This discussion summarizes the significant factors affecting our consolidated
operating results, financial condition and liquidity during the two-year period
ended December 31, 2019. This discussion should be read in conjunction with our
consolidated financial statements and related notes for the two-year period
ended December 31, 2019 included elsewhere in this Annual Report on Form 10-K.
These historical financial statements may not be indicative of our future
performance.
Executive Overview

We acquire, manage and capitalize Ground Leases and report our business as a
single reportable segment. We believe owning a portfolio of Ground Leases
affords our investors the opportunity for safe, growing income. Safety is
derived from a Ground Lease's senior position in the commercial real estate
capital structure. Growth is realized through long-term leases with contractual
periodic increases in rent. Capital appreciation is realized though appreciation
in the value of the land over time and through our typical rights as landlord to
acquire the commercial buildings on our land at the end of a Ground Lease, which
may yield substantial value to us. The diversification by geographic location,
property type and sponsor in our portfolio further reduces risk and enhances
potential upside. Under our Ground Leases we are typically not responsible for
any operating or capital expenses over the life of the lease, making the
management of our portfolio relatively simple, with limited working capital
needs.

We believe institutional owners of commercial real estate increasingly
understand that the structure of our SafeholdTM Ground Lease allows owners of
high quality properties to generate higher returns with less risk. We
experienced significant customer demand for our SafeholdTM Ground Leases during
the year ended December 31, 2019, and we expect that increased customer
experience and market recognition should generate greater demand for SafeholdTM
Ground Leases from building owners and acquirers going forward.

                                       31

--------------------------------------------------------------------------------


  Table of Contents


Our Portfolio

Our portfolio of properties is diversified by property type and region. Our
portfolio is comprised of Ground Leases and a master lease (relating to five
hotel assets that we refer to as our "Park Hotels Portfolio") that has many of
the characteristics of a Ground Lease, including length of lease term,
percentage rent participations, triple net terms and strong Ground Rent Coverage
(which was 4.0x as of December 31, 2019 on a weighted average basis).

Below is an overview of the top 10 assets in our portfolio as of December 31, 2019 (based on gross book value):(1)


                                                       Lease
                                                     Expiration
    Property                                            / As       Rent 

Escalation % of Gross


      Name         Property Type      Location        Extended        Structure        Book Value
                                                                      Fixed with
425 Park                                               2090 /         Inflation
Avenue(2)             Office        New York, NY        2090         Adjustments          12.9%
                                                                      Fixed with
135 West 50th                                          2123 /         Inflation
Street                Office        New York, NY        2123         Adjustments          10.9%
                                                                      Fixed with
                                                       2118 /         Inflation
195 Broadway          Office        New York, NY        2118         Adjustments          10.5%
Park Hotels                                            2025 /
Portfolio(3)           Hotel           Various          2035            % Rent            8.4%
                                                                      Fixed with
                                                       2118 /         Inflation
Alohilani              Hotel        Honolulu, HI        2118         Adjustments          7.5%
                                                                      Fixed with
                                                       2123 /         Inflation
685 Third Avenue      Office        New York, NY        2123         Adjustments          6.9%
1111                                                                  Fixed with
Pennsylvania                                           2117 /         Inflation
Avenue                Office       Washington, DC       2117         Adjustments          5.7%
                                                                      Fixed with
                                                       2118 /         Inflation
Domain Tower          Office         Austin, TX         2118         Adjustments          3.0%
Hollywood Blvd -                                       2104 /
South              Multi-family    Los Angeles, CA      2104       Inflation-Linked       2.8%
                                                                      Fixed with
                                                       2114 /         Inflation
One Ally Center       Office         Detroit, MI        2174         Adjustments          2.7%

_______________________________________________________________________________

(1) Gross book value represents the historical purchase price plus accrued

interest on sales-type leases.

(2) Gross book value for this property represents our pro rata share of the

gross book value of our unconsolidated venture (refer to Note 6).

