Stock A008040 SAJODONGAONE CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sajodongaone Co.,Ltd

Equities

A008040

KR7008040008

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1,000 KRW 0.00% Intraday chart for Sajodongaone Co.,Ltd +2.88% +4.71%
2023 Sajodongaone Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Sajodongaone Co.,Ltd agreed to acquire Sawon Feed Division from Agricultural Corporation Sawon Co., Ltd. for KRW 16.7 billion. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 166,371 139,822 131,649 125,361 145,403 127,134
Enterprise Value (EV) 1 431,500 383,623 355,217 313,960 336,271 327,524
P/E ratio 5.57 x 9.88 x 150 x 13.2 x 61.3 x 120 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.33 x 0.32 x 0.32 x 0.35 x 0.2 x
EV / Revenue 1.09 x 0.91 x 0.86 x 0.79 x 0.82 x 0.52 x
EV / EBITDA 10.3 x 8.39 x 14 x 10.7 x 10.3 x 11.7 x
EV / FCF 38.4 x 24.5 x 145 x 26.2 x -9.18 x -6.2 x
FCF Yield 2.61% 4.08% 0.69% 3.82% -10.9% -16.1%
Price to Book 1.02 x 0.79 x 0.67 x 0.6 x 0.69 x 0.55 x
Nbr of stocks (in thousands) 117,994 117,994 130,994 130,994 130,994 140,947
Reference price 2 1,410 1,185 1,005 957.0 1,110 902.0
Announcement Date 3/15/18 3/13/19 3/19/20 3/18/21 3/15/22 3/15/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 395,105 422,479 412,226 396,216 412,140 631,567
EBITDA 1 42,083 45,711 25,358 29,469 32,574 27,967
EBIT 1 29,935 32,129 12,454 16,550 19,696 15,251
Operating Margin 7.58% 7.6% 3.02% 4.18% 4.78% 2.41%
Earnings before Tax (EBT) 1 35,963 15,485 -510.5 14,185 4,421 -2,691
Net income 1 29,295 15,885 911.3 9,580 2,357 1,035
Net margin 7.41% 3.76% 0.22% 2.42% 0.57% 0.16%
EPS 2 253.3 120.0 6.708 72.62 18.12 7.510
Free Cash Flow 1 11,251 15,634 2,453 11,980 -36,618 -52,805
FCF margin 2.85% 3.7% 0.6% 3.02% -8.88% -8.36%
FCF Conversion (EBITDA) 26.74% 34.2% 9.67% 40.65% - -
FCF Conversion (Net income) 38.41% 98.42% 269.17% 125.05% - -
Dividend per Share - - - - - -
Announcement Date 3/15/18 3/13/19 3/19/20 3/18/21 3/15/22 3/15/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 265,129 243,801 223,569 188,599 190,868 200,390
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.3 x 5.333 x 8.816 x 6.4 x 5.86 x 7.165 x
Free Cash Flow 1 11,251 15,634 2,453 11,980 -36,618 -52,805
ROE (net income / shareholders' equity) 29% 9.27% 0.56% 4.75% 1.91% 0.47%
ROA (Net income/ Total Assets) 3.91% 4.19% 1.66% 2.27% 2.75% 2.05%
Assets 1 749,506 378,927 54,735 422,946 85,714 50,537
Book Value Per Share 2 1,379 1,509 1,502 1,583 1,617 1,639
Cash Flow per Share 2 45.60 21.50 30.60 23.70 24.90 13.30
Capex 1 3,408 4,031 2,607 4,457 3,549 5,493
Capex / Sales 0.86% 0.95% 0.63% 1.12% 0.86% 0.87%
Announcement Date 3/15/18 3/13/19 3/19/20 3/18/21 3/15/22 3/15/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Flour Milling

1st Jan change Capi.
SAJODONGAONE CO.,LTD Stock Sajodongaone Co.,Ltd
+4.71% 102M
LIEN HWA INDUSTRIAL HOLDINGS CORPORATION Stock Lien Hwa Industrial Holdings Corporation
-0.30% 3.17B
NIPPN CORPORATION Stock Nippn Corporation
+8.46% 1.19B
MODERN MILLS COMPANY Stock Modern Mills Company
0.00% 1.17B
NITTO FUJI FLOUR MILLING CO.,LTD. Stock Nitto Fuji Flour Milling Co.,Ltd.
+8.71% 303M
SÖKE DEGIRMENCILIK SANAYI VE TICARET Stock Söke Degirmencilik Sanayi ve Ticaret
+7.51% 209M
RFM CORPORATION Stock RFM Corporation
+3.33% 187M
OMAN FLOUR MILLS COMPANY SAOG Stock Oman Flour Mills Company SAOG
-9.80% 184M
MALAYAN FLOUR MILLS Stock Malayan Flour Mills
+3.12% 173M
GRUPO MINSA, S.A.B. DE C.V. Stock Grupo Minsa, S.A.B. de C.V.
+1.29% 172M
Flour Milling
  1. Stock Market
  2. Equities
  3. A008040 Stock
  4. Financials Sajodongaone Co.,Ltd