelled or
rescheduled due to additional COVID-19 outbreaks.
                                       19

--------------------------------------------------------------------------------

Table of Contents



The alteration of sports seasons and sporting events, including the postponement
or cancellation of events, throughout fiscal year 2021 reduced our customers'
use of, and spending on, our sports betting offerings and from time to time
caused us to issue refunds for canceled events. Additionally, any ongoing or
future closures of bricks-and-mortar casinos and limitations on visitations to
such casinos due to COVID-19 may provide additional opportunities for us to
market online casino and sports betting to traditional bricks-and-mortar casino
patrons.

Our revenue varies based on sports seasons and sporting events, among other
factors, and cancellations, suspensions or alterations resulting from COVID-19
have the potential to adversely affect our revenue, possibly materially.
However, our online casino offerings do not rely on sports seasons and sporting
events, thus, they may partially offset this adverse impact on revenue.

The ultimate impact of COVID-19 and the related restrictions on consumer
behavior is currently unknown. A significant or prolonged decrease in consumer
spending on entertainment or leisure activities would likely have an adverse
effect on demand for our offerings, reducing cash flows and revenues, thus
materially harming our business, financial condition and results of operations.
In addition, a significant uptick in COVID-19 cases or an emergence of
additional variants or strains could cause other widespread or more severe
impacts depending on where infection rates are highest. As steps taken to
mitigate the spread of COVID-19 have necessitated a shift away from a
traditional office environment for many employees, we implemented business
continuity programs to help ensure that our personnel were safe and our business
continued to function with minimal disruptions to normal work operations while
personnel worked remotely. We will continue to monitor developments relating to
disruptions and uncertainties caused by COVID-19.

Trends in Key Metrics

Monthly Active Users



MAUs is the number of unique users per month who have placed at least one
real-money bet across one or more of our online casino or online sports betting
offerings. For periods longer than one month, we average the MAUs for the months
in the relevant period. We exclude users who have made a deposit but have not
yet placed a real-money bet on at least one of our online offerings. We also
exclude users who have placed a real-money bet but only with promotional
incentives. The numbers of unique users included in calculating MAUs only
include U.S.-based users of our online real-money offerings.

MAUs is a key indicator of the scale of our user base and awareness of our
brands. We believe that year-over-year MAUs is also generally indicative of the
long-term revenue growth potential of our business, although MAUs in individual
periods may be less indicative of our longer-term expectations. We expect the
number of MAUs to grow as we attract, retain and re-engage users in new and
existing jurisdictions and expand our offerings to appeal to a wider audience.

The chart below presents our average MAUs for the three months ended March 31,
2022 and 2021:

                     [[Image Removed: rsi-20220331_g1.jpg]]
                                       20

--------------------------------------------------------------------------------

Table of Contents



The increase in MAUs was mainly due to our continued growth in existing markets
such as Pennsylvania, New Jersey, Illinois, Indiana, Colorado, Iowa, Michigan
and Virginia, as well as our expansion into new markets such as West Virginia,
Arizona, Connecticut, New York, and Louisiana, which had not launched until
after March 31, 2021. Additionally, we continue to achieve a positive response
from our strategic advertising and marketing efforts.

Average Revenue Per Monthly Active User



ARPMAU for an applicable period is average revenue divided by average MAUs. This
key metric represents our ability to drive usage and monetization of our online
offerings.

The chart below presents our ARPMAU for the three months ended March 31, 2022 and 2021:



                     [[Image Removed: rsi-20220331_g2.jpg]]

The year-over-year decrease in ARPMAU was mainly due to an increase in the
number of markets where we offer only sports betting (we launched in four new
sports betting-only markets during that period - Arizona, Connecticut, Louisiana
and New York), which, when combined with our increased promotional and
advertising activities in those markets, resulted in an increase in the number
of customers in sports betting-only markets. Sports betting-only customers
generally generate less revenue per customer than online casino-only customers.