(3) The Park Hotels Portfolio consists of five properties and is subject to a

single master lease. A majority of the land underlying one of these

properties is owned by a third party and is ground leased to us through 2044

subject to changes in the CPI; however, our tenant at the property pays this


     cost directly to the third party.





                                       32

--------------------------------------------------------------------------------

Table of Contents

The following charts show certain statistics of our portfolio as of December 31, 2019, excluding unfunded commitments:


                [[Image Removed: chart-d72fe440b65777e5e05.jpg]]
                [[Image Removed: chart-1f220e15fa50f495111.jpg]]



                                       33

--------------------------------------------------------------------------------

Table of Contents

Unfunded Commitments



In October 2017, we entered into a commitment to acquire land subject to a
Ground Lease on which a luxury multi-family project is currently being
constructed in San Jose, California. Pursuant to the purchase agreement, we will
acquire the Ground Lease on November 1, 2020 from iStar for $34.0 million. iStar
committed to provide a $80.5 million construction loan to the ground lessee.

In August 2018, we entered into an aggregate $30.0 million commitment to acquire
land for $12.5 million and provide a $17.5 million leasehold improvement
allowance for the Ground Lease tenant's construction of a multi-family property
in Washington, DC. We acquired the land in June 2019 and will fund the leasehold
improvement allowance upon the completion of certain conditions.
In January 2019, we acquired land for $13.0 million and simultaneously
structured and entered into a Ground Lease as part of the Ground Lease tenant's
acquisition of an existing office building located in Washington, DC that is to
be converted into a multi-family building. We committed to provide the Ground
Lease tenant a $10.5 million leasehold improvement allowance that will be funded
upon the completion of certain conditions.

In June 2019, we acquired land for $8.1 million and simultaneously structured
and entered into a Ground Lease as part of the Ground Lease tenant's development
of a to-be-built multi-family community located outside of Orlando, FL. We
committed to provide the Ground Lease tenant a $21.4 million leasehold
improvement allowance that will be funded upon the completion of certain
conditions. As of December 31, 2019, $2.1 million of the leasehold improvement
allowance had been funded.

Results of Operations for the Year Ended December 31, 2019 compared to the Year
Ended December 31, 2018
                                       For the Years Ended December 31,
                                           2019                 2018              $ Change
                                                          (in thousands)
Revenues:
Operating lease income              $        72,071       $        47,400     $       24,671
Interest income from sales-type
leases                                       18,531                     -             18,531
Other income                                  2,794                 2,324                470
Total revenues                               93,396                49,724             43,672
Costs and expenses:
Interest expense                             29,868                15,389             14,479
Real estate expense                           2,673                 1,600              1,073
Depreciation and amortization                 9,379                 9,142                237
General and administrative                   14,435                10,662              3,773
Other expense                                   899                   995                (96 )
Total costs and expenses                     57,254                37,788             19,466
Loss on early extinguishment of
debt                                         (2,011 )                   -             (2,011 )
Earnings (losses) from equity
method investments                             (403 )                   -               (403 )
Net income                          $        33,728       $        11,936     $       21,792



Operating lease income increased to $72.1 million during the year ended
December 31, 2019 from $47.4 million for the same period in 2018. The increase
in 2019 was primarily due to the origination and acquisition of Ground Leases
classified as operating leases.

Interest income from sales-type leases (refer to Note 3) was $18.5 million for
the year ended December 31, 2019. On January 1, 2019, we adopted new accounting
standards (refer to Note 3) and, as a result, now classify certain of our Ground
Leases as sales-type leases. Under sales-type leases, we accrue interest income
under the effective interest method as opposed to recognition of operating lease
income under the straight-line rent method for our Ground Leases that do not
qualify as sales-type leases. We expect a majority of our newly originated
Ground Leases will be classified as sales-type leases.

