End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
11,450
VND
|
+3.15%
|
|
+2.69%
|
+6.02%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,840,728
|
59,457,832
|
30,514,785
|
41,928,940
|
-
|
-
|
Enterprise Value (EV)
1 |
29,840,728
|
59,457,832
|
30,514,785
|
41,928,940
|
41,928,940
|
41,928,940
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
8.73%
|
8.73%
|
8.73%
|
Capitalization / Revenue
|
2.85
x
|
3.27
x
|
1.58
x
|
1.79
x
|
1.52
x
|
-
|
EV / Revenue
|
2.85
x
|
3.27
x
|
1.58
x
|
1.79
x
|
1.52
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
1.67
x
|
0.71
x
|
0.75
x
|
0.66
x
|
-
|
Nbr of stocks (in thousands)
|
2,895,312
|
3,618,129
|
3,618,839
|
3,661,916
|
-
|
-
|
Reference price
2 |
10,307
|
16,433
|
8,432
|
11,450
|
11,450
|
11,450
|
Announcement Date
|
2/1/21
|
1/28/22
|
3/24/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
10,479,109
|
18,183,080
|
19,340,982
|
23,413,230
|
27,524,405
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
7,946,678
|
13,779,098
|
14,949,389
|
16,857,525
|
19,267,084
|
-
|
Operating Margin
|
-
|
75.83%
|
75.78%
|
77.29%
|
72%
|
70%
|
-
|
Earnings before Tax (EBT)
|
3,076,941
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2,458,397
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
Announcement Date
|
2/3/20
|
2/1/21
|
1/28/22
|
3/24/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.7%
|
16.7%
|
19.7%
|
19.9%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
0.7%
|
1.08%
|
1.46%
|
1.6%
|
1.6%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
8,325
|
9,818
|
11,856
|
15,267
|
17,449
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/3/20
|
2/1/21
|
1/28/22
|
3/24/23
|
-
|
-
|
Last Close Price
11,450
VND Average target price
26,370
VND Spread / Average Target +130.31% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.02% | 1.66B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|