Non-GAAP Information



This Report includes Adjusted EBITDA, which is a non-GAAP performance measure
that we use to supplement our results presented in accordance with GAAP. We
believe Adjusted EBITDA provides useful information to investors regarding our
results of operations and operating performance, as it is similar to measures
reported by our public competitors and is regularly used by securities analysts,
institutional investors and other interested parties in analyzing operating
performance and prospects. Non-GAAP financial measures are not intended to be
considered in isolation or as a substitute for any GAAP financial measures and,
as calculated, may not be comparable to other similarly titled measures of
performance of other companies in other industries or within the same industry.

We define Adjusted EBITDA as net income (loss) before interest expense, income
taxes, depreciation and amortization, share-based compensation, adjustments for
certain one-time or non-recurring items and other adjustments. Adjusted EBITDA
excludes certain expenses that are required in accordance with GAAP because
certain expenses are either non-cash (for example, depreciation and
amortization, and share-based compensation) or are not related to our underlying
business performance (for example, interest income or expense).

We include Adjusted EBITDA because management uses it to evaluate our core
operating performance and trends and to make strategic decisions regarding the
distribution of capital and new investments. Management believes that Adjusted
EBITDA provides investors with useful information on our past financial and
operating performance, enable comparison of financial results from
period-to-period where certain items may vary independent of business
performance, and allow for
                                       21

--------------------------------------------------------------------------------

Table of Contents



greater transparency with respect to metrics used by our management in operating
our business. Management also believes this non-GAAP financial measure is useful
in evaluating our operating performance compared to that of other companies in
our industry, as this metric generally eliminates the effects of certain items
that may vary from company to company for reasons unrelated to overall operating
performance.

The table below presents our Adjusted EBITDA reconciled from our Net loss, the closest GAAP measure, for the periods indicated:



                                                             Three Months Ended
                                                                 March 31,
($ in thousands)                                            2022           2021
Net loss                                                 $ (52,270)     $     (76)

Interest expense, net                                          222             13
Income tax expense                                           2,002            804
Depreciation and amortization                                2,737          

674


Change in fair value of warrant liability                        -        

(41,802)


Change in fair value of earnout interests liability              -         

13,740


Share-based compensation expense                             3,937         11,576
Adjusted EBITDA                                          $ (43,372)     $ (15,071)

Key Components of Revenue and Expenses

Revenue



We offer real-money online casino, online sports betting and/or retail sports
betting in thirteen U.S. states, Colombia and since April 2022, Ontario, Canada.
We also provide social gaming where users are given virtual credits to enjoy
free-to-play games.

Our revenue is predominantly generated from our U.S. operations, with the remaining revenue being generated from our Colombian operations. We generate revenue primarily through the following offerings:

Online Casino



Online casino offerings typically include the full suite of games available in
bricks-and-mortar casinos, such as table games (i.e., blackjack and roulette)
and slot machines. For these offerings, we function similarly to
bricks-and-mortar casinos, generating revenue through hold, or gross winnings,
as customers play against the house. Like bricks-and-mortar casinos, there is
volatility with online casino, but as the number of bets placed increases, the
revenue retained from bets placed becomes easier to predict. Our experience has
been that online casino revenue is less volatile than sports betting revenue.

Our online casino offering consists of a combination of licensed content from
leading suppliers in the industry, customized third-party games and a small
number of proprietary games that we developed in-house. Third-party content is
usually subject to standard revenue-sharing agreements specific to each
supplier, where the supplier generally receives a percentage of the net gaming
revenue generated from its casino games played on our platform. In exchange, we
receive a limited license to offer the games on our platform to customers in
jurisdictions where use is approved by the regulatory authorities. We pay much
lower fees on revenue generated through our in-house developed casino games such
as our multi-bet blackjack (with side bets: 21+3, Lucky Ladies, Lucky Lucky) and
single-deck blackjack, which primarily relate to hosting/remote gaming server
fees and certain intellectual property license fees.