Other income for the year ended December 31, 2019 was $2.8 million and consists
primarily of $2.4 million of interest income earned on our cash balances and
$0.4 million of other income relating to a Ground Lease in which we are the
lessee but

                                       34

--------------------------------------------------------------------------------

Table of Contents



our tenant at the property pays this expense directly under the terms of a
master lease (refer to Note 3). Other income for the year ended December 31,
2018 was $2.3 million and consists of $1.5 million received by us in connection
with the termination of a contract for the purchase of the leased fee interest
in a property due to the exercise by another entity of a pre-existing
pre-emptive right to acquire such property and $0.8 million of interest income
earned on our cash balances

During the year ended December 31, 2019, we incurred interest expense from our
secured financings of $29.9 million compared to $15.4 million in 2018. The
increase in 2019 was primarily the result of additional borrowings to fund our
growing investment portfolio.
Real estate expense was $2.7 million and $1.6 million during the years ended
December 31, 2019 and 2018, respectively. Real estate expenses consisted
primarily of the amortization of an operating lease right-of-use asset in 2019
and a below market lease asset in 2018 at one of our hotel properties, property
taxes, property appraisal fees and insurance expense in both periods. In
addition, during the year ended December 31, 2019, we also recorded $0.4 million
of real estate expense relating to a Ground Lease in which we are the lessee but
our tenant at the property pays this expense directly under the terms of a
master lease (refer to Note 3).
Depreciation and amortization was $9.4 million and $9.1 million during the years
ended December 31, 2019 and 2018, respectively, and primarily relates to our
ownership of the Park Hotels Portfolio and our ownership of the Buckler
multi-family property.

General and administrative includes management fees (which our Manager waived
through June 30, 2018), stock-based compensation, costs of operating as a public
company and an allocation of expenses to us from our Manager (which our Manager
waived through June 30, 2018). Although we paid no management fee or expense
reimbursements to our Manager through June 30, 2018, we are required under GAAP
to record such expenses as non-cash capital contributions from iStar. The
following table presents our general and administrative expenses for the years
ended December 31, 2019 and 2018 ($ in thousands):
                                                For the Years Ended
                                                    December 31,
                                                  2019           2018
Management fees                             $     7,461        $  3,643
Public company and other costs                    3,247           4,676
Expense reimbursements to the Manager             2,144           1,470
Stock-based compensation                          1,583             873

Total general and administrative expenses $ 14,435 $ 10,662





During the year ended December 31, 2019, other expense consists primarily of
investment pursuit costs, fees related to our derivative transactions and state
and local taxes. During the year ended December 31, 2018, other expense consists
primarily of costs related to an unsuccessful acquisition (but for which we
received a $1.5 million termination fee - see Other Income section above),
investment pursuit costs and fees related to our derivative transactions.

During the year ended December 31, 2019, loss on early extinguishment of debt resulted from the refinancing of two mortgages on existing Ground Leases.



During the year ended December 31, 2019, losses from equity method investments
resulted from our share of costs attributable to transaction structuring
activities from a venture that we entered into with an existing shareholder that
acquired the existing Ground Lease at 425 Park Avenue in New York City,
partially offset by rental income from the venture upon its acquisition in
November 2019 (refer to Note 6).

Liquidity and Capital Resources



Liquidity is a measure of our ability to meet potential cash requirements,
including to pay interest and repay borrowings, fund and maintain our assets and
operations, complete acquisitions and originations of investments, make
distributions to our stockholders and meet other general business needs. In
order to qualify as a REIT, we are required under the Internal Revenue Code of
1986 to distribute to our stockholders, on an annual basis, at least 90% of our
REIT taxable income, determined without regard to the deduction for dividends
paid and excluding net capital gains. We expect to make quarterly cash
distributions to our stockholders sufficient to meet REIT qualification
requirements.


