End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
311,500
KRW
|
+4.01%
|
|
+12.25%
|
+18.44%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,143,273
|
7,851,220
|
8,471,630
|
8,375,886
|
13,060,732
|
-
|
-
|
Enterprise Value (EV)
1 |
10,143,273
|
7,851,220
|
8,471,630
|
8,375,886
|
13,060,732
|
13,060,732
|
13,060,732
|
P/E ratio
|
17
x
|
10.6
x
|
8.17
x
|
7.45
x
|
6.39
x
|
6.04
x
|
5.69
x
|
Yield
|
3.49%
|
4.69%
|
5.94%
|
6.9%
|
5.81%
|
6.38%
|
7.12%
|
Capitalization / Revenue
|
0.56
x
|
0.43
x
|
0.46
x
|
0.45
x
|
0.94
x
|
1.04
x
|
0.71
x
|
EV / Revenue
|
0.56
x
|
0.43
x
|
0.46
x
|
0.45
x
|
0.94
x
|
1.04
x
|
0.71
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.68
x
|
0.52
x
|
0.56
x
|
-
|
0.78
x
|
0.72
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
42,510
|
42,510
|
42,510
|
42,510
|
42,510
|
-
|
-
|
Reference price
2 |
243,500
|
187,500
|
202,000
|
200,000
|
311,500
|
311,500
|
311,500
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,003
|
18,440
|
18,539
|
18,685
|
13,875
|
12,593
|
18,325
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
834.3
|
1,132
|
1,550
|
1,672
|
2,677
|
2,877
|
2,923
|
Operating Margin
|
4.63%
|
6.14%
|
8.36%
|
8.95%
|
19.29%
|
22.84%
|
15.95%
|
Earnings before Tax (EBT)
1 |
819
|
1,049
|
1,474
|
1,537
|
2,708
|
2,919
|
2,887
|
Net income
1 |
609.2
|
766.8
|
1,093
|
1,141
|
2,002
|
2,141
|
2,212
|
Net margin
|
3.38%
|
4.16%
|
5.89%
|
6.11%
|
14.43%
|
17%
|
12.07%
|
EPS
2 |
14,331
|
17,643
|
24,734
|
26,850
|
48,786
|
51,606
|
54,707
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
8,500
|
8,800
|
12,000
|
13,800
|
18,106
|
19,874
|
22,175
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,674
|
4,666
|
4,885
|
4,628
|
4,705
|
4,709
|
5,143
|
-
|
-
|
3,565
|
3,623
|
3,703
|
3,673
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
397.5
|
105.1
|
585.2
|
490.1
|
416.1
|
180.6
|
809
|
759.1
|
573.8
|
808.3
|
779.5
|
694.3
|
427.1
|
-
|
Operating Margin
|
8.5%
|
2.25%
|
11.98%
|
10.59%
|
8.84%
|
3.84%
|
15.73%
|
-
|
-
|
22.67%
|
21.51%
|
18.75%
|
11.63%
|
-
|
Earnings before Tax (EBT)
1 |
377.7
|
85.66
|
560.2
|
468.4
|
385.8
|
122.4
|
815.9
|
769.3
|
558.8
|
787.4
|
806.3
|
752.7
|
428.6
|
827.8
|
Net income
1 |
278.1
|
70.35
|
409.1
|
340.8
|
282.7
|
108.8
|
580.1
|
602.3
|
403.2
|
601.8
|
560.4
|
533.6
|
258.4
|
597.3
|
Net margin
|
5.95%
|
1.51%
|
8.37%
|
7.36%
|
6.01%
|
2.31%
|
11.28%
|
-
|
-
|
16.88%
|
15.47%
|
14.41%
|
7.03%
|
-
|
EPS
2 |
6,543
|
1,227
|
9,623
|
8,018
|
6,649
|
2,560
|
13,647
|
14,218
|
9,485
|
14,151
|
14,131
|
12,982
|
6,282
|
14,998
|
Dividend per Share
2 |
-
|
12,000
|
-
|
-
|
-
|
13,800
|
-
|
-
|
-
|
-
|
-
|
-
|
19,400
|
-
|
Announcement Date
|
11/12/21
|
1/27/22
|
5/11/22
|
8/11/22
|
11/10/22
|
1/30/23
|
5/15/23
|
8/14/23
|
11/12/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.6%
|
4.93%
|
6.91%
|
8.71%
|
12.3%
|
12.3%
|
12.4%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.85%
|
0.88%
|
1.27%
|
2.29%
|
2.42%
|
2.35%
|
Assets
1 |
81,699
|
90,275
|
124,157
|
90,121
|
87,518
|
88,298
|
94,056
|
Book Value Per Share
2 |
356,715
|
359,579
|
363,848
|
-
|
397,936
|
433,005
|
452,154
|
Cash Flow per Share
|
-
|
37,258
|
11,902
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/27/22
|
1/30/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +18.44% | 9.49B | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|