Online casino revenue is generated based on total customer bets less amounts
paid to customers for winning bets, less incentives awarded to customers, plus
or minus the change in the progressive jackpot reserve.

Online Sports Betting



Online sports betting involves a user placing a bet on the outcome of a sporting
event, or a series of sporting events, with the chance to win a pre-determined
amount, often referred to as fixed odds. Online sports betting revenue is
generated
                                       22

--------------------------------------------------------------------------------

Table of Contents



by setting odds such that there is a built-in theoretical margin in each sports
bet offered to customers. While sporting event outcomes may result in revenue
volatility, we believe that we can achieve a long-term betting win margin.

Integrated into our online sports betting platform is a third-party risk and
trading platform currently provided by certain subsidiaries of Kambi Group plc.
In addition to traditional fixed-odds betting, we also offer other sports
betting products including in-game betting and multi-sport and same-game parlay
betting. We have also incorporated live streaming of certain sporting events
into our online sports betting offering.

Online sports revenue is generated based on total customer bets less amounts
paid to customers for winning bets, less incentives awarded to customers, plus
or minus the change in unsettled sports bets.

Retail Sports Betting



We provide retail sports services to certain land-based partners in exchange for
a monthly commission that is calculated based on the land-based retail
sportsbook revenue. Services generally include ongoing management and oversight
of the retail sportsbook (i.e., within a bricks-and-mortar location), technical
support for the partner's customers, risk management, advertising and promotion,
and support for third-party sports betting equipment.

In addition, certain relationships with business partners provide us the ability
to operate the retail sportsbook at the land-based partner's facility. In this
scenario, revenue is generated based on total customer bets less amounts paid to
customers for winning bets, less other incentives awarded to customers, plus or
minus the change in unsettled retail sports bets.

Social Gaming



We provide social gaming (where permitted) where users are given virtual credits
to enjoy free-to-play games. Users who exhaust their credits can either purchase
additional virtual credits from the virtual cashier or wait until their virtual
credits are replenished for free. Virtual credits have no monetary value and can
only be used within our social gaming platform.

Our social gaming business has three main goals: building online databases in
key markets ahead of and post-legalization and regulation; generating revenues;
and increasing engagement and visitation to our bricks-and-mortar partner
properties. Our social gaming products are a marketing tool that keeps the
applicable brands present in the minds of our users and engages with users
through another channel while providing the entertainment value that users seek.
We also leverage our social gaming products to cross-sell to our real-money
offerings in jurisdictions where real-money gaming is authorized.

We recognize deferred revenue when users purchase virtual credits and revenue
when the virtual credits are redeemed. We pay a percentage of the social gaming
revenue derived from the sale and redemption of the virtual credits to content
suppliers as well as to our land-based partners.

Costs and Expenses



Costs of Revenue. Costs of revenue consist primarily of (i) revenue share and
market access fees, (ii) platform and content fees, (iii) gaming taxes, (iv)
payment processing fees and chargebacks and (v) salaries, bonuses, benefits and
share-based compensation for dedicated personnel. These costs are primarily
variable in nature and should, in large part, correlate with the change in
revenue. Revenue share and market access fees consist primarily of amounts paid
to local land-based partners that hold the applicable gaming license, providing
us the ability to offer our real-money online offerings in the respective
jurisdictions. Our platform and content fees are primarily driven by costs
associated with third-party casino content, sports betting trading services and
certain elements of our platform technology, such as geolocation and
know-your-customer. Gaming taxes primarily relate to state taxes and are
determined on a jurisdiction-by-jurisdiction basis. We incur payment processing
costs on customer deposits and occasionally chargebacks (i.e., when a payment
processor contractually disallows customer deposits in the normal course of
business).