                                       35

--------------------------------------------------------------------------------

Table of Contents



As of December 31, 2019, we had $22.7 million of unrestricted cash, $359.0
million of undrawn capacity and the ability to borrow an additional $118.2
million on our 2017 Revolver, subject to the conditions set forth in the
applicable loan agreement (refer to Note 8 for more information on our 2017
Revolver), without pledging any additional assets to the facility. We refer to
this $140.9 million of unrestricted cash and additional borrowing capacity as
our "equity" liquidity which can be used for general corporate purposes or
leveraged (a maximum of 2:1 in the case of our 2017 Revolver) to acquire new
Ground Lease assets. Our primary sources of cash to date have been proceeds from
equity offerings and private placements (refer to Note 11), proceeds from our
initial capitalization by iStar and two institutional investors (refer to Note
11) and borrowings from our debt facilities. Our primary uses of cash to date
have been the acquisition/origination of Ground Leases, repayments on our debt
facilities and distributions to our shareholders.

We expect our future liquidity requirements to include debt service,
distributions to our shareholders, working capital, acquisitions and
originations of Ground Lease investments, including in respect of the unfunded
commitments described above, debt maturities and payments of fees under our
management agreement to the extent we do not elect to pay the fees in common
stock. Our primary sources of liquidity going forward will generally consist of
cash on hand and cash flows from operations, new financings, unused borrowing
capacity under our 2017 Revolver (subject to the conditions set forth in the
applicable loan agreement) and common and/or preferred equity issuances.

Contractual Obligations-The following table outlines the contractual obligations
related to our long-term debt obligations and certain other commitments as of
December 31, 2019 (refer to Note 8 and Note 9 to the consolidated financial
statements).
                                                          Amounts Due By Period
                                         Less Than 1       1 - 3         3 - 5         5 - 10        After 10
                             Total           Year          Years         Years          Years          Years
                                                             (in thousands)
Long-Term Debt
Obligations(1):
Mortgages                $ 1,230,143     $        -     $       -     $        -     $ 316,193     $   913,950
2017 Revolver                166,000              -             -        166,000             -               -
Total principal
maturities                 1,396,143              -             -        166,000       316,193         913,950
Interest Payable(2)        1,731,597         45,889        92,763         90,332       195,981       1,306,632
Purchase Commitments(3)       81,270         70,770        10,500              -             -               -
Total(4)                 $ 3,209,010     $  116,659     $ 103,263     $  256,332     $ 512,174     $ 2,220,582

_______________________________________________________________________________

(1) Assumes the extended maturity date for all debt obligations.

(2) Variable-rate debt assumes one-month LIBOR of 1.76%. Interest payable does

not include interest that may be payable under our derivatives.

(3) Refer to Note 9 of the consolidated financial statements.

(4) We are also obligated to pay the third-party owner of a property that is

ground leased to us $0.4 million, subject to adjustment for changes in the

CPI, per year through 2044; however, our tenant pays this expense directly

under the terms of a master lease through 2035.





Mortgages-Mortgages consist of asset specific non-recourse borrowings that are
secured by our Ground Leases. As of December 31, 2019, our mortgages are full
term interest only, bear interest at a weighted average interest rate of 4.06%
(our combined weighted average interest rate of our consolidated mortgage debt
and the mortgage debt of our unconsolidated venture, applying our percentage
interest in the venture, was 4.00%) and have maturities between April 2027 and
November 2069.
2017 Revolver-In June 2017, we entered into a recourse senior secured revolving
credit facility with an initial maximum aggregate principal amount of up to
$300.0 million (the "2017 Revolver") that has since been increased to $525.0
million. The 2017 Revolver provides an accordion feature to increase, subject to
certain conditions, the maximum availability up to $1.0 billion. The 2017
Revolver has an initial maturity of November 2022 with two 12-month extension
options exercisable by us, subject to certain conditions, and bears interest at
an annual rate of applicable LIBOR plus 1.30%. An undrawn credit facility
commitment fee ranges from 0.15% to 0.25%, based on utilization each
quarter. The 2017 Revolver allows us to leverage Ground Leases up to a maximum
67%. As of December 31, 2019, there was $359.0 million of undrawn capacity on
the 2017 Revolver and we had the ability to draw an additional $118.2 million
without pledging any additional assets to the facility.

