Stock A032750 SAMJIN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAMJIN Co., Ltd.

Equities

A032750

KR7032750002

Household Electronics

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4,855 KRW -0.21% Intraday chart for SAMJIN Co., Ltd. +3.63% -12.99%
Mar. 18 SAMJIN Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SAMJIN Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 43,320 68,700 67,200 73,080 49,505 50,375
Enterprise Value (EV) 1 23,149 41,468 34,987 36,480 37,625 26,246
P/E ratio 27.2 x 5.67 x 10.2 x 7.59 x 26.1 x 434 x
Yield 1.39% 1.75% 1.79% 0.82% 1.3% 1.25%
Capitalization / Revenue 0.49 x 0.51 x 0.52 x 0.57 x 0.32 x 0.32 x
EV / Revenue 0.26 x 0.31 x 0.27 x 0.28 x 0.24 x 0.17 x
EV / EBITDA 6.69 x 2.87 x 2.39 x 8.47 x 6.77 x 4.19 x
EV / FCF 626 x 390 x 5.45 x -3.81 x -1.3 x 2.24 x
FCF Yield 0.16% 0.26% 18.3% -26.2% -77% 44.6%
Price to Book 0.67 x 0.9 x 0.82 x 0.8 x 0.53 x 0.55 x
Nbr of stocks (in thousands) 9,032 9,032 9,032 9,032 9,030 9,028
Reference price 2 4,796 7,607 7,440 8,092 5,482 5,580
Announcement Date 3/20/19 3/19/20 3/18/21 3/17/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 87,691 135,229 128,958 128,731 155,139 156,408
EBITDA 1 3,458 14,473 14,627 4,307 5,555 6,271
EBIT 1 994.1 11,745 11,545 1,165 1,650 1,887
Operating Margin 1.13% 8.69% 8.95% 0.91% 1.06% 1.21%
Earnings before Tax (EBT) 1 1,541 15,189 8,689 12,620 2,130 736.3
Net income 1 1,595 12,116 6,611 9,625 1,897 116
Net margin 1.82% 8.96% 5.13% 7.48% 1.22% 0.07%
EPS 2 176.6 1,342 732.0 1,066 210.0 12.85
Free Cash Flow 1 36.95 106.4 6,418 -9,563 -28,970 11,719
FCF margin 0.04% 0.08% 4.98% -7.43% -18.67% 7.49%
FCF Conversion (EBITDA) 1.07% 0.74% 43.87% - - 186.88%
FCF Conversion (Net income) 2.32% 0.88% 97.07% - - 10,097.94%
Dividend per Share 2 66.43 132.9 132.9 66.43 71.43 70.00
Announcement Date 3/20/19 3/19/20 3/18/21 3/17/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 20,171 27,232 32,213 36,600 11,880 24,129
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 37 106 6,418 -9,563 -28,970 11,719
ROE (net income / shareholders' equity) 2.5% 17.1% 8.31% 11.1% 2.05% 0.13%
ROA (Net income/ Total Assets) 0.79% 8.4% 7.29% 0.68% 0.9% 1.02%
Assets 1 202,990 144,317 90,740 1,422,486 210,328 11,414
Book Value Per Share 2 7,167 8,481 9,026 10,140 10,259 10,229
Cash Flow per Share 2 1,074 1,365 1,721 1,239 1,924 2,738
Capex 1 3,385 5,407 2,291 4,057 20,135 7,467
Capex / Sales 3.86% 4% 1.78% 3.15% 12.98% 4.77%
Announcement Date 3/20/19 3/19/20 3/18/21 3/17/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Household Electronics

1st Jan change Capi.
SAMJIN CO., LTD. Stock SAMJIN Co., Ltd.
-12.99% 31.67M
PANASONIC HOLDINGS CORPORATION Stock Panasonic Holdings Corporation
-0.64% 20.37B
LG ELECTRONICS INC. Stock LG Electronics Inc.
-8.74% 11.47B
DIXON TECHNOLOGIES (INDIA) LIMITED Stock Dixon Technologies (India) Limited
+27.57% 5.98B
GN STORE NORD A/S Stock GN Store Nord A/S
+20.61% 3.89B
HANGZHOU EZVIZ NETWORK CO., LTD. Stock Hangzhou EZVIZ Network Co., Ltd.
+12.00% 3.91B
SICHUAN CHANGHONG ELECTRIC CO.,LTD. Stock Sichuan Changhong Electric Co.,Ltd.
+5.48% 3.56B
SHARP CORPORATION Stock Sharp Corporation
-17.01% 3.41B
SHENZHEN MTC CO., LTD. Stock Shenzhen MTC Co., Ltd.
-2.69% 3.4B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED Stock Crompton Greaves Consumer Electricals Limited
+4.44% 2.45B
Other Household Electronics
  1. Stock Market
  2. Equities
  3. A032750 Stock
  4. Financials SAMJIN Co., Ltd.