S CONNECT CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,080 KRW | +4.10% |
|
+11.65% | +23.30% |
| Apr. 30 | Tranche Update on S Connect Co., LTD.'s Equity Buyback Plan announced on March 12, 2024. | CI |
| Apr. 30 | Tranche Update on S Connect Co., LTD.'s Equity Buyback Plan announced on March 12, 2024. | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 97,324 | 102,462 | 114,533 | 115,592 | 59,316 | 129,558 |
| Enterprise Value (EV) 1 | 104,278 | 120,060 | 148,930 | 154,951 | 86,344 | 159,369 |
| P/E ratio | 6.84 x | -8.41 x | -2.79 x | -8.27 x | 14.7 x | -112 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.27 x | 0.4 x | 0.62 x | 0.64 x | 0.3 x | 0.47 x |
| EV / Revenue | 0.28 x | 0.47 x | 0.8 x | 0.85 x | 0.43 x | 0.58 x |
| EV / EBITDA | 3.72 x | -274 x | -6.93 x | -85.9 x | 5.18 x | 10.5 x |
| EV / FCF | -46.6 x | -18.3 x | -8.65 x | 327 x | 8.84 x | -6 x |
| FCF Yield | -2.15% | -5.47% | -11.6% | 0.31% | 11.3% | -16.7% |
| Price to Book | 0.97 x | 1.14 x | 2.44 x | 2.88 x | 1.27 x | 1.72 x |
| Nbr of stocks (in thousands) | 59,344 | 58,886 | 58,886 | 60,678 | 62,902 | 76,798 |
| Reference price 2 | 1,640 | 1,740 | 1,945 | 1,905 | 943.0 | 1,687 |
| Announcement Date | 3/18/19 | 3/16/20 | 3/18/21 | 3/21/22 | 3/22/23 | 3/18/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 367,055 | 254,481 | 185,168 | 181,350 | 200,358 | 275,314 |
| EBITDA 1 | 28,053 | -438 | -21,482 | -1,805 | 16,656 | 15,245 |
| EBIT 1 | 17,221 | -15,071 | -35,942 | -14,181 | 5,691 | 6,310 |
| Operating Margin | 4.69% | -5.92% | -19.41% | -7.82% | 2.84% | 2.29% |
| Earnings before Tax (EBT) 1 | 15,306 | -13,981 | -37,775 | -15,097 | 6,082 | -3,685 |
| Net income 1 | 14,367 | -12,178 | -41,092 | -13,842 | 4,132 | -1,039 |
| Net margin | 3.91% | -4.79% | -22.19% | -7.63% | 2.06% | -0.38% |
| EPS 2 | 239.9 | -207.0 | -697.8 | -230.3 | 64.26 | -15.08 |
| Free Cash Flow 1 | -2,239 | -6,568 | -17,221 | 474.2 | 9,773 | -26,577 |
| FCF margin | -0.61% | -2.58% | -9.3% | 0.26% | 4.88% | -9.65% |
| FCF Conversion (EBITDA) | - | - | - | - | 58.67% | - |
| FCF Conversion (Net income) | - | - | - | - | 236.52% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/18/19 | 3/16/20 | 3/18/21 | 3/21/22 | 3/22/23 | 3/18/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 6,953 | 17,598 | 34,397 | 39,359 | 27,028 | 29,810 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 0.2479 x | -40.18 x | -1.601 x | -21.81 x | 1.623 x | 1.955 x |
| Free Cash Flow 1 | -2,239 | -6,568 | -17,221 | 474 | 9,773 | -26,577 |
| ROE (net income / shareholders' equity) | 15.6% | -12.7% | -56.4% | -35.5% | 5.86% | -2.02% |
| ROA (Net income/ Total Assets) | 6.22% | -5.55% | -13.8% | -5.77% | 2.3% | 2.12% |
| Assets 1 | 231,023 | 219,299 | 298,669 | 240,037 | 179,508 | -49,029 |
| Book Value Per Share 2 | 1,698 | 1,533 | 798.0 | 662.0 | 744.0 | 980.0 |
| Cash Flow per Share 2 | 513.0 | 414.0 | 401.0 | 289.0 | 509.0 | 294.0 |
| Capex 1 | 15,517 | 22,328 | 17,564 | 3,690 | 4,248 | 14,257 |
| Capex / Sales | 4.23% | 8.77% | 9.49% | 2.03% | 2.12% | 5.18% |
| Announcement Date | 3/18/19 | 3/16/20 | 3/18/21 | 3/21/22 | 3/22/23 | 3/18/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +23.30% | 113M | |
| +36.59% | 80.1B | |
| +58.85% | 71.95B | |
| -1.99% | 34.79B | |
| -7.49% | 31.37B | |
| -7.54% | 14.59B | |
| -7.13% | 10.91B | |
| +12.88% | 10.01B | |
| -8.61% | 9.93B | |
| +32.83% | 8.98B |
- Stock Market
- Equities
- A096630 Stock
- Financials S Connect Co., LTD.