                                       36

--------------------------------------------------------------------------------

Table of Contents



Debt Covenants-We are subject to financial covenants under the 2017 Revolver,
including maintaining: (i) a limitation on total consolidated leverage of not
more than 70%, or 75% for no more than 180 days, of our total consolidated
assets; (ii) a consolidated fixed charge coverage ratio of at least 1.40x; (iii)
a consolidated tangible net worth of at least $632.8 million plus 75% of future
issuances of net equity after September 30, 2019; (iv) a consolidated secured
leverage ratio of not more than 70%, or 75% for no more than 180 days, of our
total consolidated assets; and (v) a secured recourse debt ratio of not more
than 5.0% of our total consolidated assets. In addition, we may make
distributions without restriction as to amount so long as after giving effect to
the dividend we remain in compliance with the financial covenants and no event
of default has occurred and is continuing.
Our other debt obligations contain no significant maintenance or ongoing
financial covenants. As of December 31, 2019, we were in compliance with all of
our financial covenants.

Off-Balance Sheet Arrangements-We are not dependent on the use of any
off-balance sheet financing arrangements for liquidity.
Critical Accounting Estimates
Basis of Presentation-The preparation of these consolidated financial statements
in conformity with generally accepted accounting principles in the United States
of America ("GAAP") requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the dates of the financial statements and
the reported amounts of revenues and expenses during the reporting periods.
Real estate-Real estate assets are recorded at cost less accumulated
depreciation and amortization, as follows:

Capitalization and depreciation-Certain improvements and replacements are
capitalized when they extend the useful life of the asset. Repair and
maintenance costs are expensed as incurred. Depreciation is computed using the
straight-line method over the estimated useful life, which is generally 40 years
for facilities, the shorter of the remaining lease term or expected life for
tenant improvements and the remaining useful life of the facility for facility
improvements.

Purchase price allocation-Upon acquisition of real estate, we determine whether
the transaction is a business combination, which is accounted for under the
acquisition method, or an acquisition of assets. For both types of transactions,
we recognize and measure identifiable assets acquired, liabilities assumed and
any noncontrolling interest in the acquiree based on their relative fair values.
For business combinations, we recognize and measure goodwill or gain from a
bargain purchase, if applicable, and expense acquisition-related costs in the
periods in which the costs are incurred. For acquisitions of assets,
acquisition-related costs are capitalized and recorded in "Real estate, net,"
"Real estate-related intangible assets, net" and "Real estate-related intangible
liabilities, net" on our consolidated balance sheets. If we acquire real estate
and simultaneously enter into a lease of the real estate, the acquisition will
be accounted for as an asset acquisition.

We account for our acquisition of properties by recording the purchase price of
tangible and intangible assets acquired and liabilities assumed based on their
estimated fair values. The value of the tangible assets, consisting of land,
buildings, building improvements and tenant improvements is determined as if
these assets are vacant. Intangible assets may include the value of lease
incentive assets, above-market leases, below-market Ground Lease assets and
in-place leases, which are each recorded at their estimated fair values and
included in "Real estate-related intangible assets, net" on our consolidated
balance sheets. Intangible liabilities may include the value of below-market
leases, which are recorded at their estimated fair values and included in "Real
estate-related intangible liabilities, net" on our consolidated balance sheets.
In-place leases are amortized over the remaining non-cancelable term of the
lease and the amortization expense is included in "Depreciation and
amortization" in our consolidated statements of operations. Lease incentive
assets and above-market (or below-market) lease value are amortized as a
reduction of (or, increase to) operating lease income over the remaining
non-cancelable term of each lease plus any renewal periods with fixed rental
terms that are considered to be below-market. We may also engage in
sale/leaseback transactions whereby we execute a net lease with the occupant
simultaneously with the purchase of the asset.