Advertising and Promotions Costs. Advertising and promotion costs consist
primarily of costs associated with marketing our offerings via different
channels, promotional activities and the related costs incurred to acquire new
customers. These costs also include salaries, bonuses, benefits and share-based
compensation for dedicated personnel and are expensed as incurred.

Our ability to effectively market is critical to operational success. Using
experience, dynamic learnings and analytics, we leverage marketing to acquire,
convert, retain and re-engage customers. We use a variety of earned media and
paid
                                       23

--------------------------------------------------------------------------------

Table of Contents



marketing channels, in combination with compelling offers and unique game and
site features, to attract and engage customers. Furthermore, we continuously
optimize our marketing spend using data collected from our operations. Our
marketing spend is based on a return-on-investment model that considers a
variety of factors, including the products and services offered in the
jurisdiction, the performance of different marketing channels, predicted
lifetime value, marginal costs and expenses and behavior of customers across
various product offerings.

With respect to paid marketing, we use a broad array of advertising channels,
including television, radio, social media platforms, sponsorships, affiliates
and paid search, and other digital channels. We also use other forms of
marketing and outreach, such as our social media channels, first-party websites,
media interviews and other media spots and organic searches. These efforts are
primarily concentrated within the specific jurisdictions where we operate or
intend to operate. We believe there is significant benefit to having a flexible
approach to advertising spending as we can quickly redirect our advertising
spending based on dynamic testing of our advertising methods and channels.

General Administration and Other. General administration and other expenses
consist primarily of administrative personnel costs, including salaries, bonuses
and benefits, share-based compensation expense for dedicated personnel,
professional fees related to legal, compliance, audit and consulting services,
rent and insurance costs.

Depreciation and Amortization. Depreciation and amortization expense consists of
depreciation on our property and equipment and amortization of market access
licenses, gaming jurisdictional licenses, internally developed software and
finance lease right-of-uses amortization over their useful lives.

Results of Operations



The following tables set forth a summary of our consolidated results of
operations for the interim periods indicated and the changes between periods. We
have derived these data from our unaudited condensed consolidated financial
statements included elsewhere in this Report. The results of historical periods
are not necessarily indicative of the results of operations for any future
period.

Comparison of the Three Months Ended March 31, 2022 and 2021



                                                 Three Months Ended
                                                      March 31,                                Change
($ in thousands)                               2022               2021                $                    %*
Revenue                                    $ 134,938          $ 111,820          $  23,118                     21  %
Costs of revenue                              99,858             79,687             20,171                     25  %
Advertising and promotions                    66,849             42,216             24,633                     58  %
General administration and other              15,540             16,564             (1,024)                    (6) %
Depreciation and amortization                  2,737                674              2,063                    306  %
Loss from operations                         (50,046)           (27,321)           (22,725)                    83  %
Interest expense, net                           (222)               (13)              (209)                      n/m
Change in fair value of warrant liability          -             41,802            (41,802)                  (100) %
Change in fair value of earnout interests
liability                                          -            (13,740)            13,740                   (100) %
Loss before income taxes                     (50,268)               728            (50,996)                      n/m
Income tax expense                             2,002                804              1,198                    149  %
Net loss                                   $ (52,270)         $     (76)         $ (52,194)                      n/m
*n/m means not meaningful.


Revenue. Revenue increased by $23.1 million, or 21%, to $134.9 million for the
three months ended March 31, 2022 as compared to $111.8 million for the same
period in 2021. The increase was mainly due to and directly correlated with our
continued growth in the majority of our existing markets, as well as our
expansion into new markets such as Connecticut and West Virginia, which went
live after March 31, 2021. The increase reflects higher period-over-period
online casino and sports betting revenue of $21.7 million and retail sports
betting revenue of $1.7 million, which was partially offset by a decrease in
social gaming revenue of $0.3 million.

Costs of Revenue. Costs of revenue increased by $20.2 million, or 25%, to $99.9
million for the three months ended March 31, 2022 as compared to $79.7 million
for the same period in 2021. The increase was mainly due to and directly
                                       24

--------------------------------------------------------------------------------

Table of Contents



correlated with, our expansion and continued growth in existing and new markets
as noted above. Operating expenses, gaming taxes, payment processing costs and
personnel costs contributed $5.2 million, $11.6 million, $3.6 million and $0.4
million, respectively, to the period-over-period increase in costs of revenue,
which was partially offset by a $0.6 million decrease in market access costs.
Costs of revenue as a percentage of revenue increased to 74% for the three
months ended March 31, 2022 as compared to 71% for the same period in 2021.

Advertising and Promotions. Advertising and promotions expense increased by
$24.6 million, or 58%, to $66.8 million for the three months ended March 31,
2022 as compared to $42.2 million for the same period in 2021. The increase was
mainly due to new and increased marketing efforts and strategies in newly
entered and existing markets to increase customer awareness and acquisition for
our offerings, such as the strategic marketing and/or sponsorship arrangements
that we entered into with the NBA's New Orleans Pelicans, former Major League
Baseball player and manager Bobby Valentine, Dan O'Toole, Joakim Noah, the
Chicago Bears, Mike Ditka, Field of 68, Field of 12, Mark Schlereth and podcast
organizations. Advertising and promotions expense as a percentage of revenue
increased to 50% for the three months ended March 31, 2022 as compared to 38%
for the same period in 2021.

General Administration and Other. General administration and other expense
decreased by $1.0 million, or 6%, to $15.5 million for the three months ended
March 31, 2022 as compared to $16.5 million for the same period in 2021. The
decrease was due to a reduction in share-based compensation expense of $7.6
million, which was partially offset by an increase in other general and
administration expenses of $6.6 million. General administration and other
expense as a percentage of revenue decreased to 12% for the three months ended
March 31, 2022 as compared to 15% for the same period in 2021.

Depreciation and Amortization. Depreciation and amortization expense increased
by $2.0 million, or 306%, to $2.7 million for the three months ended March 31,
2022 as compared to $0.7 million for the same period in 2021. The increase was
mainly due to additional purchases of property and equipment and other definite
lived intangible assets. Depreciation and amortization expense as a percentage
of revenue was 2% for the three months ended March 31, 2022 as compared to 1%
for the same period in 2021.

Interest Expense, Net. Interest expense, net was $0.2 million for the three
months ended March 31, 2022 as compared to $13 thousand for the same period in
2021. The increase was mainly attributable to the recognition of additional
imputed interest associated with the recognition of deferred royalties and the
commencement of additional finance leases as we continue to expand into new
jurisdictions.

Change in Fair Value of Warrant Liabilities. Change in fair value of warrant
liabilities was nil for the three months ended March 31, 2022 as compared to
$41.8 million for the same period in 2021. Gains and losses are primarily
attributable to the remeasurement of the liability at fair value and were
primarily a result of changes in the underlying price of our Class A Common
Stock. The liability was fully settled as of March 31, 2021.

Change in Fair Value of Earnout Interests Liability. Change in fair value of
earnout interests liability was nil for the three months ended March 31, 2022 as
compared to due to $13.7 million for the same period in 2021. Gains and losses
are attributable to the remeasurement of the liability at fair value and were
primarily a result of changes in the underlying share price of our Class A
Common Stock. The liability was fully settled as of March 31, 2021.

Income Tax Expense. Income tax expense was $2.0 million for the three months
ended March 31, 2022 and $0.8 million for the same period in 2021. Income tax
expense for the three months ended March 31, 2022 and 2021 related to the
profitability of our foreign operations for which both current and deferred
taxes are recorded. Income tax expense as a percentage of revenue remained flat
at 1% for the three months ended March 31, 2022 and 2021.

Seasonality and Other Trends Impacting Our Business



Our results of operations can and generally do fluctuate due to seasonal trends
and other factors such as level of customer engagement, online casino and sports
betting results and other factors that are outside of our control or that we
cannot reasonably predict. Our quarterly financial performance depends on our
ability to attract and retain customers. Customer engagement in our online
offerings may vary due to, among other things, customer satisfaction with our
platform, the number and timing of sporting events, the length of professional
sports seasons, our offerings and those of our competitors (including those not
just in the online gaming industry but also in the entertainment industry more
broadly), our marketing efforts, climate and weather conditions, public
sentiment or an economic downturn. As customer engagement varies, so may our
quarterly financial performance.
                                       25

--------------------------------------------------------------------------------

Table of Contents



Our quarterly financial results may also be impacted by the number and amount of
betting losses and jackpot payouts we experience. Although our losses are
limited per stake to a maximum payout in our online casino offering, when
looking at bets across a period of time, these losses can be significant. As
part of our online casino offering, we offer progressive jackpot games. Each
time a customer plays a progressive jackpot game, we contribute a portion of the
amount bet to the jackpot for that game or group of games. When a progressive
jackpot is won, the jackpot is paid out and is reset to a predetermined base
amount. Winning the jackpot is determined by a random mechanism, we cannot
foresee when a jackpot will be won and we do not insure against jackpot payouts.
Paying the progressive jackpot decreases our cash position.

Our online sports betting and retail sports betting operations experience
seasonality based on the relative popularity and frequency of certain sporting
events. Although sporting events occur throughout the year, our online sports
betting customers are most active during the American football season as well as
during the NBA and NCAA basketball seasons. In addition, the suspension,
postponement or cancellation of major sports seasons and sporting events due to
COVID-19 may adversely impact our quarterly results. See "- Impact of COVID-19."

From a legislative perspective, we are continuing to see strong momentum to
legalize and regulate online sports betting in new U.S. jurisdictions. As
expected, in many cases these new U.S. jurisdictions are first trying to
legalize and regulate online sports betting before considering whether to
legalize and regulate online casino. However, given the tax generation success
of online casino in markets where it has been legalized, we are also continuing
to see strong momentum for online casino in several U.S. jurisdictions that are
looking for additional revenue sources to fund expanding budgets.

We operate within the global gaming and entertainment industry, which is
comprised of diverse products and offerings that compete for consumers' time and
disposable income. We face and expect to continue to face significant
competition from other industry players both within existing and new markets
including from competitors with access to more resources or experience. Customer
demands for new and innovative offerings and features require us to continue to
invest in new technologies and content to improve the customer experience. Many
jurisdictions in which we operate or intend to operate in the future have unique
regulatory and/or technological requirements, which require us to have robust,
scalable networks and infrastructure, and agile engineering and software
development capabilities. The global gaming and entertainment industry has seen
significant consolidation, regulatory change and technological development over
the last few years, and we expect this trend to continue into the foreseeable
future, which may create opportunities for us but may also create competitive
and margin pressures.

Liquidity and Capital Resources



We measure liquidity in terms of our ability to fund the cash requirements of
our business operations, including working capital and capital expenditure
needs, contractual obligations and other commitments, with cash flows from
operations. Our current working capital needs relate mainly to supporting our
existing businesses, the growth of these businesses in their existing markets
and their expansion into other geographic regions, as well as our employees'
compensation and benefits.

We had $232.2 million in cash and cash equivalents as of March 31, 2022
(excluding customer cash deposits, which we segregate from our operating cash
balances on behalf of our real-money customers for all jurisdictions and
products). On February 22, 2021, we announced the redemption (the "Redemption")
of all the Company's warrants to purchase Class A common stock ("Class A Common
Stock") that were issued to third parties in connection with dMY Technology
Group, Inc.'s initial public offering (the "Public Warrants"), which were
exercisable for an aggregate of approximately 11.5 million shares of Class A
Common Stock at a price of $11.50 per share. During the three-months ended March
31, 2021, 11,442,389 Public Warrants were exercised at a price of $11.50 per
share, resulting in cash proceeds of approximately $131.6 million. We intend for
the foreseeable future to continue to finance our operations without third-party
debt and entirely from operating cash flows, if any, and proceeds from the
Redemption.

In connection with the Business Combination, we executed a Tax Receivable
Agreement, dated as of December 29, 2020 (the "TRA"), by and among RSI ASLP,
Inc. (the "Special Limited Partner"), Rush Street Interactive, LP ("RSILP"), the
sellers in the Business Combination (the "Sellers") and the Sellers'
representative, which generally provides for the payment by the Special Limited
Partner of 85% of certain net tax benefits, if any, that the Company and its
consolidated subsidiaries, including the Special Limited Partner, realizes (or
in certain cases is deemed to realize) as a result of the increases in tax basis
and tax benefits related to the transactions contemplated under the agreement
governing the Business Combination and the exchange of certain common units in
RSILP retained by the Sellers for Class A Common Stock (or cash) and tax
benefits related to entering into the TRA, including tax benefits attributable
to payments under the TRA. Although the actual timing and amount of any payments
made under the TRA will vary, such payments may be significant. Any payments
made under the TRA will generally reduce the amount of overall cash flow that
might have otherwise been
                                       26

--------------------------------------------------------------------------------

Table of Contents



available to us and, to the extent that payments required under the TRA are
unable to be made for any reason, the unpaid amounts generally will be deferred
and will accrue interest until paid. To date, no material payments under the TRA
have been made, and no material payments or accrued payments thereunder are
expected in the near future as payments under the TRA are not owed until the tax
benefits generated thereunder are more-likely-than-not to be realized.

We expect our existing cash and cash equivalents, proceeds from the Redemption
and cash flows from operations to be sufficient to fund our operating activities
and capital expenditure requirements for at least the next 12 months and
thereafter for the foreseeable future. We may, however, need additional cash
resources due to changed business conditions or other developments, including
unanticipated regulatory developments, significant acquisitions and competitive
pressures. We expect our capital expenditures and working capital requirements
to continue to increase in the immediate future to support our growth as we seek
to expand our offerings across more of the United States and worldwide, which
will require significant investment in our online gaming platform and personnel,
in particular in product development, engineering and operations roles. We also
expect to increase our marketing, advertising and promotional spend in existing
and new markets, as well as market access fees and license costs as we continue
to enter into new market access arrangements with local partners in new
jurisdictions. In particular, we are party to several non-cancelable contracts
with vendors and licensors for marketing and other strategic partnerships where
we are obligated to make future minimum payments under the non-cancelable terms
of these contracts. To the extent that our current resources are insufficient to
satisfy our cash requirements, we may need to seek additional equity or debt
financing. If the needed financing is not available, or if the terms of
financing are less desirable than we expect, we may be forced to decrease our
level of investment in new product or service launches and related marketing
initiatives or to scale back our existing operations, which could have an
adverse impact on our business and financial prospects.

We expect our material cash requirements during the upcoming 12-month period to
include $0.6 million of lease payments, $14.6 million of license and market
access fees and $9.5 million of non-cancellable purchase obligations with
marketing vendors. In addition, we will continue to pursue expansion into new
markets, which is expected to require significant capital investments. We have
$39.7 million of additional non-cancellable purchase obligations subsequent to
the upcoming 12-month period. Management believes our current cash holdings and,
if necessary or desirable, various avenues available to pursue funding in the
capital markets will suffice to fund these obligations.

As of March 31, 2022 and December 31, 2021, we had no off-balance sheet arrangements.

Debt



As of March 31, 2022, we had no debt outstanding. We have an outstanding letter
of credit for $1.0 million in connection with our operations in Colombia, for
which no amounts have been drawn as of March 31, 2022.

