RUSHIL DÉCOR LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 315 INR | -0.08% |
|
+4.88% | -19.59% |
| Mar. 20 | Rushil Decor Forms New Subsidiary | MT |
| Mar. 19 | Rushil Décor Limited Announces Incorporation of Subsidiary Company | CI |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 5,214 | 8,354 | - | - |
| Enterprise Value (EV) 1 | 5,214 | 8,354 | 8,354 | 8,354 |
| P/E ratio | 6.71 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.89 x | 0.81 x | 0.73 x |
| EV / Revenue | - | 0.89 x | 0.81 x | 0.73 x |
| EV / EBITDA | - | 5.77 x | 5.37 x | 4.83 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 19,915 | 26,542 | - | - |
| Reference price 2 | 261.8 | 314.8 | 314.8 | 314.8 |
| Announcement Date | 5/4/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 9,349 | 10,373 | 11,518 |
| EBITDA 1 | - | 1,449 | 1,556 | 1,728 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 776.7 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 39.02 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/4/23 | - | - | - |
1INR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 |
|---|---|---|
| Net sales 1 | - | 1,974 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | 122 | - |
| Net margin | - | - |
| EPS | 5.310 | - |
| Dividend per Share | - | - |
| Announcement Date | 8/9/23 | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 16.2% | 15.7% | 15.8% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 5/4/23 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.28% | 5.39B | |
| +6.04% | 3.39B | |
| -17.33% | 1.7B | |
| +6.13% | 1.38B | |
| +17.95% | 1.19B | |
| -9.42% | 1.15B | |
| -7.86% | 748M | |
| -20.93% | 704M | |
| +5.20% | 532M |
- Stock Market
- Equities
- RUSHIL Stock
- RUSHIL Stock
- Financials Rushil Décor Limited