Impairments-We review real estate assets for impairment in value whenever events
or changes in circumstances indicate that the carrying amount of such assets may
not be recoverable. The value of a long-lived asset held for use is impaired if
management's estimate of the aggregate future cash flows (undiscounted and
without interest charges) to be generated by the asset (taking into account the
anticipated holding period of the asset) are less than its carrying value. Such
estimate of cash flows considers factors such as expected future operating
income trends, as well as the effects of demand, competition and other economic
factors. To the extent impairment has occurred, the loss will be measured as the
excess of the carrying amount of the asset over the estimated fair value of the
asset and reflected as an adjustment to the basis of the asset. Impairments of
real estate assets, if any, are recorded in "Impairment of assets" in our
consolidated statements of operations.


                                       37

--------------------------------------------------------------------------------

Table of Contents



Net Investment in Sales-type Leases and Ground Lease Receivables-Net investment
in sales-type leases and Ground Lease receivables are recognized when our Ground
Leases qualify as sales-type leases. The net investment in sales-type leases is
initially measured at the present value of the fixed and determinable lease
payments, including any guaranteed or unguaranteed residual value of the asset
at the end of the lease, discounted at the rate implicit in the lease.
Acquisition-related costs are capitalized and recorded in "Net Investment in
Sales-type Leases" and "Ground Lease Receivables" on our consolidated balance
sheets. For newly originated or acquired Ground Leases, our estimate of residual
value equals the fair value of the land at lease commencement. If a lease
qualifies as a sales-type lease, it is further evaluated to determine whether
the transaction is considered a sale leaseback transaction. When we acquire land
and enter into a Ground Lease directly with the seller that qualifies as a
sales-type lease, the lease does not qualify as a sale leaseback transaction and
the lease is considered a financing receivable and is recognized in accordance
with ASC 310 and included in "Ground Lease receivables" on our consolidated
balance sheets.

Reserve for losses in net investment in sales-type leases and Ground Lease
receivables- We evaluate our net investment in sales-type leases and Ground
Lease receivables for impairment under ASC 310. As part of our process for
monitoring the credit quality of our net investment in sales-type leases and
Ground Lease receivables, we perform a quarterly assessment for each of our net
investment in sales-type leases and Ground Lease receivables. We generally
target Ground Lease investments in which the initial cost of the Ground Lease
represents 30% to 45% of the Combined Property Value. As such, we believe our
Ground Lease investments represent a safe position in a property's capital
structure. This safety is derived from the typical structure of a Ground Lease
under which the landlord has a residual right to regain possession of its land
and take ownership of the buildings and improvements thereon upon a tenant
default. The landlord's residual right provides a strong incentive for a Ground
Lease tenant or its leasehold lender to make the required Ground Lease rent
payments and, as such, we believe there is a low likelihood of default on our
net investment in sales-type leases and Ground Lease receivables. We consider a
net investment in sales-type lease or Ground Lease receivable to be impaired
when, based upon current information and events, we believe that it is probable
that we will be unable to collect all amounts due under the contractual terms of
the Ground Lease. As of December 31, 2019, all of our net investment in
sales-type leases and Ground Lease receivables were performing in accordance
with the terms of the respective leases.