Cash Flows



The following table shows our cash flows from operating activities, investing
activities and financing activities for the three months ended March 31, 2022
and 2021:

                                                                        Three Months Ended
                                                                             March 31,
($ in thousands)                                                     2022                2021
Net cash used in operating activities                            $  (37,007)         $  (11,232)
Net cash used in investing activities                                (3,372)             (3,056)
Net cash provided by (used in) financing activities                    (432)            127,982

Effect of exchange rate changes on cash, cash equivalents and restricted cash

                                                       1,491                (616)

Net change in cash, cash equivalents and restricted cash $ (39,320) $ 113,078




Operating activities. Net cash used in operating activities for the three months
ended March 31, 2022 increased by $25.8 million to $37.0 million, as compared to
$11.2 million during the same period in 2021. The increase reflects a greater
period-over-period net loss totaling $52.2 million, which was partially offset
by a decrease in working capital totaling $3.4 million and an increase in
non-cash expenses totaling $22.9 million. The increase in non-cash expenses was
driven primarily by a decrease in share-based compensation expense totaling $7.6
million and a lower impact of changes in fair value of warrant liabilities
totaling $41.8 and changes in fair value of earnout interests liability totaling
$13.7 million, both of which were settled as of March 31, 2021. The remaining
increase in other non-cash expenses totaled $2.4 million.
                                       27

--------------------------------------------------------------------------------

Table of Contents



Investing activities. Net cash used in investing activities for the three months
ended March 31, 2022 increased by $0.3 million to $3.4 million, as compared to
$3.1 million during the same period in 2021. The increase reflects higher
period-over-period cash paid for internally developed software costs totaling
$0.5 million and an increase in property and equipment purchases totaling $0.6
million, which was partially offset by lower investments in long-term time
deposits totaling $0.3 million and period-over-period cash paid to acquire
gaming licenses totaling $0.5 million.

Financing activities. Net cash used in financing activities for the three months
ended March 31, 2022 was $0.4 million, while net cash provided by financing
activities for the same period in 2021 was $128.0 million. The
period-over-period difference reflects lower proceeds from the exercise of
Public Warrants totaling $131.4 million and principal payments of finance lease
liabilities totaling $0.4 million, partially offset by less cash used for
repurchases of Class A Common Stock totaling $3.4 million.

Critical Accounting Policies and Estimates



We have prepared our unaudited condensed consolidated financial statements in
accordance with GAAP. In doing so, management is required to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue and
expenses during the reporting period. Management bases estimates on historical
experience and other assumptions it believes to be reasonable under the
circumstances and evaluates these estimates on an on-going basis. Actual results
may differ from these estimates. Management has discussed the development,
selection and disclosure of these estimates and assumptions with the Audit
Committee of the Board.

There were no changes during the three months ended March 31, 2022, to the critical accounting policies and estimates discussed in our Annual Report. For a more complete discussion of our critical accounting policies and estimates, refer to our Annual Report.

Emerging Growth Company Accounting Election



Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 ("JOBS
Act") exempts emerging growth companies from being required to comply with new
or revised financial accounting standards until private companies are required
to comply with the new or revised financial accounting standards. The JOBS Act
provides that a company can choose not to take advantage of the extended
transition period and comply with the requirements that apply to non-emerging
growth companies, and any such election to not take advantage of the extended
transition period is irrevocable. We are an "emerging growth company" as defined
in Section 2(a) of the Securities Act of 1933, as amended, and have elected to
take advantage of the benefits of this extended transition period. We remain an
emerging growth company and are expected to continue to take advantage of the
benefits of the extended transition period. This may make it difficult or
impossible to compare our financial results with the financial results of
another public company that is either not an emerging growth company or is an
emerging growth company that has chosen not to take advantage of the extended
transition period exemptions for emerging growth companies because of the
potential differences in accounting standards used.

© Edgar Online, source Glimpses