Stock AQUA RUSSIAN AQUACULTURE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Russian Aquaculture

Equities

AQUA

RU000A0JQTS3

Fishing & Farming

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
514.5 RUB +1.88% Intraday chart for Russian Aquaculture -.--% -.--%
Mar. 18 Public Joint Stock Company Inarctica Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Russian fish farming company Inarctica announces start of Moscow SPO RE

Valuation

Fiscal Period: December 2018 2019 2020 2022 2023
Capitalization 1 11,983 22,165 22,723 44,643 44,643
Enterprise Value (EV) 1 16,180 26,287 28,912 58,249 58,425
P/E ratio 5.26 x 6.83 x 7.23 x 3.73 x 2.87 x
Yield - - 3.82% - 6.8%
Capitalization / Revenue 3.73 x 2.52 x 2.73 x 1.9 x 1.57 x
EV / Revenue 5.04 x 2.99 x 3.47 x 2.48 x 2.05 x
EV / EBITDA 6.01 x 6.64 x 8.11 x 4.12 x 3.16 x
EV / FCF -3.96 x -21.2 x -10.9 x - -39.6 x
FCF Yield -25.2% -4.72% -9.13% - -2.52%
Price to Book 2.01 x 2.45 x 1.93 x 1.64 x 1.13 x
Nbr of stocks (in thousands) 86,210 86,751 86,894 86,769 86,769
Reference price 2 139.0 255.5 261.5 514.5 514.5
Announcement Date 4/16/19 4/10/20 4/6/21 3/18/24 3/18/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2022 2023
Net sales 1 3,212 8,798 8,336 23,501 28,480
EBITDA 1 2,693 3,957 3,565 14,149 18,483
EBIT 1 2,528 3,536 3,103 13,271 17,309
Operating Margin 78.73% 40.19% 37.22% 56.47% 60.77%
Earnings before Tax (EBT) 1 2,319 3,285 3,149 12,256 15,958
Net income 1 2,291 3,258 3,113 11,927 15,471
Net margin 71.33% 37.03% 37.34% 50.75% 54.32%
EPS 2 26.44 37.38 36.15 138.1 179.1
Free Cash Flow 1 -4,082 -1,242 -2,641 - -1,475
FCF margin -127.11% -14.12% -31.68% - -5.18%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - 10.00 - 35.00
Announcement Date 4/16/19 4/10/20 4/6/21 3/18/24 3/18/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2022 2023
Net Debt 1 4,197 4,123 6,189 13,606 13,782
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.558 x 1.042 x 1.736 x 0.9616 x 0.7457 x
Free Cash Flow 1 -4,082 -1,242 -2,641 - -1,475
ROE (net income / shareholders' equity) 48.1% 43.2% 29.9% - 46.2%
ROA (Net income/ Total Assets) 19.1% 17.7% 11.5% - 21.8%
Assets 1 11,983 18,417 27,165 - 71,120
Book Value Per Share 2 69.20 104.0 135.0 315.0 456.0
Cash Flow per Share 2 1.210 0.9800 7.240 3.910 10.20
Capex 1 1,269 2,532 1,832 3,512 4,580
Capex / Sales 39.5% 28.78% 21.98% 14.95% 16.08%
Announcement Date 4/16/19 4/10/20 4/6/21 3/18/24 3/18/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Aquaculture

1st Jan change Capi.
RUSSIAN AQUACULTURE Stock Russian Aquaculture
-.--% 486M
BAKKAFROST Stock Bakkafrost
+24.44% 3.55B
EMPRESAS AQUACHILE S.A. Stock Empresas AquaChile S.A.
0.00% 1.04B
GRIEG SEAFOOD ASA Stock Grieg Seafood ASA
+3.44% 717M
BENCHMARK HOLDINGS PLC Stock Benchmark Holdings plc
+31.42% 412M
DAHU AQUACULTURE CO.,LTD. Stock Dahu Aquaculture Co.,Ltd.
-4.05% 393M
SHANDONG HOMEY AQUATIC DEVELOPMENT CO.,LTD. Stock Shandong Homey Aquatic Development Co.,Ltd.
-18.49% 391M
ICELANDIC SALMON Stock Icelandic Salmon
-8.28% 373M
MULTIEXPORT FOODS S.A. Stock Multiexport Foods S.A.
+19.95% 353M
MÅSØVAL Stock Måsøval
+22.31% 353M
Aquaculture
  1. Stock Market
  2. Equities
  3. AQUA Stock
  4. Financials Russian Aquaculture