Any potential reserve for losses in net investment in sales-type leases and
Ground Lease receivables will reflect management's estimate of losses inherent
in the portfolio as of the balance sheet date. If we determine that the
collateral fair value less costs to sell is less than the carrying value of a
collateral-dependent receivable, we will record a reserve. The reserve, if
applicable, will be increased (decreased) through "Reserve for losses on
receivables" in our consolidated statements of operations and will be decreased
by charge-offs. Our policy is to charge off a receivable when we determine,
based on a variety of factors, that all commercially reasonable means of
recovering the receivable balance have been exhausted. This may occur at
different times, including when we receive cash or other assets in a
pre-foreclosure sale or take control of the underlying collateral in full
satisfaction of the receivable upon foreclosure or deed-in-lieu, or when we have
otherwise ceased significant collection efforts. We consider circumstances such
as the foregoing to be indicators that the final steps in the receivable
collection process have occurred and that a receivable is uncollectible. At this
point, a loss is confirmed and the receivable and related reserve will be
charged off. We have one portfolio segment represented by acquiring, managing
and capitalizing Ground Leases, whereby we utilize a uniform process for
determining our reserve for losses on our net investment in sales-type leases
and Ground Lease receivables.
Interest Income from Sales-type Leases-Interest income from sales-type leases is
recognized under the effective interest method. The effective interest method
produces a constant yield on the net investment in the sales-type lease and
Ground Lease receivable over the term of the lease. Rent payments that are not
fixed and determinable at lease inception, such as percentage rent and CPI
adjustments, are not included in the effective interest method calculation and
are recognized in "Interest income from sales-type leases" in our consolidated
statements of operations in the period earned. A Ground Lease receivable is
placed on non-accrual status if and when it becomes 90-days past due or we
consider the Ground Lease receivable impaired.

Equity Investments in Ground Leases-Equity investments in Ground Leases are
accounted for pursuant to the equity method of accounting if we can
significantly influence the operating and financial policies of the investee. We
have a 54.8% noncontrolling equity interest in a venture and have shared voting
power with our partner. We determined the entity to be a voting interest entity
and our equity interest is accounted for pursuant to the equity method of
accounting. Our periodic share of earnings and losses in equity method investees
are included in "Earnings (losses) from equity method investments" in our
consolidated statements of operations. Equity investments are included in
"Equity investments in Ground Leases" on our consolidated balance sheets.

Operating lease income-Operating lease income includes rent earned from leasing
land and buildings owned by us to our tenants. Operating lease income is
recognized on the straight-line method of accounting, generally from the later
of the date the lessee takes possession of the space and it is ready for its
intended use or the date of acquisition of the asset subject to existing leases.
Accordingly, increases in contractual lease payments are recognized evenly over
the term of the lease. The periodic difference

                                       38

--------------------------------------------------------------------------------

Table of Contents



between operating lease income recognized under this method and contractual
lease payment terms is recorded as deferred operating lease income receivable
and is included in ''Deferred operating lease income receivable'' on our
consolidated balance sheets. We are also entitled to percentage rent,
representing a portion of our lessee's gross revenues from the properties,
pursuant to some of our leases and record percentage rent as operating lease
income when earned. Operating lease income also includes the amortization of
finite lived intangible assets and liabilities, which are amortized over the
period during which the assets or liabilities are expected to contribute
directly or indirectly to the future cash flows of the business acquired.

We estimate losses within operating lease income receivable and deferred operating lease income receivable balances as of the balance sheet date and incorporate a reserve based on management's evaluation of the credit risks associated with these receivables. As of December 31, 2019 and 2018, we did not have an allowance for doubtful accounts related to real estate tenant receivables or deferred operating lease income.



Fair Values-We are required to disclose fair value information with regard to
our financial instruments, whether or not recognized in the consolidated balance
sheets, for which it is practical to estimate fair value. The Financial
Accounting Standards Board guidance defines fair value as the price that would
be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants on the measurement date. We determine
the estimated fair values of financial assets and liabilities based on a
hierarchy that distinguishes between market participant assumptions based on
market data obtained from sources independent of us and our own assumptions
about market participant assumptions. We determined the carrying values of our
financial instruments including cash and cash equivalents; net investment in
sales-type leases; Ground Lease receivables; restricted cash; deferred operating
lease income receivable, net; deferred expenses and other assets, net; and
accounts payable, accrued expenses, and other liabilities approximated their the
fair values of the instruments. We determined the fair value of our debt
obligations, net as of December 31, 2019 and 2018 was approximately $1.4 billion
and $537.8 million, respectively.

New Accounting Pronouncements-For a discussion of the impact of new accounting
pronouncements on our financial condition or results of operations, refer to
Note 3 to the consolidated financial statements.

                                       39

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses