Stock SMPC SAHAMITR PRESSURE CONTAINER
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sahamitr Pressure Container

Equities

SMPC

TH0273010Z03

Industrial Machinery & Equipment

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
9.5 THB +1.06% Intraday chart for Sahamitr Pressure Container +0.53% -1.55%
Mar. 29 Sahamitr Pressure Container Public Company Limited Announces the Appointment of Jade Donavanik as Member of the Audit Committee CI
Mar. 29 Sahamitr Pressure Container Public Company Limited Approves Cash Dividend for the Second Half Ended December 31, 2023, Payable on April 26, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,694 3,400 5,516 6,373 6,962 5,168
Enterprise Value (EV) 1 7,072 3,376 5,318 6,881 7,303 4,948
P/E ratio 12 x 9.06 x 8.91 x 8.76 x 8.4 x 13.9 x
Yield 5.04% 6.61% 7.77% 6.89% 7.69% 4.35%
Capitalization / Revenue 1.5 x 1.04 x 1.39 x 1.4 x 1.33 x 1.36 x
EV / Revenue 1.59 x 1.04 x 1.34 x 1.51 x 1.39 x 1.3 x
EV / EBITDA 13.6 x 9.32 x 6.85 x 7.48 x 6.55 x 9.27 x
EV / FCF -50.2 x 6.74 x 18.2 x -13.9 x 13.5 x 6.48 x
FCF Yield -1.99% 14.8% 5.5% -7.21% 7.39% 15.4%
Price to Book 3.8 x 1.86 x 2.56 x 2.58 x 2.56 x 1.87 x
Nbr of stocks (in thousands) 535,506 535,506 535,506 535,506 535,506 535,506
Reference price 2 12.50 6.350 10.30 11.90 13.00 9.650
Announcement Date 2/12/19 2/21/20 2/15/21 2/14/22 2/14/23 2/14/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,451 3,256 3,973 4,550 5,248 3,811
EBITDA 1 520.3 362 776.4 920.6 1,116 533.7
EBIT 1 463.4 301.8 712 853.6 1,043 455.1
Operating Margin 10.41% 9.27% 17.92% 18.76% 19.87% 11.94%
Earnings before Tax (EBT) 1 696.2 463.8 765.7 846.9 1,013 460
Net income 1 558.4 375.2 618.7 727.8 828.9 371.2
Net margin 12.55% 11.52% 15.57% 15.99% 15.79% 9.74%
EPS 2 1.046 0.7006 1.155 1.359 1.548 0.6932
Free Cash Flow 1 -141 500.7 292.7 -496 539.7 763.1
FCF margin -3.17% 15.38% 7.37% -10.9% 10.28% 20.02%
FCF Conversion (EBITDA) - 138.32% 37.7% - 48.37% 142.96%
FCF Conversion (Net income) - 133.45% 47.3% - 65.11% 205.55%
Dividend per Share 2 0.6300 0.4200 0.8000 0.8200 1.000 0.4200
Announcement Date 2/12/19 2/21/20 2/15/21 2/14/22 2/14/23 2/14/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 2,038 - 1,380 1,534 1,396 1,379
EBITDA 443.3 - - 383.3 - -
EBIT 1 411.8 - 282.5 365 306 246.7
Operating Margin 20.21% - 20.46% 23.79% 21.92% 17.9%
Earnings before Tax (EBT) 1 - - 279 361.2 301.2 237.8
Net income 1 328.5 166.9 272.2 289.6 241.6 190.7
Net margin 16.12% - 19.72% 18.87% 17.31% 13.83%
EPS 2 0.6100 0.3100 0.5100 0.5400 0.4500 0.3600
Dividend per Share - - - - - -
Announcement Date 8/10/20 11/10/21 2/14/22 5/11/22 8/10/22 11/9/22
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 378 - - 509 342 -
Net Cash position 1 - 24.9 198 - - 219
Leverage (Debt/EBITDA) 0.7268 x - - 0.5527 x 0.3063 x -
Free Cash Flow 1 -141 501 293 -496 540 763
ROE (net income / shareholders' equity) 33.9% 20.9% 31% 31.5% 32% 13.5%
ROA (Net income/ Total Assets) 11.2% 7.29% 15.6% 14.1% 15.1% 6.99%
Assets 1 4,968 5,150 3,958 5,151 5,472 5,313
Book Value Per Share 2 3.290 3.420 4.030 4.600 5.080 5.160
Cash Flow per Share 2 0.1500 0.0200 0.1100 0.0600 0.1100 0.4300
Capex 1 201 55.5 162 158 136 92.2
Capex / Sales 4.52% 1.7% 4.07% 3.48% 2.59% 2.42%
Announcement Date 2/12/19 2/21/20 2/15/21 2/14/22 2/14/23 2/14/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SAHAMITR PRESSURE CONTAINER Stock Sahamitr Pressure Container
-1.55% 137M
ATLAS COPCO AB Stock Atlas Copco AB
+13.80% 83.13B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.35% 71.2B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.75% 37.69B
XYLEM INC. Stock Xylem Inc.
+15.94% 32.06B
FANUC CORPORATION Stock Fanuc Corporation
+11.57% 27.33B
FORTIVE CORPORATION Stock Fortive Corporation
+4.58% 27.11B
SANDVIK AB Stock Sandvik AB
+1.33% 26.01B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+17.79% 24.71B
DOVER CORPORATION Stock Dover Corporation
+17.05% 24.74B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. SMPC Stock
  4. Financials Sahamitr Pressure Container